NEC Capital Solutions Limited

TSE:8793.T

3810 (JPY) • At close July 1, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 110,29838,71137,16237,67853,90623,83028,11022,57735,48228,61123,94638,07337,71129,10533,71137,44939,03243,16548,03442,51543,33925,56619,56425,33121,04120,62920,93425,55735,03630,17534,27032,43843,95026,34132,15032,55330,25425,67030,66731,68743,24933,04429,84331,24637,48933,14429,14722,14119,65225,83958,37730,09540,11437,24445,75435,87045,73335,17024,67017,83124,39820,46524,376
Kortetermijnbeleggingen 26,55627,15026,37726,08325,85124,68825,71725,37422,87522,27422,46220,30821,18321,05521,96623,30623,46523,51722,97416,47914,09713,04913,23213,16418,39217,46517,78217,32215,04213,39613,3889,81311,24012,5768,8536,4676,3996,3707,9429,9519,1679,2799,4957,1994,7826,5707,24811,46329,04213,51013,69114,73119,77118,20712,41411,30514,49313,993003,81306,762
Liquide middelen en kortetermijnbeleggingen 136,85465,86163,53937,67879,75748,51853,82747,95158,35750,88546,40858,38158,89450,16055,67760,75562,49766,68271,00858,99457,43638,61532,79638,49539,43338,09438,71642,87950,07843,57147,65842,25155,19038,91741,00339,02036,65332,04038,60941,63852,41642,32339,33838,44542,27139,71436,39533,60448,69439,34972,06844,82659,88555,45158,16847,17560,22649,16324,67017,83128,21120,46531,138
Nettovorderingen 793,277527,935741,528789,713806,782768,831777,538796,071835,873785,455786,419788,712821,919779,572772,126781,738842,981760,870747,876757,522800,261772,677754,861725,680742,159702,568707,374703,154738,772695,232674,2920670,6290644,861658,554653,121629,460634,602641,603624,194613,092588,844587,647576,545577,309581,841592,096602,054604,24500628,170000653,188000000
Voorraad 044,662037,73137,25434,44029,61630,56823,82720,11520,19115,90025,22226,12326,91622,86223,23018,02317,97317,02416,9963,1593,5332,4463,7402,9112,9382,5766,45330,50031,89232,53128,20638,47139,78538,25739,69841,62344,78345,25946,60567,90014,28214,5159,1939,42510,35610,82411,02211,36712,85827,21828,21431,85740,62940,43240,70740,70700000
Overige vlottende activa -930,131245,732-805,06731,94431,7078,16035,76514,19113,1108,21212,21014,76314,13113,36014,42120,55819,11813,27934,32212,63519,04614,75030,28816,10313,68913,54126,11710,10816,61414,60426,2049,810682,8766,99814,05014,06817,37913,83615,14014,98917,59414,31911,1126,09714,68311,43213,01812,256600,42213,393603,361619,189633,555615,619595,983629,072661,181651,913647,369652,198674,956646,132677,592
Totaal vlottende activa 0884,1900897,066929,587859,949871,029888,781908,292864,667865,228877,756898,983869,215869,140885,913924,361858,854848,205846,175879,642829,201808,246782,724780,629757,114759,069758,717798,585783,907766,658764,295766,272728,633730,846743,432740,452710,589725,192733,538731,642728,355644,081646,704638,393632,308635,360637,317660,138654,844688,287691,233721,654702,927694,780716,679762,114741,783672,039670,029703,167666,597708,730
Niet-vlottende activa:
Materiële vaste activa, netto 110,542109,977108,895105,50992,95390,01888,17565,65463,38161,39961,79364,24261,21660,69160,81063,56066,69960,76160,74261,59360,87358,41359,52061,21759,54658,78957,66555,51454,81051,21850,10950,51649,73549,10149,46049,52149,79746,08046,03446,40446,56838,93437,47627,31927,32526,91226,65026,68125,61121,39020,69520,74021,00915,56015,72414,14014,4598,2397,8947,9708,3938,4318,962
Goodwill 1,3041,4161,3551,5451,5211,4921,6081,6171,5591,5971,7631,7291,6251,5871,5931,6171,7261,7987351,0061,2781,5641,8212,0922,3642,6352,9073,1783,4503,7213,9964,2654,3774,6464,9165,1855,4545,7245,9936,2626,5326,8017,0707,3407,6097,8788,1488,4178,6868,9569,2259,4949,76310,03310,6369,5879,8339,82300000
Immateriële activa 11,66211,29410,93510,2529,6288,8438,4588,2187,6146,2685,9395,4094,2433,5063,0043,1593,2873,1603,2273,3293,3863,4963,5143,6103,5463,2283,2843,2872,8192,8172,9903,2883,5103,8524,1984,5784,5334,7924,5834,8235,0084,5084,7405,0605,3105,5575,8396,1696,4986,9537,0847,2187,2366,9496,9356,9426,4756,0664,9654,4853,8482,6743,178
Goodwill en immateriële activa 12,96612,71012,29011,79711,14910,33510,0669,8359,1737,8657,7027,1385,8685,0934,5974,7765,0134,9583,9624,3354,6645,0605,3355,7025,9105,8636,1916,4656,2696,5386,9867,5537,8878,4989,1149,7639,98710,51610,57611,08511,54011,30911,81012,40012,91913,43513,98714,58615,18415,90916,30916,71216,99916,98217,57116,52916,30815,8894,9654,4853,8482,6743,178
Langetermijnbeleggingen 078,653092,21771,11348,30545,02477,33938,86239,33532,17867,75853,06965,33265,76125,36123,34123,53722,08326,15028,38327,67027,43729,57020,85522,40922,85719,77223,01223,81718,13620,87915,88512,98615,25616,30613,03610,2645,4452,1031,8485791,1242,4246,6068,5095,4502,432-14,7615,5195,5469,9905,6207,1578,0868,7286,9597,5580016,350016,738
Belastingvorderingen 5,61700-44,2266,92324,68825,717-13,1929,04522,27422,462-14,11511,480-15,050-15,58323,3069,91223,51722,97416,4795,96113,04913,23213,1646,08817,46517,78217,3221,36513,39613,3889,8131,39212,5768,8536,4671,6986,3707,9429,9511,7509,2799,4957,1993,4536,5707,24811,4633,47213,51013,69114,7313,33518,20712,41411,3054,02013,993002,64307,042
Overige niet-vlottende activa -129,12512,576-121,18544,2285,63412,62913,01413,19327,11812,81513,42414,114-215,04915,58316,17528,32510,64710,13510,04417,9839,2429,6069,84022,65110,01010,74911,15122,4538,0268,7549,11219,3109,35212,28312,01713,9728,6787,6927,60715,3848,07510,26211,35013,72713,76915,69116,51642,32915,4159,1299,27224,7246,3826,3236,43617,6017,51623,32323,7136,85130,9519,475
Totaal niet-vlottende activa 0213,9160209,525187,772185,975181,996152,829147,579143,688137,559139,137131,631131,115131,168133,178133,290123,420119,896118,601117,864113,434115,130119,493115,050114,536115,244110,224107,909102,99597,37397,87394,20992,51394,96694,07488,49081,90877,68977,15077,09068,17670,16760,69264,03069,19569,02671,67871,83571,74365,37071,44571,68764,28860,11857,13859,34753,19536,18236,16838,08542,05645,395
Totaal activa 1,224,7971,098,1061,096,9201,106,5911,117,3631,045,9261,053,0281,041,6111,055,8751,008,3561,002,7881,016,8961,030,6171,000,3331,000,3091,019,0931,057,653982,275968,102964,777997,510942,637923,376902,218895,683871,651874,313868,941906,494886,903864,031862,169860,482821,147825,813837,506828,943792,497802,881810,688808,732796,531714,248707,396702,423701,503704,386708,995731,973726,587753,657762,678793,341767,215754,898773,817821,461794,978708,221706,197741,252708,653754,125
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 012,23004,16012,08814,92610,3824,33715,79417,66719,8517,32312,97621,1227,9706,26821,57116,85314,4626,98816,58920,55819,1848,82820,35117,15714,5574,76717,57923,93312,1386,08714,69017,5667,7904,17313,89313,05217,7037,11116,26813,49112,2893,64514,23714,79511,5365,16114,69911,19917,4514,84117,4689,8789,5796,85116,76716,09115,7959,82418,63014,59231,404
Kortlopende schulden 525,887415,853519,831454,720437,994383,082413,482432,143440,862439,010420,887432,312444,627373,879359,202367,516416,050375,572379,347382,643401,798385,391382,198380,246376,238346,676351,499374,641378,310328,823325,827328,701319,344273,154310,635325,843305,272326,849293,688309,845286,154250,107195,557181,261149,920135,776145,654207,979222,156245,868272,558275,469295,580282,559255,338273,412310,756276,601230,204214,391265,916246,069303,124
Belastingschulden 00001,047616555702384620569267852,5372,2374,7246511,0902169552578014278124228742581,3705551,093606197611,1665472,8657955232081661711,5334574537931,345656436252,1181,2274,5613,7974,5442,0664,5483,6343,298672343532
Uitgestelde opbrengsten 0004302782,4332,6531,72834,3502,3673,1102,63737,1842,5075,3654,96326,2644,1015,2063,99822,1854,7895,8955,12520,8425,4156,2876,08523,1257,8738,3307,67621,6927,62810,27810,05026,6499,6011,3486639,8567062,27689410,1971,2752,04299710,2647722,2161,28518,3203,9284,6402,13716,5483,6343,29867212,1203512,981
Overige kortlopende verplichtingen -525,88729,080-519,83134,35334,97235,85436,31436,35539,50040,33142,12644,61940,05541,60640,81041,50325,84724,21024,57426,19724,22320,48518,29224,18418,48921,10719,26319,71919,14819,67826,55321,85120,09021,66521,36223,07820,32317,06117,25721,23418,73015,22714,43519,34116,17515,05616,08517,81716,57018,03919,95621,22420,17521,01621,85023,48321,96424,72022,97629,94817,59820,79218,614
Totaal kortlopende verplichtingen 0457,1630493,233486,101434,478460,733472,905496,394497,054486,179484,323497,925436,692415,884422,487468,192417,286419,473416,044443,565426,691426,370413,685415,890385,362386,193399,385416,407372,989365,611357,245354,321312,446340,953353,641342,353357,757331,867339,724321,318280,408228,366205,598180,785167,695176,662231,613253,468275,731312,083302,761337,784317,250291,311305,812354,035321,046272,273254,835302,178281,488353,174
Langlopende verplichtingen:
Langetermijnschulden 496,213487,123377,471459,604480,947461,917442,240420,958415,786364,854371,319388,826393,815428,483449,717463,500460,085439,188423,009428,507439,468395,091375,651373,202356,421365,126375,411345,186369,441394,256368,535377,326375,672380,972359,493360,842373,923314,246351,460360,398362,969389,261391,321398,270422,540447,273428,971383,258390,012356,735347,679364,308360,663353,882377,038385,095384,120390,218364,657381,991369,187358,052330,446
Uitgestelde opbrengsten niet-vlottend 35600027800016900020300000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 0000-48,585000-169000-20300000000000000000000000000000000000000000000000000
Overige niet-vlottende verplichtingen -496,56913,533-377,47113,98413,52815,12816,43015,97414,88215,23016,14216,29317,13915,57415,11315,30615,49313,73113,76713,9649,23014,85815,7858,97617,37418,83710,26921,6369,67911,10921,08122,32721,66820,94921,63120,00411,64118,23219,69110,86818,51820,2578,80820,30420,4617,59319,93812,6128,76512,52412,58414,62112,52610,75210,1029,78910,1189,8769,2759,5229,84810,86514,118
Totaal niet-vlottende verplichtingen 0500,6560473,588494,475477,045458,670436,932430,668380,084387,461405,119410,954444,057464,830478,806475,578452,919436,776442,471448,698409,949391,436382,178373,795383,963385,680366,822379,099405,365389,616399,653397,340401,921381,124380,846385,564332,478371,151371,266381,487409,518400,129418,574443,001454,866448,909395,870398,777369,259360,263378,929373,189364,634387,140394,884394,238400,094373,932391,513379,035368,917344,564
Totaal passiva 1,082,410957,819957,692966,821980,571911,523919,403909,837927,062877,138873,640889,442908,879880,749880,714901,293943,770870,205856,249858,515892,263836,640817,806795,863789,685769,325771,873766,207795,506778,354755,227756,898751,661714,367722,077734,487727,917690,235703,018710,990702,805689,926628,495624,172623,786622,561625,571627,483652,245644,990672,346681,690710,973681,884678,451700,696748,273721,140646,205646,348681,213650,405697,738
Eigen vermogen:
Preferente aandelen 004,6553300105,375000102,899100,82699,46798,05300500000000000000000000000002882116000000000000000000
Gewone aandelen 3,7943,7833,7833,7833,7833,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,7763,776
Ingehouden winsten 104,788104,108103,176102,090101,19297,67097,50496,96097,13196,37795,91794,48492,41491,05589,64187,60786,81184,75584,60183,92883,98185,08584,87582,06180,15678,53576,99476,30274,90674,52274,10972,97069,84768,97769,72769,09967,27767,41066,19765,14364,89065,98365,50264,78763,37863,32261,40060,50859,33558,78557,36956,89755,94858,89656,92254,64652,95553,43753,14951,02250,18249,44848,007
Overige gereserveerde algehele resultaten 7,7657,0826,1387,8676,1195,5146,3264,8283,9444,8744,8503,8132,3861,5311,446883337-50232443227984492173886711,2108551,2348538459198804615924963026275638441,054635-28-82-11611912371100000000000000
Overige totale aandeelhoudersvermogen 4,6564,6644,6574,6504,6494,6484,6434,6394,6374,6364,6364,6394,6364,6364,6364,6454,6454,6454,6454,6454,6454,6454,6454,6454,6474,6454,6484,6484,6484,6484,6484,6494,6484,6484,6495,1464,6485,2765,2134,6485,7035,2844,5924,6484,2744,7684,6514,8864,6604,5244,5484,9125,1804,9944,9234,9324,9095,0775,0915,0516,0815,0244,604
Totaal eigen vermogen van aandeelhouders 121,003119,637117,754118,390115,743111,608112,249110,203109,488109,663109,179106,712103,212100,99899,49996,91195,56893,12593,04692,59292,72494,30393,74490,69988,96687,62686,62585,58184,56383,79983,37982,31479,15277,86378,74478,02176,00376,46275,18674,41174,36975,04373,89873,12971,68571,86669,82769,17067,77167,08565,69365,58564,90467,66665,62163,35461,64062,29062,01659,84960,03958,24856,387
Totaal eigen vermogen 142,385140,290139,228139,770136,790134,403133,625131,774128,813131,218129,148127,454121,738119,584119,595117,800113,883112,070111,853106,262105,247105,997105,570106,355105,998102,32686,628102,734110,988108,549108,804105,271108,821106,780103,736103,019101,026102,26299,86399,698105,927106,60585,75383,22478,63778,94278,81581,51279,72881,59781,31180,98882,36885,33176,44773,12173,18873,83862,01659,84960,03958,24856,387
Totaal passiva en aandeelhoudersvermogen 1,224,7971,098,1061,096,9201,106,5911,117,3611,045,9261,053,0281,041,6111,055,8751,008,3561,002,7881,016,8961,030,6171,000,3331,000,3091,019,0931,057,653982,275968,102964,777997,510942,637923,376902,218895,683871,651874,313868,941906,494886,903864,031862,169860,482821,147825,813837,506828,943792,497802,881810,688808,732796,531714,248707,396702,423701,503704,386708,995731,973726,587753,657762,678793,341767,215754,898773,817821,461794,978708,221706,197741,252708,653754,125