
SPARX Group Co., Ltd.
TSE:8739.T
1514 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 22,066 | 22,028 | 19,199 | 19,935 | 18,474 | 17,152 | 18,649 | 14,459 | 13,070 | 12,709 | 9,694 | 5,926 | 8,436 | 9,184 | 15,299 | 14,807 | 16,547 | 17,810.763 | 23,061.974 | 27,155.593 |
Kortetermijnbeleggingen
| 0 | 203 | 203 | 202 | 202 | 203 | 203 | -300 | 494 | -245 | 286 | 408 | 2,047 | 1,959 | 726 | 2,192 | 6,410 | 12,395.599 | 7,379.295 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 22,066 | 22,028 | 19,199 | 19,935 | 18,474 | 17,152 | 18,649 | 14,459 | 13,564 | 12,709 | 9,980 | 6,334 | 10,483 | 11,143 | 16,025 | 16,999 | 22,957 | 30,206.362 | 30,441.269 | 27,155.593 |
Nettovorderingen
| 3,782 | 2,252 | 3,916 | 4,171 | 2,599 | 3,246 | 2,404 | 1,198 | 1,800 | 1,159 | 891 | 832 | 1,675 | 0 | 0 | 3,323 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | -345 | -462 | -588 | 380 | 319 | 1,182 | 1,020 | 1,370 | 1,128 | 697 | 672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,282 | 2,314 | 1,511 | 1,655 | 1,941 | 2,083 | 2,160 | 2,110 | 2,159 | 1,397 | 937 | 1,453 | 2,349 | 2,138 | 3,065 | 4,089 | 10,219 | 7,038.795 | 8,296.138 | 3,351.879 |
Totaal vlottende activa
| 27,130 | 26,594 | 22,723 | 23,541 | 22,079 | 20,921 | 22,320 | 17,767 | 16,921 | 15,265 | 11,808 | 7,787 | 12,304 | 13,281 | 19,090 | 21,088 | 33,176 | 37,245.157 | 38,737.407 | 30,507.472 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,027 | 981 | 789 | 878 | 1,409 | 1,108 | 939 | 999 | 50 | 136 | 169 | 145 | 21 | 156 | 273 | 541 | 650 | 836.079 | 686.231 | 430.517 |
Goodwill
| 0 | 0 | 0 | 0 | 1,746 | 1,749 | 1,749 | 0 | 0 | 506 | 859 | 1,728 | 2,599 | 6,338 | 7,623 | 7,573 | 21,885 | 0 | 227.835 | 268.766 |
Immateriële activa
| 1,234 | 19 | 9 | 15 | 23 | 29 | 31 | 8 | 12 | 10 | 10 | 9 | 18 | 32 | 76 | 129 | 173 | 0 | 174.93 | 151.233 |
Goodwill en immateriële activa
| 1,234 | 19 | 9 | 15 | 1,769 | 1,778 | 1,780 | 8 | 12 | 516 | 869 | 1,737 | 2,617 | 6,370 | 7,699 | 7,702 | 22,058 | 25,154.736 | 402.765 | 419.999 |
Langetermijnbeleggingen
| 16,521 | 10,651 | 12,336 | 12,110 | 8,119 | 6,930 | 6,442 | 4,715 | 2,841 | 3,520 | 2,238 | 2,436 | 2,945 | 5,717 | 8,528 | 5,408 | 10,453 | 5,584.235 | 9,534.589 | 0 |
Belastingvorderingen
| 97 | 327 | 373 | 432 | 329 | 592 | 31,336 | 12 | 4 | 5 | 8 | 38 | 42 | 10 | 739 | 4 | 516 | 12,395.599 | 7,379.295 | 0 |
Overige niet-vlottende activa
| 16,620 | 808 | 907 | 1,009 | -2 | -2 | -31,338 | 38 | 849 | 5 | 712 | 808 | 2,394 | 2,377 | 445 | 2,887 | 7,203 | 0.001 | 697.606 | 4,460.915 |
Totaal niet-vlottende activa
| 18,978 | 12,786 | 14,414 | 14,444 | 11,624 | 10,406 | 9,159 | 5,772 | 3,756 | 4,182 | 3,996 | 5,164 | 8,019 | 14,630 | 17,684 | 16,542 | 40,880 | 43,970.65 | 18,700.486 | 5,311.431 |
Totaal activa
| 46,112 | 39,382 | 37,141 | 37,986 | 33,707 | 31,331 | 31,482 | 23,541 | 20,680 | 19,450 | 15,807 | 12,952 | 20,323 | 27,911 | 36,774 | 37,630 | 74,056 | 81,215.807 | 57,437.894 | 35,818.903 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 0 | 158 | 184 | 307 | 270 | 270 | 159 | 98 | 96 | 150 | 125 | 326 | 2,280 | 640 | 509 | 870 | 1,613 | 0 | 1,775.81 | 378.901 |
Kortlopende schulden
| 2,000 | 4,343 | 2,000 | 7,000 | 2,000 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 5,220 | 5,000 | 3,000 | 2,000 | 4,506 | 4,000 | 0 | 0 |
Belastingschulden
| 1,655 | 955 | 438 | 1,905 | 577 | 76 | 1,287 | 121 | 426 | 215 | 489 | 513 | 403 | 671 | 714 | 206 | 3,235 | 2,850.484 | 5,517.034 | 1,630.155 |
Uitgestelde opbrengsten
| 0 | 2,399 | 2,034 | 3,530 | 3,205 | -33 | -5,159 | -5,000 | 522 | 0 | 0 | 0 | 552 | 967 | 1,151 | 3,397 | 4,196 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,892 | -515 | -85 | -1,379 | 3,025 | 2,601 | 3,234 | 1,042 | 1,354 | 989 | 910 | 310 | 185 | 393 | 1,279 | 3,435 | 1,253 | 3,363.253 | 2,197.454 | 579.69 |
Totaal kortlopende verplichtingen
| 6,547 | 7,340 | 4,571 | 11,363 | 5,872 | 2,947 | 4,680 | 1,261 | 4,876 | 1,354 | 1,524 | 1,149 | 8,088 | 6,704 | 5,502 | 6,511 | 10,607 | 10,213.737 | 9,490.298 | 2,588.746 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 7,000 | 5,000 | 7,000 | 2,000 | 7,000 | 7,000 | 5,000 | 5,000 | 0 | 3,000 | 1,500 | 1,500 | 1,500 | 4,900 | 10,000 | 13,000 | 15,000 | 17,000 | 5,000 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 494 | 557 | 509 | 322 | 10,308 | 202 | 3 | 0 | 6 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 592 | 212 | 454 | 669 | 55 | 51 | 145 | 22 | 37 | 248 | 176 | 116 | 66 | 184 | 89 | 54 | 165 | 1,389.546 | 1,209.748 | 246.579 |
Overige niet-vlottende verplichtingen
| 555 | 290 | 236 | 170 | 121 | 367 | 67 | 74 | 35 | 56 | 74 | 158 | 117 | 102 | 99 | 60 | 663 | 13.774 | 0.05 | 0.049 |
Totaal niet-vlottende verplichtingen
| 8,147 | 5,996 | 8,247 | 3,348 | 7,498 | 7,367 | 5,414 | 5,099 | 72 | 3,310 | 1,760 | 1,774 | 1,683 | 5,186 | 10,188 | 13,114 | 15,828 | 18,403.32 | 6,209.798 | 246.628 |
Totaal passiva
| 14,693 | 13,336 | 12,818 | 14,711 | 13,370 | 10,314 | 10,094 | 6,360 | 4,948 | 4,664 | 3,284 | 2,923 | 9,771 | 11,890 | 15,690 | 19,625 | 26,435 | 28,617.057 | 15,700.096 | 2,835.374 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 24,093 | 22,246 | 20,710 | 19,041 | 19,125 | 9,374 | 5,503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 8,587 | 8,587 | 8,587 | 8,587 | 8,587 | 8,585 | 8,582 | 8,581 | 8,575 | 8,517 | 12,492 | 12,456 | 12,451 | 12,435 | 12,404 | 12,404 | 12,144 | 11,806.019 | 11,619.418 | 11,341.618 |
Ingehouden winsten
| 20,960 | 16,886 | 14,787 | 13,116 | 11,448 | 11,189 | 9,374 | 5,503 | 3,972 | 1,797 | -12,673 | -14,310 | -12,106 | -7,566 | -3,868 | -4,136 | 21,685 | 20,996.018 | 19,369.969 | 12,014.105 |
Overige gereserveerde algehele resultaten
| 0 | 1,953 | 2,077 | 2,565 | 696 | 1,393 | 21,391 | 17,183 | 1,125 | 2,155 | 1,430 | 851 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,894 | -1,382 | -1,130 | -994 | -994 | 744 | 1,557 | 410 | 607 | 749 | 9,903 | 9,871 | 8,889 | 9,391 | 9,833 | 9,852 | 9,592 | 11,254.178 | 8,236.119 | 9,457.177 |
Totaal eigen vermogen van aandeelhouders
| 31,441 | 26,046 | 24,323 | 23,275 | 19,737 | 20,518 | 19,513 | 15,702 | 14,279 | 13,218 | 11,152 | 8,869 | 9,235 | 14,260 | 18,369 | 15,920 | 44,546 | 49,355.495 | 40,989.112 | 32,831.313 |
Totaal eigen vermogen
| 31,419 | 13,457 | 14,259 | 12,435 | 20,337 | 21,017 | 21,388 | 17,181 | 15,732 | 14,786 | 12,523 | 10,029 | 10,552 | 16,021 | 21,084 | 18,005 | 47,621 | 52,598.75 | 41,737.798 | 32,983.529 |
Totaal passiva en aandeelhoudersvermogen
| 46,112 | 39,382 | 37,141 | 37,986 | 33,707 | 31,331 | 31,482 | 23,541 | 20,680 | 19,450 | 15,807 | 12,952 | 20,323 | 27,911 | 36,774 | 37,630 | 74,056 | 81,215.807 | 57,437.894 | 35,818.903 |