SPARX Group Co., Ltd.

TSE:8739.T

1514 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 16,64516,47517,88322,06617,90518,51120,43722,02817,97918,15117,37919,19915,40715,01614,59619,93515,89114,50913,61418,47413,38413,87414,67717,15215,51016,81615,58618,64915,24513,71312,86814,45910,94714,25310,94913,07012,51411,94612,38312,70911,26610,55210,4099,6947,9597,3397,3745,9265,6366,5727,7258,4367,9019,4049,0699,18413,37612,88913,36815,29914,19414,00614,80711,085
Kortetermijnbeleggingen 204020420358220320320322120320320320220212,98120211,68425011,03520211,2269,1017,205203-559-563-565203-271-277-291-3001010457494518507-246-2453283092942863783322204083062601,3302,0475482,2201,5011,9598615841107261973722,1925,045
Liquide middelen en kortetermijnbeleggingen 16,84916,47518,08722,06617,90518,51120,43722,02817,97918,15117,37919,19915,40715,01614,59619,93515,89114,75913,61418,47413,38413,87414,67717,15215,51016,81615,58618,64915,24513,71312,86814,45910,95714,26311,40613,56413,03212,45312,38312,70911,59410,86110,7039,9808,3377,6717,5946,3345,9426,8329,05510,4838,44911,62410,57011,14314,23713,47313,47816,02514,39114,37816,99916,130
Nettovorderingen 3,5944,6613,6534,2035,3134,5785,9402,2526,43806,0683,9167,0515,0786,2811,951005,0962,5994,0823,4945,0193,2462,2853,0244,3661,5113,56401,8371,1982,08301,5741,1981,7631,4001,4131,1591,7391,1819598912,407980842736743000000000000000
Voorraad 004230878529488-345-266-350-384-462-463-454-5211,6323,8153,2523,3811,3152,3532,1433,0141,8791,9861,5922,3142,0752,2542,0181,4991,7762,0361,6351,6111,9721,7451,5631,2241,1281,0991,038953697741833685672651000000000000000
Overige vlottende activa 3,041-21,1362,6362,0743,4952,4303,6142,3143,7382,7553,0421,5113,9292,5853,2191,6553,8833,3534,0021,9413,0592,9393,7522,0832,2011,7532,4612,1602,3392,2262,1682,1102,5582,0672,0882,1592,0281,9911,8441,3971,3741,3281,2199378098801,5681,4531,4217861,0782,3491,2091,0902,0062,1381,8841,9843,6933,0651,9732,5864,0895,600
Totaal vlottende activa 23,484024,37627,13024,50023,82027,11326,59424,24323,19523,11722,72322,04619,68520,38823,54122,22619,88519,69022,07918,57418,56220,76120,92119,99620,36920,41422,32021,14817,44216,87317,76715,59817,48815,06816,92116,82315,84415,64015,26514,70713,37012,88111,80811,5539,5319,1627,7877,3637,61810,13312,3049,65812,71412,57613,28116,12115,45717,17119,09016,36416,96421,08821,730
Niet-vlottende activa:
Materiële vaste activa, netto 2,5261,5721,3361,0271,0701,1829579819417257607898237828298788831,2731,3431,4091,4121,3431,6061,1081,0819319449399761,0041,0319991,0024194385057601331361431511621691801891401451371261232130131146156177209243273293323541582
Goodwill 00000000000000000001,7460001,7490001,749000000001992153615066557749738591,0861,2001,4481,7281,9492,0542,2872,5992,7705,3715,9416,3386,6228,6557,2577,6238,4308,8387,57322,583
Immateriële activa 1,2301,2311,2331,2341,2341,2351819216899111315171,7651,767231,7711,7741,775291,7811,7831,7793167789101112141416108910101213891113151821252632445465768799129145
Goodwill en immateriële activa 1,2301,2311,2331,2341,2341,2351819216899111315171,7651,7671,7691,7711,7741,7751,7781,7811,7831,7791,780677891011122132293775166637839838691,0981,2131,4561,7371,9602,0672,3022,6172,7915,3965,9676,3706,6668,7097,3227,6998,5178,9377,70222,728
Langetermijnbeleggingen 20,193017,78416,62215,54615,51612,90210,43711,13111,95212,45512,33612,67913,365-1312,110-179,807-1,7678,119-1,771-1,774-1,7756,9306,8235,9466,0556,4426,4305,8275,2804,7153,5813,2502,7772,8412,7042,5703,7483,5202,7422,5172,3022,2382,5042,3011,9022,4362,2921,9631,9332,9454,7513,2985,9535,7176,6757,8088,6928,5288,4616,9575,4086,159
Belastingvorderingen 087639785328274327302276245373340243248432391263206329248387545592513498520-6,44215131312534454552798810463854676342566543108377399134297
Overige niet-vlottende activa 83-2,8902-2332239-21,02297798580990790990814,0201,00911,83875611,536-211,8009,6847,735-23136,44032333538407321793849871791455926246097128427626278086765971,7032,3949212,6141,9352,3771,2619864154456631,0492,8875,887
Totaal niet-vlottende activa 24,032020,41818,97818,26718,50014,14912,78613,37213,94414,27714,41414,76015,30915,09714,44413,11213,86413,08511,62413,46011,4149,88610,40610,2019,1599,3019,1597,4596,8846,3665,7725,0044,0034,0233,7563,8503,6544,2674,1824,1424,0824,0653,9964,6324,4754,1715,1645,1194,8206,1248,0198,54911,50414,04414,63014,78717,71516,67917,68417,94317,27916,54235,653
Totaal activa 47,51645,61244,79446,11242,77042,32441,26539,38237,61837,14237,39737,14136,80934,99735,48837,98635,34233,75232,77733,70732,03829,97830,65031,33130,20029,53029,71931,48228,60924,32923,24223,54120,60621,49319,09420,68020,67519,50219,91019,45018,85217,45416,94915,80716,18914,00813,33612,95212,48412,43816,25720,32318,20724,21826,62027,91130,90833,17233,85036,77434,30734,24337,63057,383
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 75107584546533925521584361594361845032164323074612654202705042885232705052134221593111242619826392251963231561471503001401241255001192573261481221,4042,2802271482026402211823595093904488700
Kortlopende schulden 2,0002,0002,0002,0002,0004,0002,5554,3434,3432,3431,7992,0002,0002,0007,0007,0007,0007,0002,0002,00000000000000003,0003,0003,000000000001,5001,50000002,9005,2204,9008,4005,0005,0008,0003,0003,0003,000002,0004,200
Belastingschulden 0001,6557391,15644395533796236343897210821,9051,065384795772132341057610164741,287987260701212710342426206243143215110173674894857005915136723193324034244746226715906625837148216720683
Uitgestelde opbrengsten 002453,473-653-3921,445-158-436-1591,2012,0341,4241,120-432-307-461-265-420-2700000000000000345352522000000001,4591,04700007775528538119079671,6581,3481,2051,151003,3970
Overige kortlopende verplichtingen 2,981-2,0002,305-1,0352,1131,7751,1621,8841,8421,4671,258-851,8061,3492,3942,1511,8282,5993,2283,0252,7622,3563,1112,6012,4232,1103,2423,2341,5291,0281,3011,0428695181,4971,3541,1819271,2489897054736839108245573523101231,0195731855603824573931,1691,1226571,2791,9942,0603,4352,013
Totaal kortlopende verplichtingen 5,73205,0636,5475,5057,3237,6027,3406,9584,9316,2584,5714,4063,7759,90811,36310,35410,2485,7275,8723,4792,8783,7392,9472,9382,4873,7384,6802,8271,4121,6321,2611,1593,7134,7904,8761,7101,3261,5381,3541,1157868741,5243,3092,8761,2001,1499431,4605,2098,0886,1119,4046,2816,7049,9804,9664,5995,5022,4662,6756,5116,296
Langlopende verplichtingen:
Langetermijnschulden 7,4167,0007,0007,0007,0005,0005,0005,0005,0007,0007,0007,0007,0007,0002,0002,0002,0002,0007,0007,0007,0007,0007,0007,0007,0005,0005,0005,0005,0005,0005,0005,0003,0003,000003,0003,0003,0003,0003,0003,0003,0001,500001,5001,5001,5001,5001,5001,5001,5001,5004,9004,9004,9009,90010,00010,00013,00013,00013,00015,000
Uitgestelde opbrengsten niet-vlottend 00-3,061-4,54324622018549452452546055758855650050939729118832233800000020214106325180027201561224141000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 09681,144592429890907212298351391454514642721669537321193558900000014515378432252318375131261248285246209176189122118116421720661534137184119685489464454149
Overige niet-vlottende verplichtingen 1,811-7,9681,7175543193273422902352492622362431982081701041151241211264454283673283322816721612271746437837214535730465687474932072821581721441401171321241231028285809983796060
Totaal niet-vlottende verplichtingen 9,22708,7178,1467,9946,4376,4345,9966,0578,1258,1138,2478,3458,3963,4293,3483,0382,7277,5057,4987,5537,4457,4287,3677,3285,3325,2815,4145,3835,2105,1205,0993,0943,07883723,0923,1043,3333,3103,3623,3383,2971,7602822071,7821,7741,7141,6611,6601,6831,6471,6585,1605,1865,10110,05310,13410,18813,12913,12313,11415,209
Totaal passiva 14,95914,07713,78014,69013,49913,76014,03613,33613,01513,05614,37112,81812,75112,17113,33714,71113,39212,97513,23213,37011,03210,32311,16710,31410,2667,8199,01910,0948,2106,6226,7526,3604,2536,7914,8734,9484,8024,4304,8714,6644,4774,1244,1713,2843,5913,0832,9822,9232,6573,1216,8699,7717,75811,06211,44111,89015,08115,01914,73315,69015,59515,79819,62521,505
Eigen vermogen:
Preferente aandelen 00100023,75600020,95022,24621,86020,41700000000000000000000000000000000000000000000000000
Gewone aandelen 8,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5878,5858,5858,5858,5858,5828,5818,5818,5818,5818,5788,5758,5758,5758,5758,5748,5748,5178,5008,4978,49612,49212,49012,46812,45612,45612,45612,45612,45612,45112,44312,44012,43612,43512,43212,42412,42212,40412,40412,40412,40412,404
Ingehouden winsten 21,56720,52919,36520,96018,96717,77316,46016,88615,48814,64013,43514,78714,40112,95811,78013,11612,26411,02710,15111,44811,19810,3959,91411,18910,1909,4868,6839,3748,3556,2665,1525,5034,8193,7733,2043,9723,4512,8431,8891,7971,364779536-12,673-12,785-13,843-14,081-14,310-14,076-13,694-13,544-12,106-11,380-8,387-8,055-7,566-7,329-5,086-4,576-3,868-5,154-4,016-4,13615,116
Overige gereserveerde algehele resultaten 4,1633,8884,5633,6253,0913,4363,4731,9531,8931,9312,0762,0772,1982,4092,6632,5662,0931,5571,2016961,6151,1671,1321,3951,3101,6831,5111,4771,7941,3131,2251,2081,1085975211,1251,5291,3832,1862,1552,2091,8481,6071,4301,5681,1359318510000000000000000
Overige totale aandeelhoudersvermogen -1,742-1,449-1,502-1,731-1,358-1,2272,182-1,382-1,366-1,073-1,073-1,130-1,130-1,130-880-994-994-994-994-994-994-994482744659821,5911,5571,8731,393824104084076076072,3322,1852,9887492,9392,5782,33711,33311,4709,88410,80210,72310,3459,6129,5618,8907,7837,5829,1079,3919,1248,9808,8539,8339,6478,1347,6527,058
Totaal eigen vermogen van aandeelhouders 32,57531,55531,01531,44129,28828,57027,22926,04624,60324,08623,02624,32324,05822,82622,15123,27521,95020,17718,94519,73720,40619,15518,98320,51819,43419,83618,85919,51318,80916,24015,04015,70214,91313,35212,90714,27914,35813,60213,45113,21812,80311,85411,36911,15211,1759,6449,1778,8698,7258,3748,4739,2358,84611,63513,48814,26014,22716,31816,69918,36916,89716,52215,92034,578
Totaal eigen vermogen 32,55731,53531,01431,41929,27128,56427,22926,04624,60324,08623,02624,32324,05822,82622,15123,27521,95020,77719,54520,33721,00619,65519,48321,01719,93421,71120,70021,38820,39917,70716,49017,18116,35314,70214,22115,73215,87315,07215,03914,78614,37513,33012,77812,52312,59810,92510,35410,0299,8279,3179,38810,55210,44913,15615,17916,02115,82718,15319,11721,08418,71218,44518,00535,878
Totaal passiva en aandeelhoudersvermogen 47,51645,61244,79446,11242,77042,32441,26539,38237,61837,14237,39737,14136,80934,99735,48837,98635,34233,75232,77733,70732,03829,97830,65031,33130,20029,53029,71931,48228,60924,32923,24223,54120,60621,49319,09420,68020,67519,50219,91019,45018,85217,45416,94915,80716,18914,00813,33612,95212,48412,43816,25720,32318,20724,21826,62027,91130,90833,17233,85036,77434,30734,24337,63057,383