Sompo Holdings, Inc.
TSE:8630.T
3314 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||
Vlottende activa: | ||||||||||||||
Liquide middelen & kasequivalenten
| 1,212,461 | 1,246,638 | 1,170,892 | 1,068,985 | 925,014 | 971,469 | 894,437 | 814,217 | 550,571 | 523,465 | 471,481 | 513,739 | 332,416 | 328,528 |
Kortetermijnbeleggingen
| 119,942 | 167,774 | 150,388 | 82,424 | 33,003 | 40,993 | 98,744 | 104,423 | 114,770 | 111,293 | 97,850 | 69,179 | 37,091 | 67,861 |
Liquide middelen en kortetermijnbeleggingen
| 1,231,345 | 1,246,638 | 1,170,892 | 1,068,985 | 958,017 | 1,012,462 | 993,181 | 918,640 | 665,341 | 634,758 | 569,331 | 582,918 | 369,507 | 396,389 |
Nettovorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,332,403 | 1,431,652 | 2,261,466 | 2,222,388 | 2,163,164 | 2,180,096 | 1,150,781 | 1,007,129 | 754,722 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,332,403 | 1,246,638 | 1,170,892 | 1,068,985 | 925,014 | 971,469 | 993,181 | 918,640 | 665,341 | 634,758 | 569,331 | 582,918 | 369,507 | 396,389 |
Niet-vlottende activa: | ||||||||||||||
Materiële vaste activa, netto
| 371,583 | 360,880 | 353,436 | 362,194 | 374,392 | 355,142 | 354,592 | 402,479 | 404,673 | 343,320 | 349,966 | 355,792 | 358,530 | 363,416 |
Goodwill
| 170,645 | 197,729 | 151,012 | 163,555 | 172,665 | 198,694 | 223,977 | 279,386 | 113,976 | 83,636 | 54,431 | 49,311 | 47,740 | 41,956 |
Immateriële activa
| 348,275 | 345,393 | 277,253 | 258,682 | 235,323 | 202,470 | 178,860 | 190,438 | 32,612 | 16,593 | 12,471 | 7,584 | 7,571 | 11,482 |
Goodwill en immateriële activa
| 518,920 | 543,122 | 428,265 | 422,237 | 407,988 | 401,164 | 402,837 | 469,824 | 146,588 | 100,229 | 66,902 | 56,895 | 55,311 | 53,438 |
Langetermijnbeleggingen
| 11,544,752 | 9,808,182 | 9,542,035 | 9,036,200 | 8,003,389 | 8,053,727 | 8,373,876 | 8,408,252 | 7,522,894 | 7,794,223 | 6,994,757 | 6,665,425 | 6,354,598 | 6,499,096 |
Belastingvorderingen
| 85,110 | 98,173 | 31,741 | 6,652 | 70,886 | 15,663 | 22,312 | 17,194 | 8,639 | 11,560 | 63,095 | 107,938 | 232,285 | 258,966 |
Overige niet-vlottende activa
| 980,010 | -9,906,353 | -9,573,773 | -9,042,850 | -8,074,274 | -8,069,387 | -9,153,617 | -9,297,749 | -8,082,794 | -8,249,332 | -7,474,720 | -7,186,050 | -7,000,724 | -7,174,916 |
Totaal niet-vlottende activa
| 13,500,375 | 904,004 | 781,704 | 784,433 | 782,381 | 756,309 | 9,153,617 | 9,297,749 | 8,082,794 | 8,249,332 | 7,474,720 | 7,186,050 | 7,000,724 | 7,174,916 |
Totaal activa
| 14,832,778 | 14,460,232 | 13,787,835 | 13,118,656 | 11,977,836 | 12,018,254 | 11,948,323 | 11,931,135 | 10,186,746 | 10,253,431 | 9,499,799 | 9,178,198 | 8,893,378 | 8,981,974 |
Passiva en Eigen Vermogen: | ||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 540,234 | 587,873 | 409,713 | 376,793 | 221,053 | 264,687 | 157,826 | 255,440 | 7,582 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 2,723,561 | 2,382,382 | 1,959,817 | 1,646,818 | 1,558,502 | 1,559,910 | 1,563,825 | 1,674,277 | 1,244,361 | 0 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 3,263,795 | 2,970,255 | 2,369,530 | 2,023,611 | 1,779,555 | 1,824,597 | 1,721,651 | 1,929,717 | 1,251,943 | 24,783 | 22,380 | 23,378 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||
Langetermijnschulden
| 682,349 | 609,051 | 539,742 | 529,591 | 504,089 | 510,383 | 512,045 | 424,991 | 133,675 | 135,958 | 261,560 | 261,560 | 128,000 | 128,000 |
Uitgestelde opbrengsten niet-vlottend
| 7,086,859 | 614,569 | 534,698 | 488,394 | 595,860 | 624,419 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 161,895 | 4,642 | 5,424 | 72,109 | 125 | 38,910 | 81,487 | 79,195 | 39,911 | 116,713 | 926 | 1,772 | 1,043 | 572 |
Overige niet-vlottende verplichtingen
| 1,993,574 | -614,131 | 10,667,182 | 9,997,394 | 9,265,178 | 9,064,631 | -593,532 | -504,186 | -173,586 | -252,671 | -262,486 | -263,332 | -129,043 | -128,572 |
Totaal niet-vlottende verplichtingen
| 9,924,677 | 614,131 | 11,747,046 | 11,087,488 | 10,365,252 | 10,238,343 | 593,532 | 504,186 | 173,586 | 252,671 | 262,486 | 263,332 | 129,043 | 128,572 |
Totaal passiva
| 13,188,472 | 614,131 | 11,747,046 | 11,087,488 | 10,365,252 | 10,238,343 | 593,532 | 504,186 | 173,586 | 252,671 | 262,486 | 263,332 | 129,043 | 128,572 |
Eigen vermogen: | ||||||||||||||
Preferente aandelen
| 0 | 1,188,382 | 1,238,151 | 1,146,399 | 1,094,254 | 1,054,058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100,045 | 100,045 | 100,045 | 100,045 | 100,045 | 100,045 | 100,045 | 100,045 | 100,045 | 100,045 | 100,045 | 100,045 | 100,045 | 100,045 |
Ingehouden winsten
| 1,291,783 | 1,035,772 | 1,028,109 | 876,066 | 788,922 | 712,745 | 603,615 | 501,561 | 364,888 | 222,682 | 188,087 | 181,149 | 172,868 | 298,339 |
Overige gereserveerde algehele resultaten
| 1,432,334 | 666,043 | 790,412 | 872,428 | 503,294 | 704,452 | 904,702 | 865,371 | 805,294 | 1,081,165 | 667,213 | 559,658 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 27,973 | -1,135,817 | -1,128,154 | -976,111 | -888,967 | -812,790 | 280,154 | 336,923 | 374,111 | 419,238 | 428,709 | 437,442 | 723,040 | 678,269 |
Totaal eigen vermogen van aandeelhouders
| 2,852,135 | 1,854,425 | 2,028,563 | 2,018,827 | 1,597,548 | 1,758,510 | 1,888,516 | 1,803,900 | 1,644,338 | 1,823,130 | 1,384,054 | 1,278,294 | 995,953 | 1,076,653 |
Totaal eigen vermogen
| 2,868,258 | 1,868,900 | 2,040,787 | 2,031,167 | 1,612,581 | 1,779,909 | 1,916,208 | 1,868,938 | 1,652,836 | 1,829,850 | 1,390,150 | 1,283,485 | 1,000,577 | 1,079,446 |
Totaal passiva en aandeelhoudersvermogen
| 16,056,730 | 14,445,755 | 13,787,835 | 13,118,656 | 11,977,836 | 12,018,254 | 11,920,629 | 11,866,095 | 10,178,245 | 10,246,709 | 9,493,700 | 9,173,004 | 8,893,378 | 8,981,974 |