Sompo Holdings, Inc.

TSE:8630.T

3314 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,015,5541,212,4611,404,9691,345,3861,299,6251,246,6381,510,1481,306,8851,061,5711,170,8921,153,2101,253,6751,054,4091,068,9851,014,9521,077,620909,464925,014950,0001,164,2641,017,151971,469916,721917,960895,979894,437825,141970,833856,789814,217828,240732,582505,384550,571383,899515,576522,381523,465374,519532,769391,044471,481355,764458,409382,539513,739324,090306,460307,090332,416313,935319,852306,751328,528234,188270,872231,443
Kortetermijnbeleggingen 73,686119,94263,95889,790100,346167,77490,06995,29185,280150,38880,20982,09682,08282,424021,15425,54333,00340,12242,05639,32740,99353,11694,22993,95998,744101,28398,976101,653104,423103,100106,949109,614114,770111,531106,786113,117111,293101,03892,60876,74097,85097,20691,14099,51669,17936,04938,88033,76537,09136,72047,21667,73367,86181,39284,64884,687
Liquide middelen en kortetermijnbeleggingen 1,015,5541,231,3451,400,2251,345,3861,299,6251,246,6381,510,1481,306,8851,061,5711,170,8921,153,2101,253,6751,054,4091,068,9851,014,9521,098,774935,007958,017990,1221,206,3201,056,4781,012,462969,8371,012,189989,938993,181926,4241,069,809958,442918,640931,340839,531614,998665,341495,430622,362635,498634,758475,557625,377467,784569,331452,970549,549482,055582,918360,139345,340340,855369,507350,655367,068374,484396,389315,580355,520316,130
Nettovorderingen 000000000000000000000000000000000000000000000000000000000
Voorraad 000000000000000000000000000000000000000000000000000000000
Overige vlottende activa 1,094,2061,332,4031,468,9271,440,0431,423,1911,431,6521,618,1471,420,4021,166,4051,345,4292,405,8152,406,9132,412,9842,222,3882,144,2922,150,6852,188,2102,163,1642,120,6722,081,6332,117,9632,180,0962,098,9181,941,8601,888,2961,801,5251,954,7361,910,3691,823,0481,714,7461,486,8611,492,4241,627,4681,438,6111,469,4001,470,5951,399,2951,369,3411,469,1991,358,2551,475,4991,455,7481,494,5381,343,6961,428,3051,409,2301,431,5991,388,2291,473,4681,523,1471,383,0081,368,2111,655,1331,410,6691,400,1341,439,6471,506,866
Totaal vlottende activa 1,015,5541,332,4031,468,9271,345,3861,299,6251,246,6381,510,1481,306,8851,061,5711,170,8921,153,2101,253,6753,467,3933,291,3733,159,2443,249,4593,123,2173,121,1813,110,7943,287,9533,174,4413,192,5583,068,7552,954,0492,878,2342,794,7062,881,1602,980,1782,781,4902,633,3862,418,2012,331,9552,242,4662,103,9521,964,8302,092,9572,034,7932,004,0991,944,7561,983,6321,943,2832,025,0791,947,5081,893,2451,910,3601,992,1481,791,7381,733,5691,814,3231,892,6541,733,6631,735,2792,029,6171,807,0581,715,7141,795,1671,822,996
Niet-vlottende activa:
Materiële vaste activa, netto 378,822371,583370,058362,455362,138360,880353,720354,458352,484353,436358,085361,183364,904362,194367,755370,838375,173374,392372,337370,740371,983355,142356,734351,351351,422354,592398,909396,374399,823402,479395,322398,583401,713404,673393,045336,594339,610343,320341,828347,561346,700349,966351,321353,776355,324355,792354,048356,553357,277358,530358,539359,386361,344363,416361,289362,176364,691
Goodwill 0170,645000197,729000151,012000163,555000172,665000198,694000223,977000279,386000113,97600083,63600054,43100049,31100047,74000041,956000
Immateriële activa 516,380348,275549,244552,740541,931345,393478,851469,751451,418277,253427,675429,576431,823258,682396,857397,692405,738235,323401,548399,265403,355202,470406,348403,746386,441178,860429,932424,522437,878190,438147,538136,362146,37632,612107,27389,26283,16716,59398,15598,18798,17312,47164,19968,12469,9937,58454,00354,84157,7967,57156,02264,50266,52311,48252,71131,56631,431
Goodwill en immateriële activa 516,380518,920549,244552,740541,931543,122478,851469,751451,418428,265427,675429,576431,823422,237396,857397,692405,738407,988401,548399,265403,355401,164406,348403,746386,441402,837429,932424,522437,878469,824147,538136,362146,376146,588107,27389,26283,167100,22998,15598,18798,17366,90264,19968,12469,99356,89554,00354,84157,79655,31156,02264,50266,52353,43852,71131,56631,431
Langetermijnbeleggingen -516,38011,544,75210,891,83210,730,78810,364,2369,808,1829,540,3679,686,4869,606,6239,542,0359,451,1599,327,1739,286,5429,036,2008,780,4148,404,9748,164,8758,003,3898,249,2218,090,8548,111,1258,053,7278,116,2718,424,5808,296,1508,373,8768,810,7658,615,5218,521,5348,408,2527,653,0337,424,2967,298,2417,522,8947,799,4957,652,3737,850,8817,794,2237,665,4547,343,2297,165,7586,994,7577,101,0897,009,4246,843,2486,665,4256,321,8956,140,9686,217,7716,354,5986,124,8116,252,1146,477,7916,499,0966,661,7656,595,8376,578,545
Belastingvorderingen 82,78985,11040,38647,06936,68898,173159,048138,07179,17831,74114,21310,53015,3576,65229,15846,88245,00970,88614,25111,67112,79215,66321,81123,70820,19922,31226,14927,65417,33317,19411,3157,8487,8398,63911,62313,71813,34011,5608,77016,58637,07863,09538,68569,837103,131107,938222,827281,513266,073232,285299,114316,936260,656258,966231,373242,078264,283
Overige niet-vlottende activa 13,539,814980,0101,103,902-11,693,052-10,400,924-10,810,357-10,531,986-10,648,766-9,685,801-9,573,773-9,465,372-9,337,703000000000000000000000000000000000000000000000
Totaal niet-vlottende activa 14,001,42513,500,37512,955,42211,693,052904,06910,810,35710,531,98610,648,766803,902781,704785,760790,75910,098,6269,827,2839,574,1849,220,3868,990,7958,856,6559,037,3578,872,5308,899,2558,825,6968,901,1649,203,3859,054,2129,153,6179,665,7559,464,0719,376,5689,297,7498,207,2087,967,0897,854,1698,082,7948,311,4368,091,9478,286,9988,249,3328,114,2077,805,5637,647,7097,474,7207,555,2947,501,1617,371,6967,186,0506,952,7736,833,8756,898,9177,000,7246,838,4866,992,9387,166,3147,174,9167,307,1387,231,6577,238,950
Totaal activa 15,016,97914,832,77814,424,34914,236,91513,946,05414,460,23214,939,31014,830,30414,158,02513,787,83513,810,15713,789,05013,566,01913,118,65612,733,42812,469,84512,114,01211,977,83612,148,15112,160,48312,073,69612,018,25411,969,91912,157,43411,932,44611,948,32312,546,91512,444,24912,158,05811,931,13510,625,40910,299,04410,096,63510,186,74610,276,26610,184,90410,321,79110,253,43110,058,9639,789,1959,590,9929,499,7999,502,8029,394,4069,282,0569,178,1988,744,5118,567,4448,713,2408,893,3788,572,1498,728,2179,195,9318,981,9749,022,8529,026,8249,061,946
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000000000000000000000000000000000000000000000000000000000
Kortlopende schulden 0540,234000587,873000409,713000376,7930000000000000000000000000000000000000000000
Belastingschulden 000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 000000000000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 2,836,8092,723,5612,729,2852,637,7292,375,5412,382,3822,549,1102,387,3852,077,1331,959,8171,907,9661,793,6741,710,3461,646,8180000000000000000000000000000000000000000000
Totaal kortlopende verplichtingen 2,836,8093,263,7952,729,2852,637,7292,375,5412,970,2552,549,1102,387,3852,077,1332,369,5301,907,9661,793,6741,710,3462,023,61114,53230,3009,83533,67113,79929,8349,90630,62413,70728,5089,49232,02114,42832,08813,13535,5598,92026,31112,30327,7559,20726,44110,76924,7839,80526,5766,57622,3807,22225,1146,67423,3787,43525,176000000000
Langlopende verplichtingen:
Langetermijnschulden 687,925682,349687,160684,591679,403609,051666,713559,406546,397539,742537,012535,903536,152529,591501,478502,789503,555504,089503,096503,075510,306510,383512,233510,743507,285512,045511,924521,373521,569424,991333,614333,614133,675133,675133,560133,560133,560135,958141,673141,151141,424261,560261,560261,560261,560261,560128,000128,000128,000128,000128,000128,000128,000128,000128,000128,000128,000
Uitgestelde opbrengsten niet-vlottend 7,123,7297,086,8597,070,1020595,217000542,984534,698483,058473,001-1,652,302-1,131,126-10,309,542-10,214,898-9,943,758-9,781,547-9,820,601-9,891,594-9,793,441-9,620,865-9,714,707-9,753,797-9,563,410-9,379,312-9,966,788-9,993,816-9,709,525-9,595,690-8,526,022-8,403,892-8,396,767-8,361,724-8,366,800-8,372,927-8,343,586-8,258,270-8,180,644-8,085,054-8,019,077-7,821,207-7,753,219-7,721,143-7,710,206-7,604,935128,000128,000000000000
Uitgestelde belastingverplichtingen niet-vlottend 170,068161,89569,68468,49184,1864,6421,4103,1703,4135,42453,95462,90290,61172,10993,17716,82022512548,01117,32526,05938,9108,74580,62881,32081,487149,518104,307108,86379,19582,08223,3707,59339,91192,95758,789136,465116,71381,11519,9912,3749261,1817381,4431,7721,4811,3081,2131,0431,0868561,025572978654808
Overige niet-vlottende verplichtingen 3,997,1761,993,5741,288,459-753,082-679,403-613,693-668,123-562,57611,114,70010,667,182-537,012-535,9031,652,3021,131,12610,309,54210,214,8989,943,7589,781,5479,820,6019,891,5949,793,4419,620,8659,714,7079,753,7979,563,4109,379,3129,966,7889,993,8169,709,5259,595,6908,526,0228,403,8928,396,7678,361,7248,366,8008,372,9278,343,5868,258,2708,180,6448,085,0548,019,0777,821,2077,753,2197,721,1437,710,2067,604,935-128,000-128,000000000000
Totaal niet-vlottende verplichtingen 11,978,8989,924,6779,115,405753,082679,403613,693668,123562,57612,207,49411,747,046537,012535,903626,763601,700594,655519,609503,780504,214551,107520,400536,365549,293520,978591,371588,605593,532661,442625,680630,432504,186415,696356,984141,268173,586226,517192,349270,025252,671222,788161,142143,798262,486262,741262,298263,003263,332129,481129,308129,213129,043129,086128,856129,025128,572128,978128,654128,808
Totaal passiva 11,978,89813,188,47211,844,690753,082679,403613,693668,123562,57612,207,49411,747,04611,717,55211,637,88611,436,54611,087,48810,825,55210,747,98510,457,14710,365,25210,337,49510,424,50110,313,65210,238,34310,240,64610,293,04610,080,18610,032,11310,493,13710,547,27410,244,22710,062,1958,868,5548,763,8158,542,7448,533,9078,509,5668,532,9268,487,9148,423,5798,332,1208,252,7798,167,0748,109,6468,021,9998,007,8157,978,4397,894,7107,718,8537,721,5907,827,8147,892,8017,747,6147,792,8258,131,4317,902,5287,854,6967,903,9487,964,410
Eigen vermogen:
Preferente aandelen 00001,167,0220001,235,2521,238,1511,210,3961,211,772000000000000000000000000000000000000000000000
Gewone aandelen 100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045100,045
Ingehouden winsten 1,358,5171,291,7831,195,7901,050,2351,021,3501,035,772980,132966,6021,034,3801,028,109986,992970,636898,237876,066819,310801,871809,591788,922774,646737,214724,001712,745684,486612,633646,011603,615600,105486,114511,262501,561444,941394,339370,901364,888293,656250,036248,502222,682211,734196,064176,505188,087191,292185,433159,366181,149143,690101,177104,196172,868118,195231,821277,177298,339336,104335,209324,515
Overige gereserveerde algehele resultaten 1,548,3131,432,3341,237,3631,210,1381,124,048666,043621,567697,473700,609790,412870,192927,793951,370270,333806,265628,234534,792503,294714,771676,204681,934704,452679,056883,675838,948904,7041,045,570948,320901,578865,371865,565694,400700,783805,295993,297921,1041,104,7951,081,165989,314815,129721,926667,213751,820663,631598,199559,65800000000000
Overige totale aandeelhoudersvermogen 14,36627,97327,90927,922-1,121,39552,56552,56568,016-1,134,425-1,128,154-1,087,037-1,070,681167,493772,383170,295179,738200,332205,287205,289205,299232,104241,268241,268241,276241,270280,152280,158309,246337,077336,923339,264339,275374,442374,110374,102374,131374,074419,238419,183419,197419,179428,709429,581429,583437,886437,442776,904639,948676,218723,040601,469598,441681,403678,269729,052684,649669,875
Totaal eigen vermogen van aandeelhouders 3,021,2412,852,1352,561,1072,388,3402,291,0701,854,4251,754,3091,832,1361,935,8612,028,5632,080,5882,139,5652,117,1452,018,8271,895,9151,709,8881,644,7601,597,5481,794,7511,718,7621,738,0841,758,5101,704,8551,837,6291,826,2741,888,5162,025,8781,843,7251,849,9621,803,9001,749,8151,528,0591,546,1711,644,3381,761,1001,645,3161,827,4161,823,1301,720,2761,530,4351,417,6551,384,0541,472,7381,378,6921,295,4961,278,2941,020,639841,170880,459995,953819,709930,3071,058,6251,076,6531,165,2011,119,9031,094,435
Totaal eigen vermogen 3,038,0812,868,2582,579,6532,406,1592,308,4651,868,9001,768,1441,846,0321,950,5302,040,7872,092,6032,151,1612,129,4702,031,1671,907,8751,721,8581,656,8641,612,5811,810,6541,735,9791,760,0421,779,9091,729,2711,864,3861,852,2591,916,2082,053,7741,896,9721,913,8291,868,9381,756,8521,535,2261,553,8891,652,8361,766,6981,651,9751,833,8751,829,8501,726,8411,536,4141,423,9151,390,1501,480,8001,386,5881,303,6151,283,4851,025,656845,854885,4261,000,577824,535935,3921,064,5001,079,4461,168,1561,122,8761,097,536
Totaal passiva en aandeelhoudersvermogen 15,016,97916,056,73014,424,34314,219,09413,928,65614,445,75514,925,47214,816,40514,158,02513,787,83513,810,15713,789,05013,566,01913,118,65612,733,42812,469,84512,114,01211,977,83612,148,15112,160,48312,073,69612,018,25411,969,91912,157,43411,932,44611,948,32312,546,91512,444,24912,158,05811,931,13510,625,40910,299,04410,096,63510,186,74610,276,26610,184,90410,321,79110,253,43110,058,9639,789,1959,590,9929,499,7999,502,8029,394,4069,282,0569,178,1988,744,5118,567,4448,713,2408,893,3788,572,1498,728,2179,195,9318,981,9749,022,8529,026,8249,061,946