Orient Corporation
TSE:8585.T
808 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 61,974 | 63,053 | 60,418 | 56,554 | 54,501 | 57,687 | 59,604 | 51,694 | 62,063 | 54,330 | 58,252 | 56,941 | 57,748 | 56,863 | 57,945 | 56,928 | 56,818 | 58,903 | 61,956 | 58,520 | 64,159 | 58,498 | 61,349 | 56,740 | 59,577 | 55,701 | 58,196 | 54,391 | 58,954 | 52,855 | 54,177 | 53,320 | 54,530 | 51,664 | 56,791 | 51,941 | 51,578 | 51,491 | 55,350 | 49,495 | 52,176 | 49,375 | 55,149 | 50,451 | 51,044 | 50,901 | 53,040 | 53,003 | 52,895 | 51,696 | 55,702 | 53,547 | 52,627 | 51,849 | 52,903 | 56,541 | 55,850 | 58,533 | 58,726 | 59,503 | 57,690 | 57,690 | 58,558 | 60,773 | 64,198 |
Kosten van de omzet
| 5,298 | 10,013 | 9,337 | 8,754 | 3,378 | 4,745 | 2,902 | 2,654 | 2,511 | 2,463 | 2,604 | 2,539 | 2,422 | 2,317 | 2,418 | 2,385 | 2,427 | 2,418 | 3,066 | 2,379 | 2,431 | 2,405 | 2,617 | 2,322 | 2,418 | 2,211 | 2,350 | 2,084 | 2,017 | 1,997 | 2,121 | 1,871 | 2,203 | 2,355 | 2,845 | 2,577 | 2,779 | 2,726 | 2,884 | 3,097 | 3,257 | 3,394 | 3,545 | 3,418 | 3,628 | 3,772 | 3,876 | 3,998 | 4,077 | 4,248 | 3,940 | 4,135 | 4,277 | 4,292 | 4,577 | 4,671 | 4,682 | 4,651 | 5,211 | 4,844 | 5,191 | 5,444 | 6,026 | 5,499 | 5,490 |
Brutowinst
| 56,676 | 53,040 | 51,081 | 47,800 | 51,123 | 52,942 | 56,702 | 49,040 | 59,552 | 51,867 | 55,648 | 54,402 | 55,326 | 54,546 | 55,527 | 54,543 | 54,391 | 56,485 | 58,890 | 56,141 | 61,728 | 56,093 | 58,732 | 54,418 | 57,159 | 53,490 | 55,846 | 52,307 | 56,937 | 50,858 | 52,056 | 51,449 | 52,327 | 49,309 | 53,946 | 49,364 | 48,799 | 48,765 | 52,466 | 46,398 | 48,919 | 45,981 | 51,604 | 47,033 | 47,416 | 47,129 | 49,164 | 49,005 | 48,818 | 47,448 | 51,762 | 49,412 | 48,350 | 47,557 | 48,326 | 51,870 | 51,168 | 53,882 | 53,515 | 54,659 | 52,499 | 52,246 | 52,532 | 55,274 | 58,708 |
Brutowinstmarge
| 0.915 | 0.841 | 0.845 | 0.845 | 0.938 | 0.918 | 0.951 | 0.949 | 0.96 | 0.955 | 0.955 | 0.955 | 0.958 | 0.959 | 0.958 | 0.958 | 0.957 | 0.959 | 0.951 | 0.959 | 0.962 | 0.959 | 0.957 | 0.959 | 0.959 | 0.96 | 0.96 | 0.962 | 0.966 | 0.962 | 0.961 | 0.965 | 0.96 | 0.954 | 0.95 | 0.95 | 0.946 | 0.947 | 0.948 | 0.937 | 0.938 | 0.931 | 0.936 | 0.932 | 0.929 | 0.926 | 0.927 | 0.925 | 0.923 | 0.918 | 0.929 | 0.923 | 0.919 | 0.917 | 0.913 | 0.917 | 0.916 | 0.921 | 0.911 | 0.919 | 0.91 | 0.906 | 0.897 | 0.91 | 0.914 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 49,548 | 47,788 | 47,060 | 46,128 | 46,747 | 46,517 | 48,519 | 46,780 | 51,823 | 47,544 | 48,903 | 51,294 | 55,540 | 50,342 | 50,431 | 49,798 | 50,862 | 51,057 | 51,253 | 47,778 | 45,933 | 47,772 | 45,994 | 45,788 | 44,875 | 41,546 | 43,101 | 41,444 | 45,774 | 41,285 | 41,958 | 42,020 | 47,373 | 42,332 | 45,559 | 37,587 | 49,298 | 38,250 | 38,973 | 38,314 | 64,557 | 41,092 | 41,726 | 42,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| -53,024 | 50,959 | 50,045 | 48,167 | 48,719 | 49,441 | 49,548 | 47,788 | 47,060 | 46,128 | 46,747 | 46,517 | 48,519 | 46,780 | 51,823 | 47,544 | 48,903 | 51,294 | 55,540 | 50,342 | 50,431 | 49,798 | 50,862 | 51,057 | 51,253 | 47,778 | 45,933 | 47,772 | 45,994 | 45,788 | 44,875 | 41,546 | 43,101 | 41,444 | 45,774 | 41,285 | 41,958 | 42,020 | 47,373 | 42,332 | 45,559 | 37,587 | 49,298 | 38,250 | 38,973 | 38,314 | 64,557 | 41,092 | 41,726 | 42,310 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 7,008 | -866 | -43,620 | -43,589 | -44,330 | -43,239 | -41,241 | -43,158 | 415 | 24 | 1,375 | 694 | 271 | 54 | 310 | 67 | 142 | 445 | 262 | 1,534 | 60 | 630 | 38 | 158 | 59 | 81 | 95 | 142 | 55 | 510 | 60 | 29 | 61 | 102 | 139 | 91 | 20 | 22 | 42 | 68 | 43 | 129 | 38 | 1,353 | 79 | 370 | 177 | 57 | 89 | 53,794 | 43,646 | 45,726 | 50,566 | 53,622 | 49,004 | 45,932 | 52,504 | 52,512 | 50,037 | 50,793 | 49,902 | 49,981 | 50,933 | 53,238 |
Bedrijfskosten
| -53,024 | 57,967 | 50,045 | 43,620 | 48,719 | 49,441 | 49,982 | 47,869 | 49,697 | 46,543 | 46,771 | 47,892 | 49,213 | 47,051 | 51,877 | 47,854 | 48,970 | 51,436 | 55,985 | 50,604 | 51,965 | 49,858 | 51,492 | 51,095 | 51,411 | 47,837 | 46,014 | 47,867 | 46,136 | 45,843 | 45,385 | 41,606 | 43,130 | 41,505 | 45,876 | 41,424 | 42,049 | 42,040 | 47,395 | 42,374 | 45,627 | 37,630 | 49,427 | 38,288 | 40,326 | 38,393 | 64,927 | 41,269 | 41,783 | 42,399 | 53,794 | 43,646 | 45,726 | 50,566 | 53,622 | 49,004 | 45,932 | 52,504 | 52,512 | 50,037 | 50,793 | 49,902 | 49,981 | 50,933 | 53,238 |
Bedrijfsresultaat
| 3,652 | 5,086 | 5,432 | 4,180 | 2,404 | 3,501 | 6,720 | 1,170 | 9,856 | 5,324 | 8,878 | 6,508 | 6,113 | 7,495 | 3,650 | 6,688 | 5,422 | 5,049 | 2,904 | 5,537 | 9,763 | 6,235 | 7,240 | 3,323 | 5,747 | 5,654 | 9,833 | 4,439 | 10,801 | 5,015 | 6,671 | 9,842 | 9,198 | 7,804 | 8,070 | 7,942 | 6,750 | 6,724 | 5,070 | 4,025 | 3,291 | 8,351 | 2,177 | 8,743 | 7,090 | 8,737 | -15,762 | 7,737 | 7,034 | 5,049 | -2,032 | 5,765 | 2,624 | -3,010 | -5,295 | 2,863 | 5,234 | 1,377 | 1,005 | 4,621 | 1,707 | 2,342 | 2,549 | 4,339 | 5,468 |
Bedrijfsresultaat ratio
| 0.059 | 0.081 | 0.09 | 0.074 | 0.044 | 0.061 | 0.113 | 0.023 | 0.159 | 0.098 | 0.152 | 0.114 | 0.106 | 0.132 | 0.063 | 0.117 | 0.095 | 0.086 | 0.047 | 0.095 | 0.152 | 0.107 | 0.118 | 0.059 | 0.096 | 0.102 | 0.169 | 0.082 | 0.183 | 0.095 | 0.123 | 0.185 | 0.169 | 0.151 | 0.142 | 0.153 | 0.131 | 0.131 | 0.092 | 0.081 | 0.063 | 0.169 | 0.039 | 0.173 | 0.139 | 0.172 | -0.297 | 0.146 | 0.133 | 0.098 | -0.036 | 0.108 | 0.05 | -0.058 | -0.1 | 0.051 | 0.094 | 0.024 | 0.017 | 0.078 | 0.03 | 0.041 | 0.044 | 0.071 | 0.085 |
Totaal overige inkomsten en kosten netto
| -72 | 12 | -1,514 | -519 | 2,934 | 1,656 | 175 | 657 | -17 | 0 | 8 | 5 | -26 | 394 | 1,020 | -106 | 23 | -751 | 614 | 16 | 229 | -53 | -20 | 24 | -6,175 | -131 | 1,284 | -6 | 221 | 0 | 755 | -3 | -328 | 160 | -76 | -13 | -43 | 7 | -681 | 158 | -11 | -114 | 115 | -255 | -85 | 359 | 82 | -31 | -337 | -29 | -975 | 855 | -47 | -36 | 109 | -305 | -39 | 114 | -512 | -122 | -280 | 437 | -1,612 | -382 | -1,166 |
Inkomen voor belasting
| 3,580 | 5,098 | 3,918 | 3,623 | 5,338 | 5,157 | 6,895 | 1,827 | 9,839 | 5,324 | 8,886 | 6,513 | 6,087 | 7,889 | 4,670 | 6,582 | 5,445 | 4,980 | 3,518 | 5,553 | 9,992 | 6,182 | 7,220 | 3,347 | -428 | 5,523 | 11,117 | 4,433 | 11,022 | 5,015 | 7,426 | 9,839 | 8,870 | 7,964 | 7,994 | 7,929 | 6,707 | 6,732 | 4,389 | 4,184 | 3,280 | 8,237 | 2,291 | 8,488 | 7,005 | 9,096 | -15,681 | 7,706 | 6,697 | 5,020 | -3,007 | 6,620 | 2,577 | -3,046 | -5,186 | 2,558 | 5,195 | 1,491 | 493 | 4,499 | 1,427 | 2,779 | 937 | 3,957 | 4,302 |
Inkomen voor belasting ratio
| 0.058 | 0.081 | 0.065 | 0.064 | 0.098 | 0.089 | 0.116 | 0.035 | 0.159 | 0.098 | 0.153 | 0.114 | 0.105 | 0.139 | 0.081 | 0.116 | 0.096 | 0.085 | 0.057 | 0.095 | 0.156 | 0.106 | 0.118 | 0.059 | -0.007 | 0.099 | 0.191 | 0.082 | 0.187 | 0.095 | 0.137 | 0.185 | 0.163 | 0.154 | 0.141 | 0.153 | 0.13 | 0.131 | 0.079 | 0.085 | 0.063 | 0.167 | 0.042 | 0.168 | 0.137 | 0.179 | -0.296 | 0.145 | 0.127 | 0.097 | -0.054 | 0.124 | 0.049 | -0.059 | -0.098 | 0.045 | 0.093 | 0.025 | 0.008 | 0.076 | 0.025 | 0.048 | 0.016 | 0.065 | 0.067 |
Belastingkosten
| 3,165 | 2,222 | 2,757 | 2,274 | -1,024 | 1,477 | 132 | 185 | 2,003 | 2,353 | 7,550 | 763 | 1,015 | 497 | 1,447 | 1,483 | 40 | 1,020 | -102 | 1,445 | 1,575 | 1,664 | 1,253 | 583 | -17,164 | 2,105 | 1,088 | 281 | 2,056 | 137 | 1,227 | 970 | 1,481 | 1,731 | 1,125 | 668 | 846 | 2,141 | 1,661 | 348 | 138 | -536 | 2,062 | 220 | 793 | 1,109 | -98 | 280 | 163 | 375 | -610 | 1,510 | 225 | 139 | -638 | 249 | 445 | -473 | -230 | 481 | 155 | 973 | -223 | 712 | 233 |
Nettowinst
| 686 | 3,051 | 1,000 | 1,445 | 6,447 | 3,679 | 6,654 | 1,663 | 7,819 | 2,899 | 1,355 | 5,673 | 5,057 | 7,391 | 3,220 | 5,094 | 5,396 | 3,958 | 3,619 | 4,108 | 8,411 | 4,516 | 5,963 | 2,764 | 16,735 | 3,415 | 10,028 | 4,150 | 8,966 | 4,877 | 6,199 | 8,869 | 7,389 | 6,233 | 6,871 | 7,259 | 5,862 | 4,585 | 2,729 | 3,836 | 3,145 | 8,771 | 257 | 8,242 | 6,244 | 7,956 | -15,544 | 7,393 | 6,557 | 4,615 | -2,319 | 5,116 | 2,402 | -3,198 | -4,442 | 2,300 | 4,800 | 1,964 | 779 | 4,060 | 1,431 | 1,811 | 1,276 | 3,278 | 4,129 |
Nettowinstmarge
| 0.011 | 0.048 | 0.017 | 0.026 | 0.118 | 0.064 | 0.112 | 0.032 | 0.126 | 0.053 | 0.023 | 0.1 | 0.088 | 0.13 | 0.056 | 0.089 | 0.095 | 0.067 | 0.058 | 0.07 | 0.131 | 0.077 | 0.097 | 0.049 | 0.281 | 0.061 | 0.172 | 0.076 | 0.152 | 0.092 | 0.114 | 0.166 | 0.136 | 0.121 | 0.121 | 0.14 | 0.114 | 0.089 | 0.049 | 0.078 | 0.06 | 0.178 | 0.005 | 0.163 | 0.122 | 0.156 | -0.293 | 0.139 | 0.124 | 0.089 | -0.042 | 0.096 | 0.046 | -0.062 | -0.084 | 0.041 | 0.086 | 0.034 | 0.013 | 0.068 | 0.025 | 0.031 | 0.022 | 0.054 | 0.064 |
WPA (Winst Per Aandeel)
| 4.02 | 17.82 | 5.83 | 8.42 | 37.59 | 21.45 | 38.79 | 9.7 | 45.54 | 16.89 | 10.44 | 25.96 | 29.09 | 43.06 | 18.76 | 29.68 | 31.43 | 28.2 | 21.08 | 23.92 | 48.99 | 25.6 | 34.73 | 16.1 | 97.47 | 19.1 | 58.41 | 24.17 | 52.18 | 7 | 36.08 | 51.62 | 43.01 | 36.3 | 40 | 42.25 | 71.82 | 56.2 | 33.44 | 47 | 39.85 | 111.2 | 3.26 | 104.44 | 85.95 | 109.5 | -213.98 | 101.77 | 96.16 | 67.7 | -34.01 | 75.02 | 35.23 | -46.91 | -66.8 | 34.59 | 95.57 | 39.1 | 15.51 | 80.83 | 28.49 | 36.06 | 25.4 | 65.26 | 82.2 |
Verwaterde WPA
| 4.02 | 17.82 | 5.83 | 8.42 | 37.59 | 21.45 | 38.79 | 9.7 | 45.54 | 16.89 | 10.44 | 25.95 | 29.09 | 43.06 | 18.76 | 29.68 | 31.43 | 28.2 | 21.08 | 23.92 | 48.99 | 25.6 | 34.73 | 16.1 | 97.47 | 19.1 | 58.41 | 24.17 | 52.18 | 7 | 36.08 | 51.62 | 43.01 | 36.3 | 40 | 42.25 | 71.82 | 26.7 | 33.44 | 47 | 39.85 | 51 | 3.26 | 104.44 | 85.95 | 46.3 | -213.98 | 101.77 | 96.16 | 26.9 | -34.01 | 75.02 | 35.23 | -46.91 | -66.8 | 34.59 | 95.57 | 7.2 | 15.51 | 80.83 | 28.49 | 36.06 | 25.4 | 65.26 | 82.2 |
EBITDA
| 3,652 | 10,303 | 11,544.75 | 10,780.5 | 7,584 | 10,138.5 | 13,699 | 7,521.5 | 16,394 | 5,324 | 15,468 | 12,900 | 12,366.5 | 13,472.25 | 3,650 | 12,263 | 11,280.5 | 5,732 | 2,905 | 5,537 | 9,763 | 6,235 | 7,240 | 3,299 | 11,921 | 5,653 | 8,547 | 4,440 | 10,801 | 5,015 | 6,671 | 11,676.5 | 9,524 | 7,644 | 8,070 | 7,940 | 8,597.5 | 6,717 | 5,752 | 3,866 | 3,292 | 8,351 | 2,062 | 8,745 | 10,211 | 8,736 | -15,763 | 7,736 | 7,035 | 5,049 | -1,058 | 4,912 | 2,624 | -2,973 | -1,590 | 6,529 | 8,881 | 4,916 | 4,329 | 7,488 | 4,566 | 5,389 | 7,149 | 6,758 | 6,636 |
EBITDA ratio
| 0.059 | 0.245 | 0.178 | 0.161 | -0.01 | 0.032 | 0.11 | 0.01 | 0.159 | 0.098 | 0.152 | 0.114 | 0.106 | 0.131 | 0.045 | 0.119 | 0.095 | 0.087 | 0.037 | 0.094 | 0.149 | 0.107 | 0.118 | 0.058 | 0.2 | 0.104 | 0.147 | 0.082 | 0.183 | 0.095 | 0.109 | 0.185 | 0.175 | 0.148 | 0.143 | 0.153 | 0.132 | 0.13 | 0.104 | 0.078 | 0.063 | 0.171 | 0.037 | 0.178 | 0.141 | 0.165 | -0.299 | 0.147 | 0.139 | 0.098 | -0.019 | 0.092 | 0.051 | -0.057 | -0.032 | 0.121 | 0.16 | 0.082 | 0.082 | 0.128 | 0.084 | 0.086 | 0.15 | 0.117 | 0.103 |