Orient Corporation
TSE:8585.T
808 (JPY) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 479,360 | 219,845 | 218,189 | 315,176 | 210,280 | 323,415 | 194,241 | 198,498 | 178,792 | 101,986 | 107,927 | 150,638 | 97,923 | 108,340 | 95,342 | 93,510 | 71,309 | 110,077 | 94,441 | 181,956 |
Kortetermijnbeleggingen
| 0 | -25,537 | -25,975 | -27,303 | -13,070 | -16,453 | -16,489 | -4,777 | -2,317 | 6 | 183 | 265 | 926 | -245 | -272 | -296 | -317 | 0 | -3,545 | 76 |
Liquide middelen en kortetermijnbeleggingen
| 479,360 | 219,845 | 218,189 | 315,176 | 210,280 | 323,415 | 194,241 | 198,498 | 178,792 | 101,992 | 108,110 | 150,903 | 98,849 | 108,340 | 95,342 | 93,510 | 71,309 | 110,077 | 94,441 | 182,032 |
Nettovorderingen
| 2,235,923 | 2,951,299 | 2,950,235 | 3,086,010 | 4,323,249 | 4,283,439 | 4,356,461 | 4,364,550 | 4,282,320 | 4,167,723 | 4,031,592 | 0 | 0 | 3,626,882 | 3,654,878 | 3,804,321 | 3,884,479 | 3,873,121 | 3,817,209 | 3,559,111 |
Voorraad
| 0 | -477,561 | 2,765 | 704 | 884 | 2,500 | 2,463 | 2,489 | 2,271 | 1,933 | 2,139 | 3,399 | 2,358 | 2,767 | 2,989 | 20,816 | 21,415 | 1,103 | 1,287 | 1,134 |
Overige vlottende activa
| 126,419 | 213,409 | 287,662 | 1,844,216 | 746,553 | 613,228 | 630,115 | 511,150 | 462,478 | 446,425 | 431,735 | 4,128,887 | 573,048 | 331,848 | 342,543 | 336,536 | 325,545 | 316,464 | 209,482 | 114,542 |
Totaal vlottende activa
| 2,841,702 | 3,384,553 | 3,458,851 | 5,246,106 | 5,280,966 | 5,222,582 | 5,183,280 | 5,076,687 | 4,925,861 | 4,718,067 | 4,573,393 | 4,283,189 | 4,085,877 | 4,069,837 | 4,095,752 | 4,255,183 | 4,302,748 | 4,300,765 | 4,122,419 | 3,856,819 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 86,029 | 86,457 | 88,179 | 94,216 | 94,705 | 101,133 | 103,556 | 104,057 | 105,064 | 105,088 | 106,970 | 106,743 | 111,085 | 113,836 | 116,916 | 98,364 | 94,459 | 97,675 | 148,512 | 147,732 |
Goodwill
| 3,338 | 1,112 | 1,359 | 1,606 | 1,853 | 2,106 | 2,361 | 32 | 94 | 156 | 218 | 279 | 559 | 690 | 822 | 706 | 687 | 0 | 0 | 0 |
Immateriële activa
| 90,446 | 96,679 | 108,976 | 122,138 | 131,519 | 139,228 | 140,702 | 117,328 | 96,167 | 80,004 | 70,105 | 63,300 | 63,058 | 58,633 | 46,390 | 37,993 | 33,777 | 30,118 | 28,438 | 29,095 |
Goodwill en immateriële activa
| 93,784 | 97,791 | 110,335 | 123,744 | 133,372 | 141,334 | 143,063 | 117,360 | 96,261 | 80,160 | 70,323 | 63,579 | 63,617 | 59,323 | 47,212 | 38,699 | 34,464 | 30,118 | 28,438 | 29,095 |
Langetermijnbeleggingen
| 24,938 | 53,594 | 43,358 | 42,857 | 27,079 | 28,744 | 28,068 | 16,335 | 10,927 | 8,063 | 7,646 | 8,076 | 7,415 | 9,989 | 11,920 | 11,039 | 12,656 | 0 | 19,683 | 14,447 |
Belastingvorderingen
| 36,987 | 35,374 | 34,921 | 29,754 | 34,509 | 35,358 | 4,945 | 3,800 | 4,892 | 5,669 | 8,168 | 8,747 | 8,266 | 11,114 | 17,265 | 4,868 | 6,927 | 880 | 77,258 | 81,380 |
Overige niet-vlottende activa
| 64,203 | 12,254 | 16,400 | 12,538 | 14,142 | 13,784 | 12,426 | 10,814 | 9,890 | 11,675 | 9,497 | 10,030 | 10,452 | 9,676 | 9,604 | 9,887 | 10,692 | 33,678 | 14,515 | 25,205 |
Totaal niet-vlottende activa
| 305,941 | 285,470 | 293,193 | 303,109 | 303,807 | 320,353 | 292,058 | 252,366 | 227,034 | 210,655 | 202,604 | 197,175 | 200,835 | 203,938 | 202,917 | 162,857 | 159,198 | 162,351 | 288,406 | 297,859 |
Totaal activa
| 3,147,643 | 3,670,029 | 3,752,049 | 5,549,220 | 5,584,777 | 5,542,940 | 5,475,341 | 5,329,058 | 5,152,900 | 4,928,726 | 4,776,000 | 4,480,366 | 4,286,715 | 4,273,775 | 4,298,669 | 4,418,040 | 4,461,946 | 4,463,116 | 4,410,825 | 4,154,678 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 187,598 | 122,725 | 1,415,471 | 1,457,321 | 3,321,875 | 3,396,789 | 3,504,681 | 3,569,482 | 3,581,730 | 3,509,229 | 3,369,266 | 3,140,135 | 2,933,138 | 2,899,650 | 2,909,045 | 3,027,469 | 3,019,778 | 224,838 | 180,936 | 2,156,890 |
Kortlopende schulden
| 1,307,401 | 744,662 | 847,151 | 508,658 | 438,426 | 438,643 | 342,483 | 318,116 | 358,111 | 378,416 | 382,449 | 397,814 | 440,683 | 444,559 | 411,140 | 441,014 | 379,389 | 3,090,489 | 482,269 | 476,248 |
Belastingschulden
| 2,420 | 2,575 | 2,369 | 1,893 | 1,872 | 1,065 | 2,401 | 3,588 | 5,039 | 1,135 | 1,380 | 483 | 526 | 1,022 | 1,216 | 835 | 737 | 1,608 | 823 | 1,540 |
Uitgestelde opbrengsten
| -2,026 | 78,240 | 72,135 | 31,705 | 28,324 | 25,337 | 23,296 | 26,047 | 25,952 | 24,747 | 25,703 | 21,155 | 20,069 | 23,935 | 28,023 | 31,248 | 35,437 | 11,127 | 6,308 | 5,041 |
Overige kortlopende verplichtingen
| 314,987 | 1,461,127 | 196,663 | 2,239,311 | 487,493 | 428,752 | 370,443 | 308,819 | 313,484 | 278,499 | 277,468 | 271,102 | 283,176 | 259,117 | 240,547 | 197,682 | 232,004 | 428,514 | 2,680,309 | 307,104 |
Totaal kortlopende verplichtingen
| 1,812,406 | 2,409,329 | 2,533,789 | 4,238,888 | 4,277,990 | 4,290,586 | 4,243,304 | 4,226,052 | 4,284,316 | 4,192,026 | 4,056,266 | 3,809,534 | 3,657,523 | 3,604,348 | 3,561,948 | 3,667,000 | 3,631,908 | 3,745,449 | 3,344,337 | 2,941,782 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,063,255 | 1,005,536 | 974,467 | 1,026,235 | 1,030,503 | 967,906 | 936,784 | 759,120 | 554,837 | 448,805 | 453,265 | 419,787 | 384,485 | 410,772 | 461,210 | 450,750 | 502,495 | 656,306 | 699,276 | 887,506 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 67,255 | 62,561 | 65,079 | 19,777 | 18,728 | 5,215,936 | 5,025,150 | 17,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | -67,255 | -62,561 | -65,079 | -19,777 | -18,728 | 685 | 1,901 | -17,482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 26,301 | 25,392 | 26,958 | 21,992 | 24,717 | 27,982 | 35,850 | 39,979 | 39,727 | 37,924 | 40,667 | 53,245 | 51,832 | 67,377 | 86,992 | 120,263 | 156,768 | 191,765 | 12,061 | 12,549 |
Totaal niet-vlottende verplichtingen
| 1,089,556 | 1,030,928 | 1,001,425 | 1,048,227 | 1,055,220 | 995,888 | 972,634 | 799,099 | 594,564 | 486,729 | 493,932 | 473,032 | 436,317 | 478,149 | 548,202 | 571,013 | 659,263 | 848,071 | 711,337 | 900,055 |
Totaal passiva
| 2,901,963 | 3,440,257 | 3,535,214 | 5,287,115 | 5,333,210 | 5,286,474 | 5,215,938 | 5,025,151 | 4,878,880 | 4,678,755 | 4,550,198 | 4,282,566 | 4,093,840 | 4,082,497 | 4,110,150 | 4,238,013 | 4,291,171 | 4,593,520 | 4,055,674 | 3,841,837 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 217,653 | 203,909 | 20,000 | 35,000 | 50,000 | 61,573 | 77,206 | 140,000 | 0 | 0 | 3,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 150,075 | 150,075 | 150,069 | 150,067 | 150,051 | 150,044 | 150,040 | 150,028 | 150,015 | 150,013 | 150,008 | 150,006 | 150,002 | 150,000 | 150,000 | 150,000 | 150,000 | 220,202 | 220,202 | 208,047 |
Ingehouden winsten
| 72,843 | 67,146 | 53,267 | 94,310 | 98,826 | 99,065 | 96,573 | 147,206 | 118,516 | 93,938 | 73,398 | 50,703 | 47,688 | 45,695 | 41,073 | 32,990 | 18,853 | -451,035 | 33,817 | 18,811 |
Overige gereserveerde algehele resultaten
| 0 | 9,518 | 10,630 | 15,213 | 1,852 | 6,551 | 259,405 | 303,908 | 4,624 | 5,156 | 1,537 | -3,797 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 15,293 | 9,950 | 573 | 549 | 636 | 7,168 | 12,614 | 858 | 844 | 833 | 826 | -6,776 | -5,203 | -6,867 | -5,154 | -5,630 | -1,304 | 97,152 | 97,962 | 347,961 |
Totaal eigen vermogen van aandeelhouders
| 238,211 | 227,171 | 214,539 | 260,111 | 251,365 | 256,277 | 259,227 | 303,886 | 273,999 | 249,940 | 225,769 | 197,730 | 192,487 | 188,829 | 185,919 | 177,360 | 167,549 | -133,784 | 351,981 | 309,846 |
Totaal eigen vermogen
| 245,680 | 229,772 | 216,835 | 262,105 | 251,567 | 256,466 | 259,403 | 303,907 | 274,020 | 249,971 | 225,802 | 197,800 | 192,875 | 191,278 | 188,519 | 180,027 | 170,775 | -130,404 | 355,151 | 312,841 |
Totaal passiva en aandeelhoudersvermogen
| 3,147,643 | 3,670,029 | 3,752,049 | 5,549,220 | 5,584,777 | 5,542,940 | 5,475,341 | 5,329,058 | 5,152,900 | 4,928,726 | 4,776,000 | 4,480,366 | 4,286,715 | 4,273,775 | 4,298,669 | 4,418,040 | 4,461,946 | 4,463,116 | 4,410,825 | 4,154,678 |