Expert Systems Holdings Limited
HKEX:8319.HK
0.114 (HKD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) HKD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 236.657 | 236.657 | 290.162 | 227.481 | 219.121 | 255.617 | 230.294 | 181.506 | 240.439 | 213.445 | 112.47 | 115.835 | 142.731 | 136.755 | 128.817 | 125.641 | 128.327 | 119.636 | 109.335 | 109.995 | 139.076 | 104.04 | 99.032 | 90.381 | 116.689 | 76.728 | 71.509 | 72.297 | 89.217 | 78.396 | 68.95 | 69.89 | 77.959 | 68.621 | 67.791 | 73.51 | 82.011 | 82.011 | 76.49 | 76.49 |
Kosten van de omzet
| 198.018 | 198.018 | 251.16 | 191.088 | 184.932 | 217.614 | 195.004 | 149.652 | 207.083 | 176.653 | 94.956 | 98.549 | 121.671 | 119.021 | 112.248 | 108.996 | 111.938 | 105.25 | 95.335 | 96.387 | 122.902 | 91.435 | 86.484 | 77.758 | 101.998 | 66.44 | 62.306 | 63.23 | 77.822 | 67.673 | 58.57 | 59.767 | 67.099 | 58.786 | 56.888 | 61.724 | 70.506 | 70.506 | 65.882 | 65.882 |
Brutowinst
| 38.639 | 38.639 | 39.002 | 36.393 | 34.189 | 38.003 | 35.29 | 31.854 | 33.356 | 36.792 | 17.514 | 17.286 | 21.06 | 17.734 | 16.569 | 16.645 | 16.389 | 14.386 | 14 | 13.608 | 16.174 | 12.605 | 12.548 | 12.623 | 14.691 | 10.288 | 9.203 | 9.067 | 11.395 | 10.723 | 10.38 | 10.123 | 10.86 | 9.835 | 10.903 | 11.786 | 11.505 | 11.505 | 10.608 | 10.608 |
Brutowinstmarge
| 0.163 | 0.163 | 0.134 | 0.16 | 0.156 | 0.149 | 0.153 | 0.175 | 0.139 | 0.172 | 0.156 | 0.149 | 0.148 | 0.13 | 0.129 | 0.132 | 0.128 | 0.12 | 0.128 | 0.124 | 0.116 | 0.121 | 0.127 | 0.14 | 0.126 | 0.134 | 0.129 | 0.125 | 0.128 | 0.137 | 0.151 | 0.145 | 0.139 | 0.143 | 0.161 | 0.16 | 0.14 | 0.14 | 0.139 | 0.139 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.188 | 19.188 | 18.693 | 17.56 | 18.626 | 17.096 | 16.25 | 16.29 | 16.003 | 16.473 | 6.203 | 3.581 | 3.278 | 3.182 | 3.057 | 2.896 | 2.708 | 2.931 | 2.772 | 2.837 | 2.644 | 3.103 | 2.791 | 2.734 | 2.807 | 2.791 | 2.679 | 2.613 | 3.093 | 2.802 | 2.543 | 2.578 | 5.016 | 10.516 | -0.812 | 2.337 | 2.033 | 2.033 | 1.244 | 1.244 |
Verkoop- en marketingkosten
| 14.029 | 14.029 | 13.486 | 13.247 | 11.901 | 11.905 | 10.991 | 10.51 | 10.57 | 9.821 | 10.237 | 9.779 | 11.628 | 9.952 | 9.514 | 9.378 | 10.02 | 8.773 | 8.361 | 7.883 | 8.995 | 7.051 | 7.133 | 7.299 | 7.368 | 6.141 | 6.022 | 5.829 | 6.228 | 6.14 | 5.872 | 5.639 | 5.967 | 5.696 | 5.985 | 5.602 | 5.541 | 5.541 | 5.334 | 5.334 |
Verkoop-, algemene en administratieve kosten
| 33.246 | 33.246 | 32.179 | 30.807 | 30.527 | 29.001 | 27.241 | 26.8 | 26.573 | 26.294 | 16.44 | 13.36 | 14.906 | 13.134 | 12.571 | 12.274 | 12.728 | 11.704 | 11.133 | 10.72 | 11.639 | 10.154 | 9.924 | 10.033 | 10.175 | 8.932 | 8.701 | 8.442 | 9.321 | 8.942 | 8.415 | 8.217 | 10.983 | 16.212 | 5.173 | 7.939 | 7.144 | 7.144 | 7.008 | 7.008 |
Overige kosten
| 0 | 0 | 0.236 | 0.275 | 0.553 | 0.156 | 0.295 | 0.113 | 0.34 | 0.199 | -0.014 | 0.871 | 0.206 | 0.155 | 0.09 | 0.041 | 0.118 | 0.086 | 0.115 | 0.015 | 0.174 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 33.246 | 32.955 | 32.006 | 30.807 | 29.978 | 28.553 | 24.972 | 24.354 | 26.573 | 25.972 | 16.44 | 13.36 | 14.906 | 10.882 | 10.32 | 12.274 | 12.728 | 11.704 | 11.133 | 10.72 | 11.639 | 10.154 | 9.924 | 9.982 | 10.303 | 8.915 | 8.333 | 8.346 | 9.287 | 8.863 | 8.396 | 8.166 | 10.663 | 16.175 | 8.249 | 7.909 | 6.686 | 6.686 | 6.593 | 6.593 |
Bedrijfsresultaat
| 5.392 | 5.392 | 8.28 | 5.539 | 5.563 | 9.589 | 10.805 | 7.873 | 6.921 | 11.128 | 1.226 | 4.93 | 6.467 | 7.108 | 6.595 | 4.791 | 4.051 | 2.978 | 3.283 | 2.976 | 4.535 | 2.451 | 2.624 | 2.641 | 4.388 | 1.373 | 0.87 | 0.721 | 2.108 | 1.86 | 1.984 | 1.957 | 0.197 | -6.34 | 2.654 | 3.877 | 4.362 | 4.362 | 3.6 | 3.6 |
Bedrijfsresultaat ratio
| 0.023 | 0.023 | 0.029 | 0.024 | 0.025 | 0.038 | 0.047 | 0.043 | 0.029 | 0.052 | 0.011 | 0.043 | 0.045 | 0.052 | 0.051 | 0.038 | 0.032 | 0.025 | 0.03 | 0.027 | 0.033 | 0.024 | 0.026 | 0.029 | 0.038 | 0.018 | 0.012 | 0.01 | 0.024 | 0.024 | 0.029 | 0.028 | 0.003 | -0.092 | 0.039 | 0.053 | 0.053 | 0.053 | 0.047 | 0.047 |
Totaal overige inkomsten en kosten netto
| 0.174 | 0.175 | -0.341 | -0.385 | 0.479 | -1.312 | -0.995 | -1.043 | -2.202 | -0.085 | 0.636 | 0.943 | 0.346 | 0.167 | 0.271 | -0.139 | 0.012 | -0.12 | -0.394 | -0.005 | 0.061 | 0.173 | 0.217 | 0 | 0.549 | 0.032 | -0.144 | 0.144 | 0.183 | 0.172 | 0.051 | 0.061 | -0.018 | 0.143 | -0.321 | 0.266 | 0.644 | 0.644 | 0.576 | 0.576 |
Inkomen voor belasting
| 5.567 | 5.567 | 6.613 | 5.154 | 4.219 | 8.1 | 9.249 | 6.469 | 4.561 | 10.619 | 1.799 | 4.833 | 6.813 | 7.041 | 6.545 | 4.652 | 4.063 | 2.858 | 2.889 | 2.971 | 4.596 | 2.624 | 2.841 | 2.641 | 4.937 | 1.405 | 0.726 | 0.865 | 2.257 | 2.032 | 2.035 | 2.018 | 0.179 | -6.197 | 2.207 | 4.143 | 5.005 | 5.005 | 4.176 | 4.176 |
Inkomen voor belasting ratio
| 0.024 | 0.024 | 0.023 | 0.023 | 0.019 | 0.032 | 0.04 | 0.036 | 0.019 | 0.05 | 0.016 | 0.042 | 0.048 | 0.051 | 0.051 | 0.037 | 0.032 | 0.024 | 0.026 | 0.027 | 0.033 | 0.025 | 0.029 | 0.029 | 0.042 | 0.018 | 0.01 | 0.012 | 0.025 | 0.026 | 0.03 | 0.029 | 0.002 | -0.09 | 0.033 | 0.056 | 0.061 | 0.061 | 0.055 | 0.055 |
Belastingkosten
| 1.351 | 1.351 | 1.631 | 1.448 | 1.386 | 1.398 | 1.694 | 0.872 | 1.74 | 1.595 | 0.81 | 0.804 | 1.045 | 0.797 | 0.713 | 0.776 | 0.642 | 0.478 | 0.472 | 0.494 | 0.593 | 0.439 | 0.475 | 0.442 | 0.555 | 0.218 | 0.123 | 0.148 | 0.349 | 0.342 | 0.339 | 0.325 | 0.535 | 0.37 | 0.513 | 0.683 | 0.691 | 0.691 | 0.691 | 0.691 |
Nettowinst
| 3.734 | 3.734 | 4.39 | 3.512 | 3.114 | 5.386 | 6.479 | 4.673 | 2.715 | 7.484 | 0.989 | 4.029 | 5.768 | 6.244 | 5.832 | 3.876 | 3.421 | 2.38 | 2.417 | 2.477 | 4.003 | 2.185 | 2.366 | 2.199 | 4.382 | 1.187 | 0.603 | 0.717 | 1.908 | 1.69 | 1.696 | 1.693 | -0.356 | -6.567 | 1.694 | 3.46 | 4.314 | 4.314 | 3.486 | 3.486 |
Nettowinstmarge
| 0.016 | 0.016 | 0.015 | 0.015 | 0.014 | 0.021 | 0.028 | 0.026 | 0.011 | 0.035 | 0.009 | 0.035 | 0.04 | 0.046 | 0.045 | 0.031 | 0.027 | 0.02 | 0.022 | 0.023 | 0.029 | 0.021 | 0.024 | 0.024 | 0.038 | 0.015 | 0.008 | 0.01 | 0.021 | 0.022 | 0.025 | 0.024 | -0.005 | -0.096 | 0.025 | 0.047 | 0.053 | 0.053 | 0.046 | 0.046 |
WPA (Winst Per Aandeel)
| 0.004 | 0.004 | 0.01 | 0.004 | 0.011 | 0.007 | 0.005 | 0.004 | 0.003 | 0.009 | 0.001 | 0.005 | 0.007 | 0.008 | 0.007 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | 0.005 | 0.003 | 0.003 | 0.003 | 0.006 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | -0.001 | -0.011 | 0.003 | 0.006 | 0.007 | 0 | 0 | 0 |
Verwaterde WPA
| 0.003 | 0.003 | 0.006 | 0.004 | 0.009 | 0.005 | 0.005 | 0.004 | 0.003 | 0.006 | 0.001 | 0.005 | 0.007 | 0.008 | 0.007 | 0.005 | 0.004 | 0.003 | 0.003 | 0.003 | 0.005 | 0.003 | 0.003 | 0.003 | 0.006 | 0.002 | 0.001 | 0.001 | 0.002 | 0.002 | 0.002 | 0.002 | -0 | -0.011 | 0.002 | 0.006 | 0.007 | 0 | 0 | 0 |
EBITDA
| 6.729 | 6.64 | 8.238 | 6.787 | 5.563 | 9.589 | 10.805 | 7.873 | 6.921 | 11.128 | 1.226 | 4.93 | 6.467 | 7.108 | 6.595 | 4.791 | 4.051 | 2.978 | 3.283 | 2.976 | 4.535 | 2.451 | 2.624 | 2.641 | 4.388 | 1.373 | 0.87 | 0.721 | 2.108 | 1.86 | 1.984 | 1.957 | 0.197 | -6.34 | 2.654 | 3.877 | 4.423 | 4.423 | 3.671 | 3.671 |
EBITDA ratio
| 0.028 | 0.028 | 0.029 | 0.03 | 0.025 | 0.038 | 0.047 | 0.043 | 0.029 | 0.052 | 0.011 | 0.043 | 0.045 | 0.052 | 0.051 | 0.038 | 0.032 | 0.025 | 0.03 | 0.027 | 0.033 | 0.024 | 0.026 | 0.029 | 0.038 | 0.018 | 0.012 | 0.01 | 0.024 | 0.024 | 0.029 | 0.028 | 0.003 | -0.092 | 0.039 | 0.053 | 0.054 | 0.054 | 0.048 | 0.048 |