Expert Systems Holdings Limited
HKEX:8319.HK
0.114 (HKD) • At close November 11, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) HKD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||
| Vlottende activa: | |||||||||||
| Liquide middelen & kasequivalenten
| 218.911 | 196.795 | 158.459 | 152.105 | 95.399 | 99.074 | 96.032 | 103.28 | 50.541 | 87.225 | 59.205 |
| Kortetermijnbeleggingen
| 0.218 | 0.602 | 42.9 | 2.021 | 0 | 0 | 0 | 0 | 0 | 0 | 3.093 |
| Liquide middelen en kortetermijnbeleggingen
| 219.129 | 197.397 | 201.359 | 154.126 | 95.399 | 99.074 | 96.032 | 103.28 | 50.541 | 87.225 | 62.298 |
| Nettovorderingen
| 145 | 134.933 | 165.008 | 83.955 | 99.579 | 94.345 | 70.514 | 48.552 | 44.214 | 53.734 | 34.709 |
| Voorraad
| 1.718 | 7.19 | 11.952 | 3.997 | 3.658 | 3.586 | 5.068 | 1.85 | 1.465 | 2.7 | 2.165 |
| Overige vlottende activa
| 14.359 | 17.702 | 25.132 | 7.584 | 8.326 | 8.411 | 5.012 | 5.139 | 7.792 | 9.344 | 14.172 |
| Totaal vlottende activa
| 380.206 | 356.612 | 403.451 | 249.419 | 206.962 | 205.416 | 176.626 | 158.436 | 104.012 | 153.003 | 113.916 |
| Niet-vlottende activa: | |||||||||||
| Materiële vaste activa, netto
| 10.225 | 17.355 | 12.53 | 5.956 | 7.999 | 1.529 | 2.103 | 0.433 | 0.535 | 0.452 | 0.484 |
| Goodwill
| 100.078 | 100.078 | 100.078 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Immateriële activa
| 9.642 | 13.556 | 17.299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.472 |
| Goodwill en immateriële activa
| 109.72 | 113.634 | 117.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.472 |
| Langetermijnbeleggingen
| 1.483 | 1.486 | 6.404 | 2.6 | 5.421 | 5.757 | 5.165 | 0.824 | 0.045 | 0 | 0 |
| Belastingvorderingen
| 4.615 | 137.105 | 129.907 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| 0 | -130.989 | -129.907 | 0 | 0 | 0 | 0 | 0.356 | 0 | 1.322 | 2.173 |
| Totaal niet-vlottende activa
| 126.043 | 138.591 | 136.311 | 8.556 | 13.42 | 7.286 | 7.268 | 1.613 | 0.58 | 1.774 | 3.129 |
| Totaal activa
| 506.249 | 495.203 | 539.762 | 257.975 | 220.382 | 212.702 | 183.894 | 160.049 | 104.592 | 154.777 | 117.045 |
| Passiva en Eigen Vermogen: | |||||||||||
| Kortlopende verplichtingen: | |||||||||||
| Crediteuren
| 116.136 | 117.579 | 58.096 | 98.351 | 91.588 | 100.266 | 82.65 | 68.418 | 63.147 | 72.184 | 53.49 |
| Kortlopende schulden
| -68.794 | -67.606 | -44.243 | -17.18 | 1.408 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 3.418 | 2.225 | 3.624 | 1.914 | 0.577 | 1.331 | 0.066 | 0 | 0.037 | 0 | 0 |
| Uitgestelde opbrengsten
| 72.252 | -6.294 | -3.277 | -1.447 | -0.931 | 5.572 | 0 | 0 | 0 | -4.048 | 0 |
| Overige kortlopende verplichtingen
| 45.915 | 37.187 | 187.915 | 10.521 | 16.812 | 9.267 | 15.668 | 13.01 | 14.534 | 20.95 | 13.021 |
| Totaal kortlopende verplichtingen
| 244.597 | 237.185 | 300.432 | 131.042 | 110.385 | 116.436 | 98.384 | 81.428 | 77.718 | 93.134 | 66.511 |
| Langlopende verplichtingen: | |||||||||||
| Langetermijnschulden
| 65.915 | 68.509 | 63.657 | 4.311 | 5.849 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde opbrengsten niet-vlottend
| 0 | 62.039 | 58.482 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 1.56 | 2.184 | 2.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| 2.07 | 1.972 | 1.988 | 0.627 | 0.636 | 0.559 | 0.556 | 0.556 | 0.556 | 0.556 | 0.556 |
| Totaal niet-vlottende verplichtingen
| 69.545 | 72.665 | 68.453 | 4.938 | 6.485 | 0.559 | 0.556 | 0.556 | 0.556 | 0.556 | 0.556 |
| Totaal passiva
| 314.142 | 309.85 | 368.885 | 135.98 | 116.87 | 116.995 | 98.94 | 81.984 | 78.274 | 93.69 | 67.067 |
| Eigen vermogen: | |||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 131.511 | 110.773 | 98.906 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 8.033 | 8.033 | 8.033 | 8 | 8 | 8 | 8 | 8 | 0.1 | 8.024 | 8.024 |
| Ingehouden winsten
| 125.483 | 110.113 | 90.453 | 75.201 | 53.481 | 42.923 | 32.17 | 25.281 | 18.294 | 53.063 | 41.954 |
| Overige gereserveerde algehele resultaten
| -6.198 | 20.814 | 22.205 | -9.516 | -7.261 | -3.199 | -2.363 | -2.709 | -2.36 | -2.04 | -1.776 |
| Overige totale aandeelhoudersvermogen
| 42.363 | 50.396 | 56.581 | 63.219 | 66.819 | 70.179 | 70.179 | 70.179 | 33.319 | 0 | 0 |
| Totaal eigen vermogen van aandeelhouders
| 169.681 | 163.961 | 151.877 | 121.995 | 103.512 | 95.707 | 84.954 | 78.065 | 26.318 | 61.087 | 49.978 |
| Totaal eigen vermogen
| 192.107 | 185.353 | 170.877 | 121.995 | 103.512 | 95.707 | 84.954 | 78.065 | 26.318 | 61.087 | 49.978 |
| Totaal passiva en aandeelhoudersvermogen
| 506.249 | 495.203 | 539.762 | 257.975 | 220.382 | 212.702 | 183.894 | 160.049 | 104.592 | 154.777 | 117.045 |