Phison Electronics Corp.
TPEx:8299.TWO
478 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 48,221.63 | 60,256.142 | 62,557.192 | 48,496.522 | 44,693.441 | 40,788.105 | 41,864.759 | 43,782.512 | 37,178.103 | 33,074.698 | 32,173.947 | 33,091.069 | 32,345.861 | 31,796.255 | 24,460.468 | 18,856.314 | 20,258.191 | 12,451.974 |
| Kosten van de omzet
| 32,107.386 | 42,923.527 | 43,402.812 | 36,236.716 | 33,544.166 | 31,656.151 | 30,365.137 | 34,518.774 | 29,541.921 | 27,485.126 | 26,454.018 | 28,063.153 | 27,811.756 | 28,465.882 | 20,709.555 | 17,572.188 | 17,956.828 | 10,746.618 |
| Brutowinst
| 16,114.244 | 17,332.615 | 19,154.38 | 12,259.806 | 11,149.275 | 9,131.954 | 11,499.622 | 9,263.738 | 7,636.182 | 5,589.572 | 5,719.929 | 5,027.916 | 4,534.105 | 3,330.373 | 3,750.913 | 1,284.126 | 2,301.363 | 1,705.356 |
| Brutowinstmarge
| 0.334 | 0.288 | 0.306 | 0.253 | 0.249 | 0.224 | 0.275 | 0.212 | 0.205 | 0.169 | 0.178 | 0.152 | 0.14 | 0.105 | 0.153 | 0.068 | 0.114 | 0.137 |
| Onderzoek- en ontwikkelingskosten
| 10,305.558 | 8,130.501 | 8,127.841 | 6,752.676 | 4,714.4 | 3,495.417 | 3,713.829 | 3,218.183 | 2,395.099 | 1,667.724 | 1,627.333 | 1,208.452 | 1,174.36 | 793.227 | 980.389 | 415.098 | 390.276 | 339.965 |
| Algemene en administratieve kosten
| 959.935 | 1,044.298 | 846.159 | 788.866 | 676.893 | 441.225 | 522.373 | 517.908 | 447.394 | 366.094 | 361.501 | 311.02 | 287.415 | 200.402 | 261.887 | 235.296 | 135.194 | 72.715 |
| Verkoop- en marketingkosten
| 1,277.484 | 1,268.136 | 1,034.735 | 876.567 | 601.933 | 513.837 | 531.728 | 684.999 | 518.131 | 374.56 | 317.408 | 348.721 | 324.874 | 291.979 | 295.976 | 201.81 | 191.255 | 140.249 |
| Verkoop-, algemene en administratieve kosten
| 2,237.419 | 2,312.434 | 1,880.894 | 1,665.433 | 1,278.826 | 955.062 | 1,054.101 | 1,202.907 | 965.525 | 740.654 | 678.909 | 659.741 | 612.289 | 492.381 | 557.863 | 437.106 | 326.449 | 212.964 |
| Overige kosten
| -12,492.376 | 728.083 | 289.295 | 12.331 | 386.742 | 475.121 | -451.209 | 177.022 | 214.265 | 358.717 | 225.387 | 26.406 | 27.56 | 20.611 | 34.488 | 44.493 | -135.807 | -77.693 |
| Bedrijfskosten
| 12,492.376 | 10,442.935 | 10,008.735 | 8,430.44 | 5,993.226 | 4,450.479 | 4,767.93 | 4,421.09 | 3,360.624 | 2,408.378 | 2,306.242 | 1,868.193 | 1,786.649 | 1,285.608 | 1,538.252 | 852.204 | 716.725 | 552.929 |
| Bedrijfsresultaat
| 3,621.868 | 6,395.738 | 9,763.22 | 9,638.32 | 5,298.976 | 4,681.475 | 6,731.692 | 4,842.648 | 4,275.558 | 3,181.194 | 3,413.687 | 3,159.723 | 2,747.456 | 2,044.765 | 2,212.661 | 431.922 | 1,584.638 | 1,152.427 |
| Bedrijfsresultaat ratio
| 0.075 | 0.106 | 0.156 | 0.199 | 0.119 | 0.115 | 0.161 | 0.111 | 0.115 | 0.096 | 0.106 | 0.095 | 0.085 | 0.064 | 0.09 | 0.023 | 0.078 | 0.093 |
| Totaal overige inkomsten en kosten netto
| 477.574 | -98.818 | -25.606 | 55.109 | 51.958 | 323.706 | -13.822 | 634.278 | 256.274 | 550.75 | 343.963 | -94.881 | 237.957 | -181.452 | 37.013 | 173.039 | -54.099 | -48.905 |
| Inkomen voor belasting
| 4,099.442 | 6,296.92 | 9,737.614 | 9,693.429 | 5,350.934 | 5,005.181 | 6,717.87 | 5,476.926 | 4,531.832 | 3,731.944 | 3,757.65 | 3,064.842 | 2,985.413 | 1,863.313 | 2,249.674 | 604.961 | 1,530.539 | 1,103.522 |
| Inkomen voor belasting ratio
| 0.085 | 0.105 | 0.156 | 0.2 | 0.12 | 0.123 | 0.16 | 0.125 | 0.122 | 0.113 | 0.117 | 0.093 | 0.092 | 0.059 | 0.092 | 0.032 | 0.076 | 0.089 |
| Belastingkosten
| 475.014 | 895.774 | 1,590.399 | 986.678 | 805.097 | 687.062 | 956.58 | 675.083 | 574.303 | 530.795 | 587.107 | 369.458 | 369.015 | 347.59 | 186.613 | 50.977 | 135.986 | 32.31 |
| Nettowinst
| 3,624.428 | 5,401.146 | 8,147.215 | 8,699.044 | 4,543.489 | 4,318.119 | 5,760.972 | 4,866.992 | 4,000.009 | 3,201.149 | 3,170.543 | 2,695.384 | 2,616.398 | 1,515.723 | 2,063.061 | 553.984 | 1,394.553 | 1,071.212 |
| Nettowinstmarge
| 0.075 | 0.09 | 0.13 | 0.179 | 0.102 | 0.106 | 0.138 | 0.111 | 0.108 | 0.097 | 0.099 | 0.081 | 0.081 | 0.048 | 0.084 | 0.029 | 0.069 | 0.086 |
| WPA (Winst Per Aandeel)
| 18.48 | 27.71 | 41.34 | 44.14 | 23.05 | 21.91 | 29.23 | 24.67 | 20.41 | 17.48 | 17.57 | 14.99 | 14.68 | 8.57 | 11.94 | 4.08 | 10.68 | 8.89 |
| Verwaterde WPA
| 17.57 | 26.06 | 40.09 | 43.01 | 22.78 | 21.6 | 28.83 | 24.35 | 20.12 | 17.23 | 17.26 | 14.76 | 14.37 | 8.31 | 11.55 | 4 | 10.66 | 8.81 |
| EBITDA
| 5,307.638 | 7,442.306 | 10,505.697 | 10,217.028 | 5,752.138 | 5,407.129 | 7,058.306 | 5,725.252 | 4,749.42 | 3,908.714 | 3,910.983 | 3,174.702 | 3,057.979 | 1,975.32 | 2,314.482 | 535.846 | 1,649.542 | 1,188.999 |
| EBITDA ratio
| 0.11 | 0.124 | 0.168 | 0.211 | 0.129 | 0.133 | 0.169 | 0.131 | 0.128 | 0.118 | 0.122 | 0.096 | 0.095 | 0.062 | 0.095 | 0.028 | 0.081 | 0.095 |