Phison Electronics Corp.
TPEx:8299.TWO
478 (TWD) • At close November 20, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 14,220.367 | 17,033.769 | 19,040.947 | 14,961.122 | 10,205.257 | 14,176.396 | 14,142.389 | 14,958.331 | 11,868.334 | 7,770.225 | 7,759.683 | 8,542.168 | 6,328.282 | 5,611.939 | 3,726.34 | 2,378.368 | 2,767.961 | 1,306.098 |
Kortetermijnbeleggingen
| 1,021.325 | 825.521 | 1,775.648 | 5,788.58 | 3,497.178 | 3,144.757 | 1,351.751 | 1,286.458 | 2,247.212 | 2,103.008 | 1,828.861 | 634.458 | 561.461 | 409.566 | 492.899 | 0 | 0 | 150.129 |
Liquide middelen en kortetermijnbeleggingen
| 15,241.692 | 17,859.29 | 20,816.595 | 20,749.702 | 13,702.435 | 17,321.153 | 15,494.14 | 16,244.789 | 14,115.546 | 9,873.233 | 9,588.544 | 9,176.626 | 6,889.743 | 6,021.505 | 4,219.239 | 2,378.368 | 2,767.961 | 1,456.227 |
Nettovorderingen
| 10,050.911 | 7,574.194 | 9,356.078 | 6,328.254 | 6,406.551 | 5,540.468 | 6,029.291 | 5,191.882 | 4,818.905 | 4,631.037 | 4,104.182 | 4,186.855 | 4,348.179 | 2,982.371 | 0 | 1,549.944 | 2,333.42 | 0 |
Voorraad
| 24,410.405 | 20,390.375 | 19,496.534 | 10,141.479 | 11,532.724 | 7,576.721 | 7,192.346 | 5,222.336 | 5,251.376 | 5,408.625 | 4,022.821 | 2,226.334 | 1,981.121 | 2,207.788 | 2,847.206 | 1,129.995 | 1,783.098 | 1,498.852 |
Overige vlottende activa
| 116.663 | 70.726 | 27.38 | 107.49 | 318.129 | 167.465 | 93.91 | 96.337 | 358.833 | 7.645 | 10.549 | 78.363 | 251.321 | 1,146.498 | 5,041.409 | 964.142 | 439.459 | 358.019 |
Totaal vlottende activa
| 49,819.671 | 45,894.585 | 49,696.587 | 37,326.925 | 31,959.839 | 30,605.807 | 28,809.687 | 26,755.344 | 24,206.141 | 19,920.54 | 17,726.096 | 15,568.426 | 13,881.365 | 12,356.81 | 12,107.854 | 6,027.549 | 6,838.912 | 5,506.378 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 7,543.074 | 7,727.837 | 6,689.838 | 4,678.924 | 3,315.79 | 2,990.231 | 2,822.881 | 2,426.451 | 1,637.395 | 1,634.02 | 1,589.946 | 1,398.554 | 1,259.632 | 732.822 | 712.657 | 829.901 | 535.147 | 77.617 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23.64 | -23.64 | -23.64 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 234.303 | 375.336 | 314.671 | 313.894 | 268.026 | 152.55 | 218.13 | 222.297 | 198.623 | 126.804 | 134.501 | 0 | 0 | 0 | 0 | 54.591 | 75.577 | 91.435 |
Goodwill en immateriële activa
| 234.303 | 375.336 | 314.671 | 313.894 | 268.026 | 152.55 | 218.13 | 222.297 | 174.983 | 103.164 | 110.861 | 59.403 | 52.388 | 57.496 | 56.507 | 54.591 | 75.577 | 91.435 |
Langetermijnbeleggingen
| 3,741.26 | 3,617.486 | 3,465.72 | -983.166 | -757.281 | -772.522 | 1,610.35 | 1,055.103 | -662.437 | -1,046.105 | -1,494.841 | -394.992 | -252.37 | 104.702 | -62.121 | 442.04 | 296.17 | -44.549 |
Belastingvorderingen
| 843.711 | 889.157 | 495.193 | 375.96 | 346.732 | 310.563 | 310.025 | 218.661 | 145.748 | 93.281 | 119.058 | 21.125 | 9.672 | 3.07 | 1.798 | 5.78 | 0.121 | 0.242 |
Overige niet-vlottende activa
| 2,780.505 | 1,485.435 | 2,359.348 | 5,851.415 | 3,503.674 | 3,151.911 | 1,355.531 | 1,297.783 | 2,250.593 | 2,103.645 | 1,829.691 | 635.508 | 563.093 | 414.161 | 498.467 | 4.228 | 10.415 | 157.558 |
Totaal niet-vlottende activa
| 15,142.853 | 14,095.251 | 13,324.77 | 10,237.027 | 6,676.941 | 5,832.733 | 6,316.917 | 5,220.295 | 3,546.282 | 2,888.005 | 2,154.715 | 1,719.598 | 1,632.415 | 1,312.251 | 1,207.308 | 1,336.54 | 917.43 | 282.303 |
Totaal activa
| 64,962.524 | 59,989.836 | 63,021.357 | 47,563.952 | 38,636.78 | 36,438.54 | 35,126.604 | 31,975.639 | 27,752.423 | 22,808.545 | 19,880.811 | 17,288.024 | 15,513.78 | 13,669.061 | 13,315.162 | 7,364.089 | 7,756.342 | 5,788.681 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 6,507.593 | 6,178.973 | 9,036.683 | 3,455.917 | 3,642.659 | 4,805.547 | 3,647.245 | 3,856.951 | 4,256.16 | 4,003.912 | 3,375.692 | 2,936.313 | 2,791.449 | 2,608.306 | 3,250.545 | 1,681.722 | 2,426.064 | 2,649.238 |
Kortlopende schulden
| 5,669.626 | 77.3 | 494.19 | 1,527.386 | -720.809 | 0 | 0 | -4,380.796 | 196.95 | 0 | 89.415 | 261.36 | 302.75 | 1,106.94 | 799.75 | 0 | 0 | 0 |
Belastingschulden
| 499.194 | 530.96 | 1,223.434 | 93.608 | 602.714 | 523.854 | 1,092.802 | 732.348 | 652.829 | 482.595 | 574.591 | 371.672 | 317.439 | 131.961 | 161.144 | 0.01 | 111.67 | 86.455 |
Uitgestelde opbrengsten
| 132.965 | 146.323 | 11,247.624 | 6,174.171 | 5,131.458 | 34.27 | 0 | 4,228.948 | 2,669.929 | 0 | 2,264.962 | 1,692.779 | 1,569.448 | 953.349 | 1,141.778 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9,125.01 | 10,665.535 | 10,869.842 | 6,650.218 | 4,917.873 | 4,055.96 | 4,223.361 | -494.687 | 2,693.973 | 1,751.755 | 1,782.723 | 1,401.229 | 1,297.668 | 927.252 | 1,068.802 | 407.885 | 222.011 | 205.863 |
Totaal kortlopende verplichtingen
| 21,801.423 | 17,599.091 | 21,827.193 | 11,762.682 | 9,306.381 | 9,419.631 | 8,963.408 | 8,904.06 | 7,327.671 | 6,238.262 | 5,822.421 | 4,970.574 | 4,709.306 | 4,774.459 | 5,280.241 | 2,089.617 | 2,759.745 | 2,941.556 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 172.244 | 3,661.439 | 3,593.547 | 211.848 | 20.702 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 118.222 | 0 | 104.897 | 103.528 | 4.06 | 14.068 | 19.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 76.736 | 56.206 | 183.177 | 325.441 | 21.93 | 0 | 0 | 0.315 | 0.932 | 7.891 | 0.056 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.746 | 1,041.278 | 4.109 | 4.986 | 95.079 | 92.971 | 85.171 | 73.039 | 68.087 | 44.912 | 36.304 | 2.028 | 0.416 | 0.406 | 10.226 | 10.61 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 372.948 | 4,758.923 | 3,885.73 | 645.803 | 141.771 | 107.039 | 104.881 | 73.354 | 68.087 | 52.803 | 36.36 | 2.028 | 0.416 | 10.381 | 10.226 | 10.61 | 0 | 0 |
Totaal passiva
| 22,174.371 | 22,358.014 | 25,712.923 | 12,408.485 | 9,448.152 | 9,526.67 | 9,068.289 | 8,977.414 | 7,395.758 | 6,291.065 | 5,858.781 | 4,972.602 | 4,709.722 | 4,784.84 | 5,290.467 | 2,100.227 | 2,759.745 | 2,941.556 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.056 | 11.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,044.69 | 1,986.745 | 1,970.74 | 1,970.74 | 1,970.74 | 1,970.74 | 1,970.74 | 1,970.74 | 1,973.74 | 1,854.74 | 1,804.74 | 1,810.673 | 1,791.311 | 1,783.034 | 1,533.439 | 1,267.662 | 1,011.802 | 725.771 |
Ingehouden winsten
| 30,808.166 | 28,952.665 | 27,995.974 | 22,281.239 | 16,411.959 | 15,228.504 | 14,521.886 | 11,928.136 | 9,990.216 | 10,180.296 | 7,551.437 | 6,113.902 | 4,931.505 | 3,256.071 | 2,980.919 | 1,867.374 | 2,212.316 | 1,397.83 |
Overige gereserveerde algehele resultaten
| -359.774 | 7,088.682 | 6,370.935 | 4,515.352 | 4,055.744 | 3,038.203 | 2,905.414 | 2,441.727 | 1,850.031 | -5.056 | -11.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 10,295.071 | 6,708.417 | 7,238.436 | 10,918.127 | 6,724.104 | 6,674.65 | 6,660.502 | 6,652.449 | 6,514.569 | 2,834.985 | 4,677.094 | -2,771.483 | 4,089.836 | 3,845.116 | 3,510.337 | 3,975.112 | 3,980.278 | 851.646 |
Totaal eigen vermogen van aandeelhouders
| 42,788.153 | 37,631.822 | 37,308.434 | 35,155.467 | 29,162.32 | 26,911.87 | 26,058.315 | 22,992.825 | 20,328.329 | 16,517.48 | 14,022.03 | 12,315.422 | 10,804.058 | 8,884.221 | 8,024.695 | 5,263.862 | 4,996.597 | 2,847.125 |
Totaal eigen vermogen
| 42,788.153 | 37,631.822 | 37,308.434 | 35,155.467 | 29,188.628 | 26,911.87 | 26,058.315 | 22,998.225 | 20,356.665 | 16,777.541 | 14,715.758 | 12,315.422 | 10,804.058 | 8,884.221 | 8,024.695 | 5,263.862 | 4,996.597 | 2,847.125 |
Totaal passiva en aandeelhoudersvermogen
| 64,962.524 | 59,989.836 | 63,021.357 | 47,563.952 | 38,636.78 | 36,438.54 | 35,126.604 | 31,975.639 | 27,752.423 | 22,808.545 | 19,880.811 | 17,288.024 | 15,513.78 | 13,669.061 | 13,315.162 | 7,364.089 | 7,756.342 | 5,788.681 |