Paltac Corporation
TSE:8283.T
4212 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||
Vlottende activa: | |||||||||||||||
Liquide middelen & kasequivalenten
| 60,994 | 45,993 | 40,670 | 37,623 | 22,575 | 18,359 | 21,648 | 18,513 | 18,082 | 21,507 | 13,402 | 20,556 | 21,452 | 18,368 | 29,255 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -248 | -297 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 60,994 | 45,993 | 40,670 | 37,623 | 22,575 | 18,359 | 21,648 | 18,513 | 18,082 | 21,507 | 13,402 | 20,556 | 21,452 | 18,368 | 29,255 |
Nettovorderingen
| 227,972 | 224,658 | 212,477 | 210,362 | 213,642 | 202,122 | 196,014 | 186,756 | 182,066 | 166,717 | 175,866 | 152,928 | 148,653 | 149,554 | 0 |
Voorraad
| 51,352 | 51,273 | 47,986 | 45,759 | 43,398 | 43,286 | 43,897 | 40,351 | 39,217 | 32,478 | 37,683 | 37,209 | 37,114 | 40,112 | 0 |
Overige vlottende activa
| 6,840 | 5,864 | 5,803 | 436 | 367 | 280 | 219 | 205 | 1,815 | 252 | 252 | 674 | 301 | 519 | 158,705 |
Totaal vlottende activa
| 347,158 | 327,788 | 306,936 | 294,180 | 279,982 | 264,047 | 261,778 | 245,825 | 241,180 | 220,954 | 227,203 | 211,367 | 207,520 | 208,553 | 203,318 |
Niet-vlottende activa: | |||||||||||||||
Materiële vaste activa, netto
| 117,588 | 123,013 | 118,369 | 114,423 | 114,979 | 105,195 | 99,773 | 92,466 | 87,962 | 78,506 | 85,588 | 79,070 | 75,396 | 79,976 | 73,373 |
Goodwill
| 0 | 0 | 0 | 0 | 68 | 206 | 344 | 482 | 620 | 0 | 0 | 0 | 55 | 115 | 175 |
Immateriële activa
| 731 | 821 | 880 | 744 | 843 | 823 | 539 | 413 | 467 | 536 | 655 | 770 | 481 | 199 | 35 |
Goodwill en immateriële activa
| 731 | 821 | 880 | 744 | 911 | 1,029 | 883 | 895 | 1,087 | 536 | 655 | 770 | 536 | 314 | 210 |
Langetermijnbeleggingen
| 28,725 | 23,784 | 21,109 | 25,265 | 22,105 | 22,442 | 24,949 | 20,942 | 19,970 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 4,610 | 1,474 | 1,526 | 826 | 719 | 834 | 2,675 | -20,942 | -19,970 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 1,495 | 50 | 53 | 58 | 58 | 52 | -1,433 | 22,173 | 21,649 | 18,128 | 11,737 | 11,638 | 9,517 | 9,007 | 9,276 |
Totaal niet-vlottende activa
| 153,149 | 149,142 | 141,937 | 141,316 | 138,772 | 129,552 | 126,847 | 115,534 | 110,698 | 97,170 | 97,980 | 91,478 | 85,449 | 89,297 | 82,859 |
Totaal activa
| 500,307 | 476,936 | 448,877 | 435,501 | 418,756 | 393,603 | 388,629 | 361,363 | 351,880 | 318,128 | 325,189 | 302,851 | 292,969 | 297,850 | 286,177 |
Passiva en Eigen Vermogen: | |||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||
Crediteuren
| 169,643 | 158,389 | 154,081 | 151,645 | 152,005 | 144,985 | 140,527 | 128,501 | 121,857 | 113,647 | 121,074 | 116,824 | 123,502 | 132,105 | 10,697 |
Kortlopende schulden
| 114 | 113 | 143 | 451 | 3,708 | 8,607 | 16,113 | 11,209 | 28,854 | 22,327 | 31,009 | 25,086 | 40,029 | 43,750 | 40,008 |
Belastingschulden
| 5,415 | 4,582 | 4,515 | 5,341 | 5,046 | 5,103 | 4,631 | 4,231 | 3,672 | 3,342 | 2,885 | 4,485 | 1,671 | 2,165 | 4,167 |
Uitgestelde opbrengsten
| 5,415 | 30,527 | 25,664 | 26,260 | 26,827 | 24,642 | 23,833 | 25,002 | 21,315 | 18,939 | 19,385 | 18,856 | 3,921 | 5,466 | 6,410 |
Overige kortlopende verplichtingen
| 32,141 | 18,488 | 16,470 | 11,806 | 8,392 | 7,370 | 6,875 | 7,180 | 6,066 | 8,466 | 7,133 | 253 | 294 | 282 | 113,592 |
Totaal kortlopende verplichtingen
| 207,313 | 207,517 | 196,358 | 190,162 | 190,932 | 185,604 | 187,348 | 171,892 | 178,092 | 163,379 | 178,601 | 161,019 | 167,746 | 181,603 | 170,707 |
Langlopende verplichtingen: | |||||||||||||||
Langetermijnschulden
| 138 | 131 | 172 | 112 | 516 | 4,160 | 9,367 | 15,556 | 12,276 | 5,042 | 8,969 | 10,824 | 9,749 | 5,992 | 6,461 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,949 | 2,792 | 2,746 | 2,622 | 2,526 | 2,416 | 2,258 | 2,113 | 1,962 | 2,137 | 2,101 | 1,984 | 2,280 | 2,006 |
Uitgestelde belastingverplichtingen niet-vlottend
| 11,349 | 5,946 | 5,097 | 6,308 | 5,562 | 3,047 | 4,771 | 3,406 | 3,072 | 2,940 | 1,645 | 1,815 | 706 | 485 | 993 |
Overige niet-vlottende verplichtingen
| 3,542 | 698 | 720 | 749 | 831 | 1,032 | 1,295 | 1,333 | 1,353 | 1,414 | 1,412 | 1,340 | 1,363 | 1,433 | 1,408 |
Totaal niet-vlottende verplichtingen
| 15,029 | 9,724 | 8,781 | 9,915 | 9,531 | 10,765 | 17,849 | 22,553 | 18,814 | 11,358 | 14,163 | 16,080 | 13,802 | 10,190 | 10,868 |
Totaal passiva
| 222,342 | 217,241 | 205,139 | 200,077 | 200,463 | 196,369 | 205,197 | 194,445 | 196,906 | 174,737 | 192,764 | 177,099 | 181,548 | 191,793 | 181,575 |
Eigen vermogen: | |||||||||||||||
Preferente aandelen
| 176,378 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 12,482 | 12,482 | 12,482 |
Ingehouden winsten
| 23,357 | 23,703 | 29,394 | 39,591 | 24,685 | 23,219 | 20,919 | 17,122 | 13,844 | 12,000 | 10,437 | 9,379 | 73,382 | 68,712 | 66,847 |
Overige gereserveerde algehele resultaten
| 214,396 | 196,452 | 174,803 | 152,812 | 150,587 | 130,993 | 119,491 | 106,773 | 98,106 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -152,038 | 23,671 | 23,672 | 27,152 | 27,152 | 27,153 | 27,153 | 27,154 | 27,155 | 115,522 | 106,119 | 100,504 | 25,557 | 24,863 | 25,273 |
Totaal eigen vermogen van aandeelhouders
| 277,962 | 259,695 | 243,738 | 235,424 | 218,293 | 197,234 | 183,432 | 166,918 | 154,974 | 143,391 | 132,425 | 125,752 | 111,421 | 106,057 | 104,602 |
Totaal eigen vermogen
| 277,962 | 259,695 | 243,738 | 235,424 | 218,293 | 197,234 | 183,432 | 166,918 | 154,974 | 143,391 | 132,425 | 125,752 | 111,421 | 106,057 | 104,602 |
Totaal passiva en aandeelhoudersvermogen
| 500,304 | 476,936 | 448,877 | 435,501 | 418,756 | 393,603 | 388,629 | 361,363 | 351,880 | 318,128 | 325,189 | 302,851 | 292,969 | 297,850 | 286,177 |