Paltac Corporation
TSE:8283.T
4212 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 62,371 | 53,578 | 60,994 | 49,608 | 45,130 | 37,146 | 45,993 | 28,008 | 33,900 | 28,922 | 40,670 | 33,196 | 32,530 | 22,880 | 37,623 | 24,353 | 29,630 | 25,530 | 22,575 | 18,414 | 18,345 | 18,912 | 18,359 | 18,639 | 17,576 | 17,888 | 21,648 | 20,434 | 17,972 | 17,904 | 18,513 | 20,932 | 29,870 | 17,872 | 18,082 | 20,476 | 23,061 | 13,373 | 21,507 | 17,407 | 16,645 | 19,950 | 13,402 | 17,284 | 19,870 | 21,470 | 20,556 | 16,961 | 17,886 | 18,903 | 21,452 | 16,840 | 22,600 | 17,490 | 18,368 | 19,442 | 30,070 | 27,144 | 29,255 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 3 | 4 | 4 | 0 | 4 | 0 | 4 | 0 | 65,060 | 4 | 4 | 0 | 4 | 4 | 4 | 0 | 4 | 5 | 5 | 0 | 5 | 0 | 43,296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 62,371 | 53,578 | 60,994 | 49,608 | 45,130 | 37,146 | 45,993 | 28,008 | 33,900 | 28,922 | 40,670 | 33,196 | 32,530 | 22,880 | 37,623 | 24,353 | 29,630 | 25,530 | 22,575 | 18,414 | 18,345 | 18,912 | 18,359 | 18,639 | 17,576 | 17,888 | 21,648 | 20,434 | 17,972 | 17,904 | 18,513 | 20,932 | 29,870 | 17,872 | 18,082 | 20,476 | 23,061 | 13,373 | 21,507 | 17,407 | 16,645 | 19,950 | 13,402 | 17,284 | 19,870 | 21,470 | 20,556 | 16,961 | 17,886 | 18,903 | 21,452 | 16,840 | 22,600 | 17,490 | 18,368 | 19,442 | 30,070 | 27,144 | 29,255 |
Nettovorderingen
| 223,725 | 223,586 | 227,972 | 222,619 | 222,713 | 218,509 | 224,658 | 224,154 | 213,271 | 208,064 | 212,477 | 203,384 | 203,757 | 204,245 | 210,362 | 204,874 | 200,011 | 198,583 | 213,642 | 196,175 | 216,362 | 198,812 | 202,122 | 196,768 | 194,985 | 196,490 | 196,014 | 186,878 | 188,819 | 183,663 | 186,756 | 178,242 | 178,991 | 176,699 | 182,066 | 172,040 | 163,838 | 162,633 | 166,717 | 158,943 | 156,470 | 149,831 | 175,866 | 150,104 | 148,307 | 145,085 | 152,928 | 144,941 | 142,480 | 141,665 | 148,653 | 138,516 | 134,798 | 137,670 | 149,554 | 140,375 | 137,837 | 133,057 | -17,301 |
Voorraad
| 53,784 | 54,464 | 51,352 | 65,327 | 52,859 | 53,427 | 51,273 | 64,160 | 51,107 | 47,154 | 47,986 | 55,214 | 47,133 | 46,626 | 45,759 | 54,415 | 46,441 | 44,095 | 43,398 | 55,788 | 42,852 | 46,867 | 43,286 | 54,715 | 45,003 | 44,462 | 43,897 | 54,579 | 44,341 | 44,269 | 40,351 | 51,894 | 43,250 | 41,783 | 39,217 | 50,092 | 37,290 | 35,072 | 32,478 | 43,716 | 34,589 | 37,715 | 37,683 | 47,664 | 35,437 | 40,275 | 37,209 | 48,308 | 35,939 | 40,109 | 37,114 | 45,467 | 35,145 | 38,478 | 40,112 | 45,403 | 34,625 | 38,387 | 32,659 |
Overige vlottende activa
| 24,097 | 19,707 | 6,840 | 21,208 | 25,605 | 19,663 | 5,864 | 23,575 | 25,124 | 20,085 | 5,803 | 20,566 | 23,617 | 19,561 | 436 | 17,511 | 16,649 | 16,235 | 367 | 17,442 | 17,788 | 16,465 | 280 | 17,937 | 16,205 | 16,550 | 219 | 17,368 | 17,082 | 17,199 | 205 | 16,100 | 17,819 | 15,926 | 1,815 | 16,827 | 17,332 | 14,879 | 252 | 14,065 | 15,989 | 14,639 | 252 | 15,842 | 17,366 | 15,648 | 674 | 15,763 | 16,641 | 15,304 | 301 | 16,308 | 19,531 | 16,924 | 519 | 15,428 | 17,145 | 15,471 | 158,705 |
Totaal vlottende activa
| 363,977 | 351,335 | 347,158 | 358,762 | 346,307 | 328,745 | 327,788 | 339,897 | 323,402 | 304,225 | 306,936 | 312,360 | 307,037 | 293,312 | 294,180 | 301,153 | 292,731 | 284,443 | 279,982 | 287,819 | 295,347 | 281,056 | 264,047 | 288,059 | 273,769 | 275,390 | 261,778 | 279,259 | 268,214 | 263,035 | 245,825 | 267,168 | 269,930 | 252,280 | 241,180 | 259,435 | 241,521 | 225,957 | 220,954 | 234,131 | 223,693 | 222,135 | 227,203 | 230,894 | 220,980 | 222,478 | 211,367 | 225,973 | 212,946 | 215,981 | 207,520 | 217,131 | 212,074 | 210,562 | 208,553 | 220,648 | 219,677 | 214,059 | 203,318 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 115,162 | 116,379 | 117,588 | 119,007 | 120,312 | 121,589 | 123,013 | 119,825 | 120,967 | 117,363 | 118,369 | 118,859 | 117,850 | 115,717 | 114,423 | 115,175 | 113,045 | 113,263 | 114,979 | 117,034 | 106,552 | 107,371 | 105,195 | 106,040 | 104,539 | 103,503 | 99,773 | 100,575 | 100,130 | 94,398 | 92,466 | 89,848 | 90,169 | 91,425 | 87,962 | 90,153 | 87,185 | 82,026 | 78,506 | 79,687 | 81,685 | 83,869 | 85,588 | 86,121 | 81,988 | 77,941 | 79,070 | 79,442 | 75,678 | 75,207 | 75,396 | 76,325 | 77,608 | 79,319 | 79,976 | 77,869 | 74,993 | 72,841 | 73,373 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68 | 0 | 0 | 0 | 206 | 0 | 0 | 0 | 344 | 0 | 0 | 0 | 482 | 0 | 0 | 0 | 620 | 655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55 | 0 | 0 | 0 | 115 | 0 | 0 | 0 | 175 |
Immateriële activa
| 0 | 711 | 731 | 756 | 782 | 788 | 821 | 865 | 0 | 864 | 880 | 0 | 786 | 777 | 744 | 766 | 788 | 857 | 843 | 961 | 981 | 1,009 | 823 | 814 | 0 | 0 | 539 | 0 | 0 | 0 | 413 | 0 | 0 | 0 | 467 | 469 | 0 | 0 | 536 | 0 | 0 | 0 | 655 | 0 | 0 | 0 | 770 | 0 | 766 | 684 | 481 | 408 | 433 | 409 | 199 | 353 | 374 | 428 | 35 |
Goodwill en immateriële activa
| 709 | 711 | 731 | 756 | 782 | 788 | 821 | 865 | 858 | 864 | 880 | 834 | 786 | 777 | 744 | 766 | 788 | 857 | 911 | 961 | 981 | 1,009 | 1,029 | 814 | 846 | 866 | 883 | 893 | 891 | 853 | 895 | 938 | 991 | 1,036 | 1,087 | 1,124 | 488 | 505 | 536 | 555 | 582 | 618 | 655 | 692 | 721 | 748 | 770 | 752 | 766 | 684 | 536 | 408 | 433 | 409 | 314 | 353 | 374 | 428 | 210 |
Langetermijnbeleggingen
| 0 | 0 | 28,725 | 25,916 | 27,753 | 27,034 | 23,784 | 25,338 | 0 | 22,753 | 21,109 | -42,417 | 25,441 | 24,830 | 25,265 | 26,863 | 26,643 | 25,361 | 22,105 | 23,658 | 22,394 | 21,699 | 22,442 | 23,727 | 0 | -15,648 | 24,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 4,610 | -25,916 | -27,753 | 4 | 4,049 | -25,338 | 0 | 4 | 1,526 | 42,417 | 4 | -24,830 | -25,265 | -26,863 | -26,643 | -25,361 | -22,105 | -23,658 | -22,394 | -21,699 | -22,442 | -23,727 | 0 | 15,648 | -24,949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 30,246 | 29,501 | 1,495 | 25,918 | 27,753 | -4 | -2,525 | 25,338 | 24,429 | -4 | 53 | 22,639 | -4 | 24,830 | 26,149 | 26,863 | 26,643 | 25,361 | 22,882 | 23,658 | 22,394 | 21,699 | 23,328 | 23,727 | 28,767 | 27,643 | 26,191 | 26,261 | 24,449 | 23,686 | 22,173 | 21,996 | 20,419 | 21,596 | 21,649 | 22,795 | 19,991 | 20,230 | 18,128 | 15,661 | 13,250 | 13,108 | 11,737 | 11,912 | 11,706 | 11,595 | 11,638 | 9,900 | 9,316 | 9,293 | 9,517 | 8,851 | 8,958 | 8,431 | 9,007 | 8,742 | 8,580 | 8,700 | 9,276 |
Totaal niet-vlottende activa
| 146,117 | 146,591 | 153,149 | 145,681 | 148,847 | 149,411 | 149,142 | 146,028 | 146,254 | 140,980 | 141,937 | 142,332 | 144,077 | 141,324 | 141,316 | 142,804 | 140,476 | 139,481 | 138,772 | 141,653 | 129,927 | 130,079 | 129,552 | 130,581 | 134,152 | 132,012 | 126,847 | 127,729 | 125,470 | 118,937 | 115,534 | 112,782 | 111,579 | 114,057 | 110,698 | 114,072 | 107,664 | 102,761 | 97,170 | 95,903 | 95,517 | 97,595 | 97,980 | 98,725 | 94,415 | 90,284 | 91,478 | 90,094 | 85,760 | 85,184 | 85,449 | 85,584 | 86,999 | 88,159 | 89,297 | 86,964 | 83,947 | 81,969 | 82,859 |
Totaal activa
| 510,094 | 497,926 | 500,307 | 504,443 | 495,155 | 478,157 | 476,936 | 485,926 | 469,657 | 445,207 | 448,877 | 454,693 | 451,114 | 434,638 | 435,501 | 443,957 | 433,209 | 423,924 | 418,756 | 429,473 | 425,276 | 411,137 | 393,603 | 418,641 | 407,922 | 407,403 | 388,629 | 406,989 | 393,685 | 381,973 | 361,363 | 379,951 | 381,509 | 366,338 | 351,880 | 373,508 | 349,186 | 328,719 | 318,128 | 330,035 | 319,211 | 319,731 | 325,189 | 329,620 | 315,396 | 312,762 | 302,851 | 316,069 | 298,706 | 301,165 | 292,969 | 302,715 | 299,073 | 298,721 | 297,850 | 307,612 | 303,624 | 296,028 | 286,177 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 177,443 | 176,540 | 169,643 | 192,920 | 178,002 | 174,555 | 158,389 | 193,393 | 173,979 | 161,113 | 154,081 | 179,705 | 165,546 | 158,339 | 151,645 | 176,325 | 166,985 | 156,077 | 152,005 | 175,647 | 166,337 | 155,664 | 144,985 | 163,045 | 156,045 | 149,799 | 140,527 | 157,218 | 147,560 | 141,999 | 128,501 | 145,168 | 140,279 | 130,962 | 121,857 | 140,292 | 125,916 | 120,541 | 113,647 | 134,308 | 125,240 | 125,589 | 121,074 | 136,124 | 125,893 | 128,526 | 116,824 | 133,031 | 124,106 | 126,392 | 123,502 | 129,868 | 126,483 | 127,137 | 132,105 | 137,403 | 130,312 | 125,806 | 10,697 |
Kortlopende schulden
| 0 | 0 | 114 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 143 | 0 | 0 | 0 | 451 | 0 | 0 | 8,000 | 3,708 | 9,500 | 17,552 | 22,977 | 8,607 | 27,602 | 19,004 | 28,356 | 16,113 | 28,540 | 23,840 | 24,190 | 11,209 | 26,532 | 32,532 | 31,543 | 28,854 | 40,117 | 31,456 | 25,856 | 22,327 | 26,552 | 26,050 | 29,248 | 31,009 | 31,604 | 24,350 | 24,795 | 25,086 | 29,191 | 29,381 | 31,392 | 40,029 | 33,868 | 35,919 | 36,825 | 43,750 | 35,822 | 35,837 | 37,821 | 40,008 |
Belastingschulden
| 0 | 2,756 | 5,415 | 3,244 | 5,257 | 2,532 | 4,582 | 1,971 | 4,446 | 2,353 | 4,515 | 2,015 | 4,891 | 2,413 | 5,341 | 2,729 | 4,641 | 2,310 | 5,046 | 2,239 | 4,863 | 2,348 | 5,103 | 2,927 | 4,836 | 2,587 | 4,631 | 2,553 | 4,205 | 1,979 | 4,231 | 2,222 | 3,797 | 1,846 | 3,672 | 1,788 | 3,274 | 1,657 | 3,342 | 1,400 | 2,951 | 1,308 | 2,885 | 1,486 | 3,093 | 1,515 | 4,485 | 2,819 | 2,867 | 1,477 | 1,671 | 0 | 163 | 1,552 | 2,165 | 710 | 2,344 | 1,062 | 4,167 |
Uitgestelde opbrengsten
| 0 | 0 | 5,415 | 0 | 0 | 0 | 30,527 | 0 | 0 | 0 | 25,664 | 0 | 0 | 0 | 26,260 | 0 | 0 | 4,935 | 26,827 | 3,243 | 6,515 | 5,081 | 24,642 | 3,903 | 6,538 | 5,460 | 23,833 | 3,516 | 5,898 | 4,826 | 25,002 | 3,207 | 5,529 | 4,752 | 21,315 | 2,814 | 5,002 | 4,552 | 18,939 | 2,500 | 4,754 | 4,310 | 19,385 | 2,608 | 4,959 | 4,266 | 18,856 | 3,944 | 4,714 | 4,162 | 3,921 | 1,537 | 2,456 | 5,093 | 5,466 | 1,912 | 4,261 | 4,213 | 6,410 |
Overige kortlopende verplichtingen
| 36,113 | 30,489 | 32,141 | 29,642 | 37,016 | 29,464 | 18,488 | 27,205 | 34,398 | 28,736 | 16,470 | 25,058 | 32,780 | 29,131 | 11,806 | 24,943 | 27,205 | 22,352 | 8,392 | 24,256 | 21,421 | 19,602 | 7,370 | 17,963 | 17,664 | 20,182 | 6,875 | 17,918 | 19,655 | 17,861 | 7,180 | 16,484 | 16,571 | 16,508 | 6,066 | 16,003 | 15,508 | 14,685 | 8,466 | 15,856 | 15,070 | 14,602 | 7,133 | 13,688 | 16,357 | 13,372 | 253 | 14,684 | 12,593 | 13,538 | 294 | 13,422 | 13,124 | 12,671 | 282 | 13,561 | 15,087 | 11,498 | 113,592 |
Totaal kortlopende verplichtingen
| 213,556 | 207,029 | 207,313 | 222,562 | 215,018 | 204,019 | 207,517 | 220,598 | 208,377 | 189,849 | 196,358 | 204,763 | 198,326 | 187,470 | 190,162 | 201,268 | 194,190 | 191,364 | 190,932 | 212,646 | 211,825 | 203,324 | 185,604 | 212,513 | 199,251 | 203,797 | 187,348 | 207,192 | 196,953 | 188,876 | 171,892 | 191,391 | 194,911 | 183,765 | 178,092 | 199,226 | 177,882 | 165,634 | 163,379 | 179,216 | 171,114 | 173,749 | 178,601 | 184,024 | 171,559 | 170,959 | 161,019 | 180,850 | 170,794 | 175,484 | 167,746 | 178,695 | 177,982 | 181,726 | 181,603 | 188,698 | 185,497 | 179,338 | 170,707 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 138 | 0 | 0 | 0 | 131 | 0 | 0 | 0 | 172 | 0 | 0 | 0 | 112 | 0 | 0 | 0 | 516 | 0 | 0 | 0 | 4,160 | 5,271 | 6,684 | 8,097 | 9,367 | 10,933 | 12,618 | 14,453 | 15,556 | 17,577 | 19,510 | 18,971 | 12,276 | 13,425 | 14,500 | 9,364 | 5,042 | 5,817 | 5,656 | 6,495 | 8,969 | 9,869 | 9,142 | 9,946 | 10,824 | 7,360 | 7,992 | 8,811 | 9,749 | 10,449 | 8,772 | 5,359 | 5,992 | 6,337 | 6,826 | 7,315 | 6,461 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 2,949 | 0 | 0 | 0 | 2,792 | 0 | 0 | 0 | 2,746 | 0 | 0 | 0 | 2,622 | 0 | 0 | 0 | 2,526 | 0 | 0 | 0 | 2,416 | 0 | 0 | 0 | 2,258 | 0 | 0 | 0 | 2,113 | 0 | 0 | 0 | 1,962 | 0 | 0 | 0 | 2,137 | 0 | 0 | 0 | 2,101 | 0 | 0 | 0 | 1,984 | 0 | 0 | 0 | 2,280 | 0 | 0 | 0 | 2,006 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 11,349 | 0 | 0 | 0 | 5,946 | 0 | 0 | 0 | 5,097 | 0 | 0 | 0 | 6,308 | 0 | 0 | 0 | 5,562 | 0 | 0 | 0 | 3,047 | 0 | 0 | 0 | 4,771 | 0 | 0 | 0 | 3,406 | 0 | 0 | 0 | 3,072 | 0 | 0 | 0 | 2,940 | 0 | 0 | 0 | 1,645 | 0 | 0 | 0 | 1,815 | 0 | 0 | 0 | 706 | 0 | 0 | 0 | 485 | 0 | 0 | 0 | 993 |
Overige niet-vlottende verplichtingen
| 11,062 | 10,429 | 3,542 | 10,144 | 10,356 | 10,216 | 698 | 10,154 | 9,461 | 8,937 | 720 | 9,645 | 9,903 | 9,691 | 749 | 10,819 | 10,560 | 10,083 | 831 | 8,515 | 8,491 | 9,010 | 1,032 | 7,388 | 8,475 | 7,871 | 1,295 | 8,722 | 8,102 | 7,930 | 1,333 | 6,939 | 6,411 | 6,688 | 1,353 | 7,709 | 7,135 | 7,205 | 1,414 | 5,887 | 5,307 | 5,585 | 1,412 | 5,323 | 5,381 | 5,205 | 1,340 | 4,588 | 4,533 | 4,360 | 1,363 | 4,303 | 4,013 | 4,276 | 1,433 | 4,600 | 4,572 | 4,560 | 1,408 |
Totaal niet-vlottende verplichtingen
| 11,062 | 10,429 | 15,029 | 10,144 | 10,356 | 10,216 | 9,724 | 10,154 | 9,461 | 8,937 | 8,781 | 9,645 | 9,903 | 9,691 | 9,915 | 10,819 | 10,560 | 10,083 | 9,531 | 8,515 | 8,491 | 9,010 | 10,765 | 12,659 | 15,159 | 15,968 | 17,849 | 19,655 | 20,720 | 22,383 | 22,553 | 24,516 | 25,921 | 25,659 | 18,814 | 21,134 | 21,635 | 16,569 | 11,358 | 11,704 | 10,963 | 12,080 | 14,163 | 15,192 | 14,523 | 15,151 | 16,080 | 11,948 | 12,525 | 13,171 | 13,802 | 14,752 | 12,785 | 9,635 | 10,190 | 10,937 | 11,398 | 11,875 | 10,868 |
Totaal passiva
| 224,618 | 217,458 | 222,342 | 232,706 | 225,374 | 214,235 | 217,241 | 230,752 | 217,838 | 198,786 | 205,139 | 214,408 | 208,229 | 197,161 | 200,077 | 212,087 | 204,750 | 201,447 | 200,463 | 221,161 | 220,316 | 212,334 | 196,369 | 225,172 | 214,410 | 219,765 | 205,197 | 226,847 | 217,673 | 211,259 | 194,445 | 215,907 | 220,832 | 209,424 | 196,906 | 220,360 | 199,517 | 182,203 | 174,737 | 190,920 | 182,077 | 185,829 | 192,764 | 199,216 | 186,082 | 186,110 | 177,099 | 192,798 | 183,319 | 188,655 | 181,548 | 193,447 | 190,767 | 191,361 | 191,793 | 199,635 | 196,895 | 191,213 | 181,575 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 176,378 | 0 | 0 | 251,656 | 0 | 0 | 0 | 237,094 | 0 | 0 | 231,286 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 15,869 | 12,482 | 12,482 | 12,482 | 12,482 | 12,482 | 12,482 | 12,482 | 12,482 | 12,482 | 12,482 | 12,482 |
Ingehouden winsten
| 232,552 | 226,732 | 23,357 | 220,241 | 216,817 | 211,450 | 23,703 | 204,005 | 201,119 | 196,887 | 29,394 | 190,373 | 187,599 | 182,555 | 39,591 | 175,660 | 172,453 | 167,201 | 24,685 | 154,331 | 151,981 | 146,362 | 23,219 | 139,785 | 136,386 | 131,374 | 20,919 | 124,879 | 122,104 | 117,210 | 17,122 | 111,918 | 109,830 | 105,325 | 13,844 | 100,805 | 99,173 | 95,828 | 12,000 | 91,798 | 90,389 | 87,184 | 10,437 | 83,939 | 83,012 | 80,430 | 9,379 | 78,305 | 77,356 | 74,627 | 73,382 | 71,683 | 70,613 | 69,880 | 68,712 | 70,559 | 69,355 | 67,312 | 66,847 |
Overige gereserveerde algehele resultaten
| 14,220 | 13,529 | 214,396 | 11,288 | 12,758 | 12,266 | 196,452 | 10,963 | 10,493 | 9,327 | 174,803 | 9,705 | 11,599 | 11,235 | 12,168 | 12,523 | 12,319 | 11,590 | 9,842 | 10,294 | 9,294 | 8,753 | 9,807 | 9,995 | 0 | 183,433 | 11,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 22,833 | 24,337 | -152,038 | 24,337 | 24,337 | -227,319 | 23,671 | 24,337 | 24,338 | -212,756 | 23,672 | 24,338 | -203,468 | 27,818 | 167,796 | 27,818 | 27,818 | 27,817 | 167,897 | 27,818 | 27,816 | 27,819 | 148,339 | 27,820 | 41,257 | -143,038 | 135,129 | 39,394 | 38,039 | 37,635 | 133,927 | 36,257 | 34,978 | 35,720 | 125,261 | 36,474 | 34,627 | 34,819 | 115,522 | 31,448 | 30,876 | 30,849 | 106,119 | 30,596 | 30,433 | 30,353 | 100,504 | 29,097 | 25,549 | 25,401 | 25,557 | 25,103 | 25,211 | 24,998 | 24,863 | 24,936 | 24,892 | 25,021 | 25,273 |
Totaal eigen vermogen van aandeelhouders
| 285,474 | 280,467 | 277,962 | 271,735 | 269,781 | 263,922 | 259,695 | 255,174 | 251,819 | 246,421 | 243,738 | 240,285 | 242,885 | 237,477 | 235,424 | 231,870 | 228,459 | 222,477 | 218,293 | 208,312 | 204,960 | 198,803 | 197,234 | 193,469 | 193,512 | 187,638 | 183,432 | 180,142 | 176,012 | 170,714 | 166,918 | 164,044 | 160,677 | 156,914 | 154,974 | 153,148 | 149,669 | 146,516 | 143,391 | 139,115 | 137,134 | 133,902 | 132,425 | 130,404 | 129,314 | 126,652 | 125,752 | 123,271 | 115,387 | 112,510 | 111,421 | 109,268 | 108,306 | 107,360 | 106,057 | 107,977 | 106,729 | 104,815 | 104,602 |
Totaal eigen vermogen
| 285,474 | 280,467 | 277,962 | 271,735 | 269,781 | 263,922 | 259,695 | 255,174 | 251,819 | 246,421 | 243,738 | 240,285 | 242,885 | 237,477 | 235,424 | 231,870 | 228,459 | 222,477 | 218,293 | 208,312 | 204,960 | 198,803 | 197,234 | 193,469 | 193,512 | 187,638 | 183,432 | 180,142 | 176,012 | 170,714 | 166,918 | 164,044 | 160,677 | 156,914 | 154,974 | 153,148 | 149,669 | 146,516 | 143,391 | 139,115 | 137,134 | 133,902 | 132,425 | 130,404 | 129,314 | 126,652 | 125,752 | 123,271 | 115,387 | 112,510 | 111,421 | 109,268 | 108,306 | 107,360 | 106,057 | 107,977 | 106,729 | 104,815 | 104,602 |
Totaal passiva en aandeelhoudersvermogen
| 510,094 | 497,925 | 500,304 | 504,441 | 495,155 | 478,157 | 476,936 | 485,926 | 469,657 | 445,207 | 448,877 | 454,693 | 451,114 | 434,638 | 435,501 | 443,957 | 433,209 | 423,924 | 418,756 | 429,473 | 425,276 | 411,137 | 393,603 | 418,641 | 407,922 | 407,403 | 388,629 | 406,989 | 393,685 | 381,973 | 361,363 | 379,951 | 381,509 | 366,338 | 351,880 | 373,508 | 349,186 | 328,719 | 318,128 | 330,035 | 319,211 | 319,731 | 325,189 | 329,620 | 315,396 | 312,762 | 302,851 | 316,069 | 298,706 | 301,165 | 292,969 | 302,715 | 299,073 | 298,721 | 297,850 | 307,612 | 303,624 | 296,028 | 286,177 |