Xebio Holdings Co., Ltd.
TSE:8281.T
1091 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 242,433 | 239,293 | 223,282 | 202,438 | 225,312 | 231,629 | 234,595 | 223,353 | 221,391 | 210,672 | 204,779 | 192,628 | 181,577 | 170,183 | 163,664 | 154,159 | 144,515 | 132,227 | 121,048 | 96,749 |
Kosten van de omzet
| 153,936 | 147,519 | 136,228 | 123,618 | 136,585 | 143,732 | 141,833 | 134,181 | 135,779 | 129,821 | 123,376 | 117,137 | 109,846 | 104,452 | 101,462 | 94,546 | 89,380 | 82,606 | 77,747 | 61,434 |
Brutowinst
| 88,497 | 91,774 | 87,054 | 78,820 | 88,727 | 87,897 | 92,762 | 89,172 | 85,612 | 80,851 | 81,403 | 75,491 | 71,731 | 65,731 | 62,202 | 59,613 | 55,135 | 49,621 | 43,301 | 35,315 |
Brutowinstmarge
| 0.365 | 0.384 | 0.39 | 0.389 | 0.394 | 0.379 | 0.395 | 0.399 | 0.387 | 0.384 | 0.398 | 0.392 | 0.395 | 0.386 | 0.38 | 0.387 | 0.382 | 0.375 | 0.358 | 0.365 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 76,891 | 73,634 | 72,389 | 67,539 | 74,420 | 73,128 | 72,702 | 70,259 | 68,563 | 64,231 | 58,413 | 53,142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 7,401 | 6,372 | 6,194 | 5,001 | 5,663 | 5,380 | 5,181 | 6,367 | 5,637 | 5,466 | 5,341 | 4,933 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 84,292 | 80,006 | 78,583 | 72,540 | 80,083 | 78,508 | 77,883 | 76,626 | 74,200 | 69,697 | 63,754 | 58,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 709 | 2,352 | 1,497 | 605 | 870 | 552 | 266 | 394 | 678 | 568 | 288 | 292 | 611 | 1,020 | 1,056 | 1,203 | 1,184 | 549 | 192 |
Bedrijfskosten
| 88,683 | 83,446 | 82,054 | 76,053 | 83,479 | 82,130 | 81,840 | 81,743 | 79,444 | 75,196 | 69,107 | 63,448 | 57,473 | 53,640 | 51,258 | 48,839 | 43,881 | 39,453 | 33,061 | 26,980 |
Bedrijfsresultaat
| 4,204 | 8,327 | 4,999 | 2,767 | 5,247 | 5,766 | 10,921 | 7,428 | 6,167 | 5,654 | 12,295 | 12,042 | 14,258 | 12,091 | 10,944 | 10,774 | 11,254 | 10,168 | 10,240 | 8,335 |
Bedrijfsresultaat ratio
| 0.017 | 0.035 | 0.022 | 0.014 | 0.023 | 0.025 | 0.047 | 0.033 | 0.028 | 0.027 | 0.06 | 0.063 | 0.079 | 0.071 | 0.067 | 0.07 | 0.078 | 0.077 | 0.085 | 0.086 |
Totaal overige inkomsten en kosten netto
| 317 | 509 | 1,215 | 328 | -2,061 | -1,415 | -2,063 | -853 | -1,470 | -1,781 | -319 | -809 | 110 | -4,056 | -662 | -1,594 | 1,444 | 978 | 679 | -2,512 |
Inkomen voor belasting
| 4,521 | 8,836 | 6,214 | 3,095 | 3,186 | 4,351 | 8,858 | 6,575 | 4,699 | 3,873 | 11,976 | 11,233 | 14,367 | 8,035 | 10,282 | 9,180 | 12,698 | 11,146 | 10,919 | 5,823 |
Inkomen voor belasting ratio
| 0.019 | 0.037 | 0.028 | 0.015 | 0.014 | 0.019 | 0.038 | 0.029 | 0.021 | 0.018 | 0.058 | 0.058 | 0.079 | 0.047 | 0.063 | 0.06 | 0.088 | 0.084 | 0.09 | 0.06 |
Belastingkosten
| 1,789 | 3,241 | 2,361 | 2,681 | 2,766 | 2,458 | 4,602 | 3,591 | 2,589 | 1,948 | 5,603 | 5,021 | 6,595 | 3,417 | 3,927 | 3,074 | 4,355 | 3,857 | 3,922 | 2,431 |
Nettowinst
| 2,592 | 5,397 | 3,836 | 412 | 408 | 1,884 | 4,249 | 2,991 | 2,118 | 2,084 | 6,618 | 6,332 | 7,772 | 4,618 | 6,355 | 6,105 | 8,342 | 7,288 | 6,996 | 3,392 |
Nettowinstmarge
| 0.011 | 0.023 | 0.017 | 0.002 | 0.002 | 0.008 | 0.018 | 0.013 | 0.01 | 0.01 | 0.032 | 0.033 | 0.043 | 0.027 | 0.039 | 0.04 | 0.058 | 0.055 | 0.058 | 0.035 |
WPA (Winst Per Aandeel)
| 58.31 | 122.07 | 86.77 | 9.32 | 9.23 | 42.4 | 95.07 | 66.89 | 46.95 | 46.24 | 146.91 | 140.68 | 172.68 | 102.6 | 141.23 | 133.46 | 182.11 | 159.13 | 228.18 | 109.69 |
Verwaterde WPA
| 58.32 | 121.57 | 86.44 | 9.29 | 9.2 | 42.32 | 94.79 | 66.78 | 46.84 | 46.17 | 146.67 | 140.54 | 172.57 | 102.57 | 141.23 | 133.46 | 182.04 | 158.9 | 227.98 | 109.68 |
EBITDA
| 9,297 | 12,395 | 9,247 | 7,224 | 9,684 | 10,279 | 15,958 | 13,562 | 12,472 | 12,220 | 18,791 | 17,499 | 19,580 | 13,164 | 15,920 | 12,462 | 13,418 | 12,579 | 12,526 | 9,933 |
EBITDA ratio
| 0.038 | 0.056 | 0.055 | 0.044 | 0.046 | 0.049 | 0.072 | 0.061 | 0.058 | 0.062 | 0.095 | 0.097 | 0.109 | 0.103 | 0.097 | 0.099 | 0.092 | 0.098 | 0.105 | 0.133 |