Xebio Holdings Co., Ltd.

TSE:8281.T

1247 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 24,94132,89039,89344,32312,49318,32816,56325,22621,58820,93923,07420,32225,57822,21618,27211,19519,73026,18035,02928,904
Kortetermijnbeleggingen 0-17,786-18,305-18,661-19,412-19,869-5,888-6,388-6,3882,9994,4995,0007,3005,5504,0002,0009,650499499499
Liquide middelen en kortetermijnbeleggingen 24,94132,89039,89344,32312,49318,32816,56325,22621,58823,93827,57325,32232,87827,76622,27213,19529,38026,67935,52829,403
Nettovorderingen 23,23324,44923,44523,69221,63224,45923,40822,48421,49220,06819,99516,96215,86713,06113,71411,2508,4344,8503,4712,537
Voorraad 82,94380,71475,92171,03775,34368,41974,63364,34957,64254,73053,81347,25742,50139,50840,05240,37733,62031,05730,03421,913
Overige vlottende activa 8,8527,7527,7537,5768,9296,8987,1195,8496,0276,4174,7004,6323,6632,8692,9512,5511,8641,5731,396972
Totaal vlottende activa 139,969145,805147,012146,628118,397118,104121,723117,908106,749105,153106,08194,17394,90983,20478,98967,37373,29864,15970,42954,825
Niet-vlottende activa:
Materiële vaste activa, netto 36,53949,39746,03345,82848,59348,10450,12253,45855,60254,27353,51850,59436,36335,31934,99434,99031,19529,76519,39717,865
Goodwill 443307161,1052,7033,7322,6623,5864,2234,7884,5754,2094,5955,0035,4105,5510000
Immateriële activa 8,1596,4544,7794,2222,3322,4492,9652,8843,4833,4453,4623,9234,1063,5302,7442,1421,1761,075835293
Goodwill en immateriële activa 8,2036,7845,4955,3275,0356,1815,6276,4707,7068,2338,0378,1328,7018,5338,1547,6931,1761,075835293
Langetermijnbeleggingen 4,34018,73919,03219,30020,19620,9547,0457,4467,381-1,803-3,439-4,094-6,457-4,831-3,348-1,373-8,806645953188
Belastingvorderingen 4,6594,5744,8524,2894,9254,8912,6342,4552,3341,6421,9211,8741,9802,4991,8182,1381,6701,9281,7802,017
Overige niet-vlottende activa 16,687-14,004-14,119-13,895-14,229-14,1839751,0021,08914,19615,26117,10829,26327,84227,68627,84234,59024,50723,71120,565
Totaal niet-vlottende activa 70,42865,49061,29360,84964,52065,94766,40370,83174,11276,54175,29873,61469,85069,36269,30471,29059,82557,92046,67640,928
Totaal activa 210,397211,300208,308207,482182,921184,054188,131188,744180,865181,698181,383167,793164,759152,566148,293138,663133,123122,080117,10695,754
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 50,50123,42922,38823,14214,86516,47116,33617,57615,82821,07542,06736,69638,59034,50635,70734,13234,68229,65828,69620,950
Kortlopende schulden 3,5482,6406,723553414827319029576769710901,4321,0181,648001830
Belastingschulden 5471,5211,8081,1911,2164743,0573,0462,5556613,4781,9044,5162,2532,3021,7962,2912,0212,2501,824
Uitgestelde opbrengsten 6512,9133,3843,2593,4803,221-2735,8785,3503,3276,0344,35204,7264,8084,528004,4310
Overige kortlopende verplichtingen 15,85943,19542,18942,83936,22137,28244,01340,11735,31832,06210,4009,31416,0527,4277,5415,6349,8808,4653,4845,019
Totaal kortlopende verplichtingen 70,55972,17774,68469,79354,98056,98260,34963,76156,79157,23159,19850,47154,64248,09149,07445,94244,56238,12336,79425,969
Langlopende verplichtingen:
Langetermijnschulden 2,9369,9948,46014,8794,3272,7642,5302,7193,0903,7083,4253,2862,0682,7932,90249200430
Uitgestelde opbrengsten niet-vlottend 4,479-480-566-507-5745,1985,0574,9544,7344,2803,5633,2963,1272,957307172002,6110
Uitgestelde belastingverplichtingen niet-vlottend 867480566507574919191110112101101101116116116116116116116
Overige niet-vlottende verplichtingen 6,7396,5636,4596,4606,3655394254414945895198768551,1561,8273,1463,0195,2434,6231,858
Totaal niet-vlottende verplichtingen 15,02116,55714,91921,33910,6928,5928,1038,2058,4288,6897,6087,5596,1517,0225,1523,9263,1355,3597,3931,974
Totaal passiva 85,58088,73489,60391,13265,67265,57468,45271,96665,21965,92066,80658,03060,79355,11354,22649,86847,69743,48244,18727,943
Eigen vermogen:
Preferente aandelen 0122,056117,982115,868116,782117,94000000000000000
Gewone aandelen 15,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,93515,935
Ingehouden winsten 97,76596,49992,42790,31291,22692,36592,03889,35387,92387,38486,73581,69476,82470,40267,13762,12957,39850,43044,52738,687
Overige gereserveerde algehele resultaten 1,1283086814454325001,2421,0766171,35071596300000000
Overige totale aandeelhoudersvermogen 9,624-112,434-108,362-106,247-107,161-108,30010,44310,41311,16111,10911,03310,93311,20411,11610,99510,67412,09312,23312,45713,189
Totaal eigen vermogen van aandeelhouders 124,452122,364118,663116,313117,214118,440119,658116,777115,636115,778114,418109,525103,96397,45394,06788,73885,42678,59872,91967,811
Totaal eigen vermogen 124,813122,566118,705116,350117,249118,480119,679116,778115,646115,778114,577109,763103,96697,45394,06788,79585,42678,59872,91967,811
Totaal passiva en aandeelhoudersvermogen 210,393211,300208,308207,482182,921184,054188,131188,744180,865181,698181,383167,793164,759152,566148,293138,663133,123122,080117,10695,754