Yaoko Co.,Ltd.
TSE:8279.T
9130 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 176,307 | 150,014 | 164,617 | 156,253 | 148,703 | 134,527 | 150,104 | 142,856 | 136,999 | 127,932 | 138,667 | 137,904 | 131,522 | 119,445 | 129,961 | 128,532 | 129,924 | 115,127 | 120,056 | 114,565 | 110,728 | 103,947 | 115,248 | 110,590 | 105,299 | 101,050 | 110,146 | 103,007 | 100,788 | 82,984 | 90,292 | 85,490 | 84,293 | 79,859 | 84,312 | 81,838 | 79,430 | 76,648 | 81,529 | 77,084 | 72,092 | 69,528 | 72,909 | 67,860 | 63,852 | 60,661 | 64,592 | 62,124 | 60,589 | 58,122 | 61,445 | 60,085 | 57,719 | 55,842 | 57,641 | 55,359 | 52,216 | 50,353 | 53,732 | 51,562 | 50,847 | 49,430 | 53,532 | 53,218 |
Kosten van de omzet
| 127,467 | 109,962 | 117,795 | 112,110 | 106,896 | 97,678 | 107,352 | 102,273 | 98,487 | 93,161 | 99,071 | 98,228 | 93,799 | 86,553 | 92,323 | 92,123 | 92,287 | 82,559 | 85,164 | 81,549 | 78,971 | 74,302 | 81,757 | 78,561 | 74,904 | 71,968 | 78,162 | 73,101 | 71,700 | 57,274 | 62,094 | 58,574 | 58,054 | 54,874 | 57,739 | 56,067 | 54,637 | 52,606 | 55,610 | 52,496 | 49,424 | 47,618 | 49,735 | 46,462 | 43,812 | 41,420 | 44,152 | 42,663 | 41,421 | 39,639 | 41,838 | 41,106 | 39,231 | 37,601 | 39,141 | 37,869 | 35,789 | 34,129 | 36,564 | 35,201 | 34,772 | 33,432 | 36,520 | 36,476 |
Brutowinst
| 48,840 | 40,052 | 46,822 | 44,143 | 41,807 | 36,849 | 42,752 | 40,583 | 38,512 | 34,771 | 39,596 | 39,676 | 37,723 | 32,892 | 37,638 | 36,409 | 37,637 | 32,568 | 34,892 | 33,016 | 31,757 | 29,645 | 33,491 | 32,029 | 30,395 | 29,082 | 31,984 | 29,906 | 29,088 | 25,710 | 28,198 | 26,916 | 26,239 | 24,985 | 26,573 | 25,771 | 24,793 | 24,042 | 25,919 | 24,588 | 22,668 | 21,910 | 23,174 | 21,398 | 20,040 | 19,241 | 20,440 | 19,461 | 19,168 | 18,483 | 19,607 | 18,979 | 18,488 | 18,241 | 18,500 | 17,490 | 16,427 | 16,224 | 17,168 | 16,361 | 16,075 | 15,998 | 17,012 | 16,742 |
Brutowinstmarge
| 0.277 | 0.267 | 0.284 | 0.283 | 0.281 | 0.274 | 0.285 | 0.284 | 0.281 | 0.272 | 0.286 | 0.288 | 0.287 | 0.275 | 0.29 | 0.283 | 0.29 | 0.283 | 0.291 | 0.288 | 0.287 | 0.285 | 0.291 | 0.29 | 0.289 | 0.288 | 0.29 | 0.29 | 0.289 | 0.31 | 0.312 | 0.315 | 0.311 | 0.313 | 0.315 | 0.315 | 0.312 | 0.314 | 0.318 | 0.319 | 0.314 | 0.315 | 0.318 | 0.315 | 0.314 | 0.317 | 0.316 | 0.313 | 0.316 | 0.318 | 0.319 | 0.316 | 0.32 | 0.327 | 0.321 | 0.316 | 0.315 | 0.322 | 0.32 | 0.317 | 0.316 | 0.324 | 0.318 | 0.315 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 28,600 | 0 | 0 | 0 | 24,135 | 0 | 0 | 0 | 12,831 | 0 | 0 | 0 | 22,120 | 0 | 0 | 0 | 9,883 | 0 | 0 | 0 | 9,103 | 0 | 0 | 0 | 10,138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,046 | 0 | 0 | 0 | 9,148 | 0 | 0 | 0 | 8,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,574 | 1,621 | 1,850 | 1,668 | 1,786 | 1,580 | 2,052 |
Verkoop- en marketingkosten
| 0 | 13,932 | 0 | 0 | 0 | 12,698 | 0 | 0 | 0 | 12,246 | 0 | 0 | 0 | 11,636 | 0 | 0 | 0 | 10,704 | 0 | 0 | 0 | 10,266 | 0 | 0 | 0 | 9,958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,340 | 0 | 0 | 0 | 7,445 | 0 | 0 | 0 | 6,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,336 | 0 | 0 | 0 | 1,399 | 1,627 | 1,446 | 1,384 | 1,384 | 1,576 | 1,445 |
Verkoop-, algemene en administratieve kosten
| 38,466 | 42,532 | 34,459 | 33,763 | 32,741 | 36,833 | 32,497 | 32,293 | 30,838 | 25,077 | 31,141 | 30,559 | 29,336 | 33,756 | 29,888 | 28,910 | 29,309 | 20,587 | 27,682 | 27,347 | 26,557 | 19,369 | 27,246 | 26,411 | 25,167 | 20,096 | 25,924 | 24,837 | 24,105 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,386 | 20,951 | 20,055 | 19,276 | 16,593 | 18,564 | 17,993 | 17,102 | 14,857 | 16,620 | 16,460 | 0 | 0 | 0 | 0 | 0 | 6,336 | 0 | 0 | 0 | 2,973 | 3,248 | 3,296 | 3,052 | 3,170 | 3,156 | 3,497 |
Overige kosten
| 0 | 28 | -5 | 7 | 64 | -4 | 8 | 13 | 20 | 22 | 6 | 10 | 108 | 50 | 5 | 14 | 121 | 42 | 9 | 10 | 144 | 14 | 25 | 8 | 45 | 1 | 9 | 10 | 41 | 10 | 8 | 13 | 53 | 67 | 5 | 8 | 9 | 3 | 21 | 14 | 9 | -11 | 8 | 32 | 7 | 8 | 6 | 6 | 10 | -2 | 14 | 5 | 11 | 4,521 | 11 | 7 | 6 | 9 | 3 | 22 | 8 | -11 | 20 | 12 |
Bedrijfskosten
| 38,466 | 42,532 | 34,459 | 33,763 | 32,741 | 36,825 | 32,497 | 32,293 | 30,838 | 36,387 | 31,141 | 30,559 | 29,589 | 34,004 | 29,888 | 28,910 | 29,309 | 30,757 | 27,682 | 27,347 | 26,557 | 28,828 | 27,246 | 26,411 | 25,167 | 28,216 | 25,924 | 24,837 | 24,105 | 25,310 | 22,883 | 22,377 | 21,967 | 24,974 | 21,612 | 21,120 | 20,563 | 23,459 | 20,951 | 20,055 | 19,276 | 20,858 | 18,564 | 17,993 | 17,102 | 18,340 | 16,620 | 16,460 | 15,902 | 5,145 | 15,983 | 15,985 | 15,367 | 4,521 | 15,290 | 15,104 | 14,434 | 12,067 | 11,774 | 11,553 | 11,235 | 12,060 | 11,140 | 11,976 |
Bedrijfsresultaat
| 10,374 | -2,480 | 12,361 | 10,381 | 9,066 | 17 | 10,253 | 8,291 | 7,674 | -1,624 | 8,455 | 9,116 | 8,134 | -1,119 | 7,750 | 7,499 | 8,328 | 1,804 | 7,210 | 5,668 | 5,200 | 809 | 6,246 | 5,617 | 5,228 | 857 | 6,061 | 5,069 | 4,982 | 394 | 5,315 | 4,539 | 4,272 | 8 | 4,962 | 4,651 | 4,229 | 577 | 4,969 | 4,532 | 3,392 | 1,046 | 4,609 | 3,406 | 2,937 | 896 | 3,820 | 3,002 | 3,265 | 1,040 | 3,625 | 2,993 | 3,121 | 2,013 | 3,209 | 2,385 | 1,994 | 1,318 | 2,738 | 2,250 | 2,291 | 1,116 | 2,964 | 1,962 |
Bedrijfsresultaat ratio
| 0.059 | -0.017 | 0.075 | 0.066 | 0.061 | 0 | 0.068 | 0.058 | 0.056 | -0.013 | 0.061 | 0.066 | 0.062 | -0.009 | 0.06 | 0.058 | 0.064 | 0.016 | 0.06 | 0.049 | 0.047 | 0.008 | 0.054 | 0.051 | 0.05 | 0.008 | 0.055 | 0.049 | 0.049 | 0.005 | 0.059 | 0.053 | 0.051 | 0 | 0.059 | 0.057 | 0.053 | 0.008 | 0.061 | 0.059 | 0.047 | 0.015 | 0.063 | 0.05 | 0.046 | 0.015 | 0.059 | 0.048 | 0.054 | 0.018 | 0.059 | 0.05 | 0.054 | 0.036 | 0.056 | 0.043 | 0.038 | 0.026 | 0.051 | 0.044 | 0.045 | 0.023 | 0.055 | 0.037 |
Totaal overige inkomsten en kosten netto
| -314 | -3,207 | -67 | -155 | 56 | -1,109 | -1,399 | -152 | -96 | -1,252 | -180 | -200 | -74 | -1,219 | -116 | -42 | 2 | -888 | -131 | -134 | 24 | -1,986 | 2,228 | -257 | -163 | -641 | -110 | 146 | -81 | -101 | -122 | -106 | -49 | 187 | -129 | -220 | -137 | 963 | -1,411 | -106 | -35 | -140 | -42 | 14 | -44 | -456 | -33 | -13 | -57 | -12,671 | -57 | -60 | -84 | -11,999 | 172 | 178 | -495 | -2,883 | -2,698 | -2,586 | -2,564 | -3,345 | -3,057 | -2,410 |
Inkomen voor belasting
| 10,060 | -5,687 | 12,294 | 10,226 | 9,122 | -1,092 | 8,854 | 8,139 | 7,578 | -2,875 | 8,274 | 8,917 | 8,060 | -2,333 | 7,635 | 7,457 | 8,330 | 923 | 7,080 | 5,533 | 5,225 | -1,170 | 8,474 | 5,360 | 5,066 | 224 | 5,951 | 5,215 | 4,902 | 299 | 5,193 | 4,434 | 4,223 | 200 | 4,833 | 4,430 | 4,093 | 1,546 | 3,557 | 4,427 | 3,357 | 912 | 4,567 | 3,421 | 2,893 | 445 | 3,787 | 2,988 | 3,209 | 667 | 3,567 | 2,934 | 3,037 | 1,721 | 3,382 | 2,564 | 1,498 | 1,274 | 2,696 | 2,222 | 2,276 | 593 | 2,815 | 2,356 |
Inkomen voor belasting ratio
| 0.057 | -0.038 | 0.075 | 0.065 | 0.061 | -0.008 | 0.059 | 0.057 | 0.055 | -0.022 | 0.06 | 0.065 | 0.061 | -0.02 | 0.059 | 0.058 | 0.064 | 0.008 | 0.059 | 0.048 | 0.047 | -0.011 | 0.074 | 0.048 | 0.048 | 0.002 | 0.054 | 0.051 | 0.049 | 0.004 | 0.058 | 0.052 | 0.05 | 0.003 | 0.057 | 0.054 | 0.052 | 0.02 | 0.044 | 0.057 | 0.047 | 0.013 | 0.063 | 0.05 | 0.045 | 0.007 | 0.059 | 0.048 | 0.053 | 0.011 | 0.058 | 0.049 | 0.053 | 0.031 | 0.059 | 0.046 | 0.029 | 0.025 | 0.05 | 0.043 | 0.045 | 0.012 | 0.053 | 0.044 |
Belastingkosten
| 2,792 | -1,842 | 3,886 | 3,162 | 2,505 | -106 | 2,778 | 2,581 | 2,377 | -1,288 | 2,711 | 2,933 | 2,637 | -1,089 | 2,482 | 2,405 | 2,697 | 396 | 2,311 | 1,835 | 1,761 | -202 | 2,655 | 1,781 | 1,698 | -123 | 1,974 | 1,778 | 1,659 | -251 | 1,671 | 1,433 | 1,368 | -41 | 1,649 | 1,536 | 1,347 | 524 | 1,570 | 1,630 | 1,253 | 304 | 1,798 | 1,353 | 1,153 | 393 | 1,483 | 1,178 | 1,280 | 469 | 1,725 | 1,262 | 1,293 | 776 | 1,420 | 1,095 | 670 | 574 | 1,136 | 947 | 938 | 58 | 1,191 | 934 |
Nettowinst
| 7,103 | -3,845 | 8,408 | 7,063 | 6,617 | -986 | 6,076 | 5,558 | 5,201 | -1,588 | 5,564 | 5,984 | 5,422 | -1,244 | 5,152 | 5,053 | 5,632 | 528 | 4,769 | 3,698 | 3,463 | -967 | 5,818 | 3,580 | 3,367 | 348 | 3,976 | 3,437 | 3,243 | 549 | 3,522 | 3,002 | 2,854 | 241 | 3,185 | 2,894 | 2,745 | 1,007 | 1,963 | 2,766 | 2,098 | 595 | 2,745 | 2,049 | 1,721 | 35 | 2,279 | 1,793 | 1,912 | 186 | 1,820 | 1,655 | 1,727 | 927 | 1,946 | 1,458 | 816 | 690 | 1,545 | 1,263 | 1,327 | 522 | 1,613 | 1,414 |
Nettowinstmarge
| 0.04 | -0.026 | 0.051 | 0.045 | 0.044 | -0.007 | 0.04 | 0.039 | 0.038 | -0.012 | 0.04 | 0.043 | 0.041 | -0.01 | 0.04 | 0.039 | 0.043 | 0.005 | 0.04 | 0.032 | 0.031 | -0.009 | 0.05 | 0.032 | 0.032 | 0.003 | 0.036 | 0.033 | 0.032 | 0.007 | 0.039 | 0.035 | 0.034 | 0.003 | 0.038 | 0.035 | 0.035 | 0.013 | 0.024 | 0.036 | 0.029 | 0.009 | 0.038 | 0.03 | 0.027 | 0.001 | 0.035 | 0.029 | 0.032 | 0.003 | 0.03 | 0.028 | 0.03 | 0.017 | 0.034 | 0.026 | 0.016 | 0.014 | 0.029 | 0.024 | 0.026 | 0.011 | 0.03 | 0.027 |
WPA (Winst Per Aandeel)
| 173.9 | -94.78 | 216.39 | 181.78 | 170.31 | -25.38 | 156.39 | 134.4 | 125.8 | -38.39 | 143.24 | 154.08 | 139.61 | -32.03 | 132.66 | 130.13 | 145.06 | 13.6 | 122.81 | 95.23 | 89.2 | -24.9 | 149.83 | 92.2 | 86.73 | 8.96 | 102.4 | 88.52 | 83.54 | 14.14 | 90.71 | 77.32 | 73.53 | 6.21 | 82.03 | 74.53 | 70.71 | 25.93 | 50.56 | 71.24 | 54.05 | 15.32 | 70.7 | 52.77 | 44.35 | 0.9 | 58.69 | 46.18 | 49.25 | 4.79 | 46.87 | 42.62 | 44.5 | 23.87 | 50.11 | 37.55 | 21.02 | 17.77 | 39.79 | 32.52 | 34.17 | 13.44 | 41.54 | 36.41 |
Verwaterde WPA
| 173.9 | -94.78 | 203.15 | 170.85 | 159.97 | -25.38 | 146.93 | 134.4 | 125.79 | -38.39 | 134.58 | 144.76 | 131.18 | -32.03 | 132.66 | 130.13 | 136.32 | 13.6 | 122.81 | 95.23 | 88.5 | -24.9 | 149.83 | 92.2 | 86.73 | 8.96 | 102.4 | 88.52 | 83.54 | 14.14 | 90.71 | 77.32 | 73.53 | 6.21 | 82.03 | 74.53 | 70.71 | 25.93 | 50.56 | 71.24 | 54.05 | 15.32 | 70.7 | 52.77 | 44.35 | 0.9 | 58.69 | 46.18 | 49.25 | 4.79 | 46.87 | 42.62 | 44.5 | 23.87 | 50.11 | 37.55 | 21.02 | 17.77 | 39.79 | 32.52 | 34.17 | 13.44 | 41.54 | 36.41 |
EBITDA
| 14,031 | 734 | 12,551 | 10,471 | 9,370 | -50 | 10,401 | 8,392 | 7,812 | -1,731 | 8,490 | 9,154 | 8,272 | -1,043 | 7,785 | 7,535 | 8,479 | 1,873 | 7,250 | 5,704 | 5,371 | 846 | 6,300 | 5,648 | 5,300 | 888 | 6,103 | 5,111 | 5,054 | 431 | 5,349 | 4,578 | 4,354 | 103 | 4,993 | 4,685 | 4,268 | 609 | 5,023 | 4,568 | 3,434 | 1,067 | 4,649 | 3,468 | 2,978 | 931 | 3,864 | 3,040 | 3,308 | 13,370 | 3,673 | 3,034 | 3,166 | 17,000 | 4,126 | 3,194 | 2,756 | 4,961 | 6,139 | 5,508 | 5,502 | 4,770 | 6,547 | 5,415 |
EBITDA ratio
| 0.08 | 0.005 | 0.076 | 0.067 | 0.063 | -0 | 0.069 | 0.059 | 0.057 | -0.014 | 0.061 | 0.066 | 0.063 | -0.009 | 0.06 | 0.059 | 0.065 | 0.016 | 0.06 | 0.05 | 0.049 | 0.008 | 0.055 | 0.051 | 0.05 | 0.009 | 0.055 | 0.05 | 0.05 | 0.005 | 0.059 | 0.054 | 0.052 | 0.001 | 0.059 | 0.057 | 0.054 | 0.008 | 0.062 | 0.059 | 0.048 | 0.015 | 0.064 | 0.051 | 0.047 | 0.015 | 0.06 | 0.049 | 0.055 | 0.23 | 0.06 | 0.05 | 0.055 | 0.304 | 0.072 | 0.058 | 0.053 | 0.099 | 0.114 | 0.107 | 0.108 | 0.097 | 0.122 | 0.102 |