Yaoko Co.,Ltd.
TSE:8279.T
9130 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 48,079 | 45,777 | 31,268 | 32,080 | 24,338 | 15,693 | 14,929 | 22,386 | 4,764 | 6,815 | 9,089 | 5,701 | 4,817 | 5,833 | 4,384 | 5,587 | 6,025 | 6,476.066 | 4,689.454 | 4,605.572 |
Kortetermijnbeleggingen
| 100 | -33,580 | -31,591 | -24,886 | -19,921 | -18,894 | -16,365 | 60 | 60 | -13,455 | -13,161 | -12,509 | -5 | -9 | -8 | -12 | -18 | -38.988 | -23.433 | -69.763 |
Liquide middelen en kortetermijnbeleggingen
| 48,179 | 45,777 | 31,268 | 32,080 | 24,338 | 15,693 | 14,929 | 22,386 | 4,764 | 6,815 | 9,089 | 5,701 | 4,817 | 5,833 | 4,384 | 5,587 | 6,025 | 6,476.066 | 4,689.454 | 4,605.572 |
Nettovorderingen
| 10,721 | 8,608 | 8,255 | 7,044 | 6,710 | 4,355 | 5,021 | 10,446 | 9,494 | 3,509 | 4,926 | 4,108 | 3,868 | 3,502 | 2,940 | 2,800 | 2,651 | 2,279.549 | 1,952.794 | 1,853.052 |
Voorraad
| 10,957 | 10,054 | 9,423 | 8,370 | 8,052 | 7,743 | 7,684 | 6,603 | 6,070 | 5,762 | 5,455 | 5,127 | 5,026 | 4,216 | 4,343 | 4,081 | 5,139 | 5,148.796 | 4,994.407 | 4,972.975 |
Overige vlottende activa
| 16,278 | 12,186 | 11,357 | 10,597 | 8,962 | 10,716 | 7,967 | 702 | 72 | 5,363 | 5,960 | 5,369 | 4,115 | 3,573 | 2,885 | 3,084 | 3,335 | 3,164.81 | 2,839.657 | 2,706.698 |
Totaal vlottende activa
| 86,135 | 76,625 | 60,303 | 58,091 | 48,062 | 38,507 | 35,601 | 40,137 | 20,400 | 21,449 | 25,430 | 20,305 | 17,826 | 17,124 | 14,552 | 15,552 | 17,150 | 17,069.221 | 14,476.312 | 14,138.297 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 204,711 | 192,581 | 198,633 | 169,634 | 159,307 | 148,997 | 144,094 | 114,305 | 98,539 | 89,753 | 80,709 | 65,122 | 64,277 | 56,523 | 48,265 | 40,506 | 28,881 | 26,511.027 | 28,911.807 | 36,650.013 |
Goodwill
| 0 | 0 | 0 | 1,015 | 2,031 | 3,047 | 4,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,643 | 6,184 | 6,512 | 7,015 | 7,826 | 8,161 | 6,916 | 4,073 | 3,216 | 3,138 | 2,906 | 2,762 | 1,482 | 1,375 | 1,162 | 1,113 | 1,291 | 1,274.34 | 1,290.007 | 1,428.473 |
Goodwill en immateriële activa
| 5,643 | 6,184 | 6,512 | 8,030 | 9,857 | 11,208 | 10,979 | 4,073 | 3,216 | 3,138 | 2,906 | 2,762 | 1,482 | 1,375 | 1,162 | 1,113 | 1,291 | 1,274.34 | 1,290.007 | 1,428.473 |
Langetermijnbeleggingen
| 1,656 | 34,034 | 32,020 | 25,353 | 20,349 | 19,333 | 16,906 | 635 | 915 | 14,117 | 13,743 | 13,067 | 515 | 516 | 519 | 509 | 499 | 682.626 | 727.817 | 658.695 |
Belastingvorderingen
| 9,029 | 7,850 | 7,555 | 7,019 | 6,820 | 6,172 | 4,117 | 2,990 | 2,065 | 1,973 | 1,903 | 1,409 | 1,399 | 1,392 | 1,069 | 975 | 960 | 3,112.048 | 3,214.067 | 2,783.734 |
Overige niet-vlottende activa
| 35,235 | 954 | 968 | 989 | 112 | 93 | 1,970 | 17,725 | 17,259 | 3,194 | 1,918 | 2,378 | 14,311 | 14,377 | 14,732 | 15,145 | 16,521 | 16,130.008 | 17,084.823 | 16,432.241 |
Totaal niet-vlottende activa
| 256,274 | 241,603 | 245,688 | 211,025 | 196,445 | 185,803 | 178,066 | 139,728 | 121,994 | 112,175 | 101,179 | 84,738 | 81,984 | 74,183 | 65,747 | 58,248 | 48,152 | 47,710.049 | 51,228.521 | 57,953.156 |
Totaal activa
| 342,409 | 318,231 | 305,997 | 269,121 | 244,511 | 224,315 | 213,673 | 179,870 | 142,399 | 133,628 | 126,612 | 105,046 | 99,810 | 91,307 | 80,299 | 73,800 | 65,302 | 64,779.27 | 65,704.833 | 72,091.453 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 40,410 | 35,293 | 34,069 | 31,314 | 30,975 | 25,803 | 24,448 | 20,209 | 19,261 | 18,153 | 17,458 | 14,640 | 14,025 | 13,231 | 11,858 | 11,729 | 12,230 | 11,256.291 | 10,634.335 | 10,592.714 |
Kortlopende schulden
| 7,960 | 4,616 | 4,944 | 12,847 | 9,154 | 11,723 | 8,958 | 8,253 | 6,857 | 6,682 | 9,304 | 6,142 | 5,511 | 6,754 | 6,324 | 5,036 | 4,091 | 3,346.204 | 2,911.204 | 7,932.884 |
Belastingschulden
| 5,733 | 4,625 | 4,712 | 4,138 | 4,164 | 4,110 | 2,984 | 3,257 | 2,722 | 2,891 | 2,937 | 1,932 | 2,532 | 2,748 | 2,085 | 1,710 | 2,130 | 2,038.545 | 2,328.799 | 1,706.295 |
Uitgestelde opbrengsten
| 5,733 | 7,594 | 7,445 | 6,749 | 8,543 | 8,011 | 6,568 | 16,485 | 15,442 | 13,075 | 12,446 | 9,994 | 10,403 | 9,675 | 7,906 | 7,641 | 7,900 | 7,358.504 | 7,309.021 | 3,153.8 |
Overige kortlopende verplichtingen
| 28,768 | 19,715 | 18,484 | 18,377 | 13,407 | 13,832 | 12,520 | 2,204 | 2,708 | 4,330 | 2,336 | 2,146 | 1,913 | 1,451 | 1,297 | 896 | 775 | 698.7 | 1,007.793 | 3,757.162 |
Totaal kortlopende verplichtingen
| 82,871 | 67,218 | 64,942 | 69,287 | 62,079 | 59,369 | 52,494 | 47,151 | 44,268 | 42,240 | 41,544 | 32,922 | 31,852 | 31,111 | 27,385 | 25,302 | 24,996 | 22,659.699 | 21,862.353 | 25,436.56 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 64,556 | 88,609 | 92,308 | 64,196 | 60,078 | 53,457 | 59,670 | 43,032 | 17,477 | 17,592 | 18,598 | 12,653 | 13,873 | 10,858 | 9,337 | 8,586 | 4,588 | 7,129.852 | 9,459.436 | 15,904.26 |
Uitgestelde opbrengsten niet-vlottend
| 5,086 | 13,373 | 12,406 | 11,368 | 10,440 | 9,367 | 8,559 | 5,271 | 5,444 | 5,340 | 5,472 | 4,613 | 3,714 | 3,041 | 1,654 | 1,514 | 1,514 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,123 | 1,155 | 1,106 | 1,145 | 1,155 | 1,179 | 1,197 | 35 | 37 | 40 | 46 | 48 | 51 | 61 | 66 | 68 | 87 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 20,864 | 6,265 | 6,407 | 6,500 | 6,722 | 6,888 | 7,116 | 8,295 | 7,184 | 6,905 | 5,808 | 4,901 | 5,399 | 5,621 | 5,558 | 6,030 | 5,606 | 7,126.545 | 7,622.21 | 6,873.271 |
Totaal niet-vlottende verplichtingen
| 91,629 | 109,402 | 112,227 | 83,209 | 78,395 | 70,891 | 76,542 | 56,633 | 30,142 | 29,877 | 29,924 | 22,215 | 23,037 | 19,581 | 16,615 | 16,198 | 11,795 | 14,256.397 | 17,081.646 | 22,777.531 |
Totaal passiva
| 174,500 | 176,620 | 177,169 | 152,496 | 140,474 | 130,260 | 129,036 | 103,784 | 74,410 | 72,117 | 71,468 | 55,137 | 54,889 | 50,692 | 44,000 | 41,500 | 36,791 | 36,916.096 | 38,943.999 | 48,214.091 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 144,255 | 131,651 | 120,165 | 108,357 | 98,347 | 5,147 | 0 | 0 | 5,534 | 5,737 | 4,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 9,846 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199 | 4,199.901 | 4,199.901 | 4,199.901 |
Ingehouden winsten
| 152,493 | 137,713 | 125,180 | 113,716 | 101,925 | 91,921 | 83,365 | 10,936 | 10,059 | 60,628 | 54,062 | 48,075 | 43,167 | 38,929 | 34,667 | 30,700 | 27,138 | 25,505.975 | 22,324.239 | 19,652.77 |
Overige gereserveerde algehele resultaten
| 482 | -2,644 | -2,823 | -3,540 | -4,320 | -4,292 | -5,147 | 59,168 | 51,948 | -5,534 | -5,737 | -4,935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5,081 | -141,912 | -129,379 | -117,915 | -106,124 | -96,120 | -2,927 | 1,783 | 1,783 | -3,316 | -3,519 | -2,716 | -2,737 | -2,753 | -2,769 | -2,772 | -3,063 | -2,092.015 | -1.573 | -213.318 |
Totaal eigen vermogen van aandeelhouders
| 167,902 | 141,611 | 128,828 | 116,625 | 104,037 | 94,055 | 84,637 | 76,086 | 67,989 | 61,511 | 54,742 | 49,558 | 44,629 | 40,375 | 36,097 | 32,127 | 28,274 | 27,613.861 | 26,522.567 | 23,639.353 |
Totaal eigen vermogen
| 167,902 | 141,611 | 128,828 | 116,625 | 104,037 | 94,055 | 84,637 | 76,086 | 67,989 | 61,511 | 55,144 | 49,909 | 44,921 | 40,615 | 36,299 | 32,300 | 28,511 | 27,863.174 | 26,760.834 | 23,877.362 |
Totaal passiva en aandeelhoudersvermogen
| 342,409 | 318,231 | 305,997 | 269,121 | 244,511 | 224,315 | 213,673 | 179,870 | 142,399 | 133,628 | 126,612 | 105,046 | 99,810 | 91,307 | 80,299 | 73,800 | 65,302 | 64,779.27 | 65,704.833 | 72,091.453 |