Yaoko Co.,Ltd.

TSE:8279.T

9156 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 42,80948,07946,85249,32540,48845,77741,39031,54425,50931,26836,17756,78531,08132,08019,68621,89422,77924,33821,96824,32525,19915,69313,73712,31111,20014,92912,66312,79112,35122,38620,0185,7464,3774,7646,4365,1714,6396,8158,5776,8955,1339,08910,2536,9196,5975,7016,8337,7344,1424,8175,4095,5064,1535,8335,4763,7422,6994,3845,1684,1685,5877,478
Kortetermijnbeleggingen 1001003,0500999-23,7704,99900-31,5914,99900-21,30803,0000-18,137000-16,923000-16,36500000000000-13,455000-13,161000-12,509000-5000-901,8000-800-120
Liquide middelen en kortetermijnbeleggingen 42,90948,17949,90249,32541,48745,77746,38931,54425,50931,26841,17656,78531,08132,08019,68624,89422,77924,33821,96824,32525,19915,69313,73712,31111,20014,92912,66312,79112,35122,38620,0185,7464,3774,7646,4365,1714,6396,8158,5776,8955,1339,08910,2536,9196,5975,7016,8337,7344,1424,8175,4095,5064,1535,8335,4765,5422,6994,3845,1684,1685,5877,478
Nettovorderingen 10,99210,72114,1189,4968,6018,60812,7388,5027,6238,25510,7367,6716,9567,04410,0276,6116,0466,7107,6314,8244,2414,3555,6954,0433,5225,0215,7994,6443,62010,4464,7443,9913,1569,4944,2303,9732,8753,5094,9604,8304,0184,9264,5684,3583,5334,1083,9673,9803,2533,8683,4973,6312,8353,5023,1003,2782,4422,9402,7392,8712,8002,469
Voorraad 12,88610,95711,48310,83910,73010,05410,4369,4859,8209,4239,4208,8819,0428,3708,6528,2588,2958,0528,8387,8888,0697,7438,2967,5077,7817,6848,2667,1697,4216,6037,0356,2106,1926,0706,6835,5975,7645,7626,9115,8635,7515,4556,1165,2715,2955,1275,7094,8465,3215,0265,4894,8004,8884,2165,2764,6494,6934,3434,9444,1954,0814,726
Overige vlottende activa 14,87016,27819,31413,34210,75212,18616,02411,0669,64611,35714,37910,3489,35710,59713,1408,7348,3488,96212,4979,8389,58610,71614,6049,7387,5177,96713,5848,8967,3177028,5285,1344,562727,3224,7214,2685,3636,8254,6924,9205,9606,7774,1144,6655,3696,5954,7213,6194,1154,7503,1092,8633,5734,5793,0062,4632,8853,8662,5453,0844,048
Totaal vlottende activa 81,65786,13594,81783,00271,57076,62585,58760,59752,59860,30375,71183,68556,43658,09151,50548,49745,46848,06250,93446,87547,09538,50742,33233,59930,02035,60140,31233,50030,70940,13740,32521,08118,28720,40024,67119,46217,54621,44927,27322,28019,82225,43027,71420,66220,09020,30523,10421,28116,33517,82619,14517,04614,73917,12418,43116,47512,29714,55216,71713,77915,55218,721
Niet-vlottende activa:
Materiële vaste activa, netto 221,879204,711199,069195,705194,014192,581187,571199,647198,748198,633190,483178,854174,966169,634165,609159,697159,571159,307156,214153,770148,767148,997149,264149,774143,814144,094139,205133,611133,242114,305106,649102,332101,07198,53994,52891,88590,73189,75386,90488,35786,26980,70977,46874,96869,18565,12262,40759,56765,59864,27762,64460,68659,55456,52355,10051,66049,61948,26546,24145,52840,50630,682
Goodwill 00000000002535077611,0151,2691,5231,7772,0312,2852,5392,7933,0473,3013,5553,8094,0634,3174,5714,825000000000000000000000000000000000
Immateriële activa 5,8775,6435,7405,8505,9526,1846,2596,5066,4726,5126,5996,7166,8827,0157,4447,6287,7667,8267,9758,1168,0878,1618,2808,3287,1866,9165,4995,0004,1964,0730003,2160003,1383,1122,9772,8812,9062,7412,7372,7532,7622,6602,6572,6451,4821,3901,3921,3711,3751,3831,3301,1431,1621,0841,0961,1131,230
Goodwill en immateriële activa 5,8775,6435,7405,8505,9526,1846,2596,5066,4726,5126,8527,2237,6438,0308,7139,1519,5439,85710,26010,65510,88011,20811,58111,88310,99510,9799,8169,5719,0214,0733,7403,2573,2313,2163,2003,2543,1603,1383,1122,9772,8812,9062,7412,7372,7532,7622,6602,6572,6451,4821,3901,3921,3711,3751,3831,3301,1431,1621,0841,0961,1131,230
Langetermijnbeleggingen -5,8771,65622,85122,69635,37424,22422,39221,82133,79132,02033,16727,58120,29921,77519,38818,77718,65718,56517,67517,61317,26417,36216,64816,88515,99616,90616,04515,54015,405014,85614,81214,763014,14413,42812,94714,11713,28813,26013,21713,74313,20213,19112,83013,06712,43515,0170515000516000519005090
Belastingvorderingen 7,6959,0296,9557,6436,8177,8506,5267,2056,4617,5556,2556,8886,1577,0196,0776,6555,9776,8205,4906,0455,3396,1724,6965,5944,8894,1173,4533,4163,3902,9902,0942,1122,0812,0651,7591,7141,6891,9731,9961,9801,9621,9031,3341,2961,2811,4091,3671,4321,4161,3991,2101,4131,4081,3921,2951,2771,2651,0691,0421,0319751,055
Overige niet-vlottende activa 37,57235,23513,12512,758710,76412,57611,9921796821246,2334,5672,3692,4212,4671,8962,5082,5412,5732,0642,8022,9192,6591,9702,8002,6642,70618,3603,4793,6253,65918,1743,7513,6493,6103,1942,7442,5812,5291,9183,3033,2123,0792,3782,844314,94814,31114,67314,82814,96214,37714,76315,05115,11814,73215,36615,10615,14516,411
Totaal niet-vlottende activa 267,146256,274247,740244,652242,164241,603235,324247,171245,489245,688236,778220,570215,298211,025202,156196,701196,215196,445192,147190,624184,823185,803184,991187,055178,353178,066171,319164,802163,764139,728130,818126,138124,805121,994117,382113,930112,137112,175108,044109,155106,858101,17998,04895,40489,12884,73881,71378,67684,60781,98479,91778,31977,29574,18372,54169,31867,14565,74763,73362,76158,24849,378
Totaal activa 348,803342,409342,560327,657313,737318,231320,913307,772298,090305,997312,493304,258271,736269,121253,664245,201241,686244,511243,085237,501231,920224,315227,326220,657208,375213,673211,635198,304194,476179,870171,145147,221143,094142,399142,056133,395129,686133,628135,320131,438126,683126,612125,763116,068109,220105,046104,82199,957100,94299,81099,06295,36592,03491,30790,97285,79379,44280,29980,45076,54073,80068,099
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 41,45640,41046,72637,20534,81735,29342,20532,86631,71334,06938,22931,37630,66431,31435,59128,48130,24530,97532,59926,58225,02925,80331,05724,82923,84724,44830,21922,67122,58520,20924,35118,63218,41619,26123,03017,85017,60518,15322,94617,48717,27817,45819,64515,07714,66814,64017,44813,78913,89814,02516,45113,37113,11413,23115,56612,58011,85711,85814,42811,34311,72914,497
Kortlopende schulden 4,2517,96019,01319,10619,2094,6164,3264,3384,4584,94410,75811,48412,10812,8477,5777,9588,3729,1549,56710,23510,78311,72310,4459,3318,8848,95816,51610,09810,2058,2538,0267,5027,2046,8577,6048,7028,6766,6826,7877,6859,6579,30413,5308,0324,6186,1426,8834,7217,5835,5115,0862,6403,1556,7546,8595,4595,6996,3246,8596,0595,0363,066
Belastingschulden 1,8795,7335,1616,1271,7344,6253,1545,1221,4404,7124,4706,0381,9954,1384,0165,5262,1124,1642,3273,9811,1414,1102,7594,0171,2172,9842,2083,8621,2033,2572,0793,2209832,7221,8673,0468112,8911,3753,0136302,9371,8592,5574591,9321,0372,6057292,5321,2452,6787332,7481,2112,1944352,0859802,0131,7101,164
Uitgestelde opbrengsten 1,8795,7336,8529,8153,5987,5944,7308,6043,1787,4455,9409,3223,6526,7495,3928,6123,6608,5434,5787,6753,3108,0114,7807,4823,2566,5684,1437,1673,13216,48511,05512,4519,07515,44210,45211,7498,46313,07510,19811,8248,23612,4469,25310,3117,1529,9947,81610,1237,12010,4037,0829,1706,3189,6756,8348,3385,5997,9066,3357,5747,6416,693
Overige kortlopende verplichtingen 21,37228,76817,92915,30815,99819,71517,63013,74915,28018,48414,41512,37713,26418,37714,73111,87514,45013,40712,98211,23212,49213,83212,53412,12711,76012,52011,0029,71310,9862,2044,0983,0204,0142,7084,0683,2504,4654,3304,3363,3783,7902,3362,9592,7424,2392,1463,1232,9833,6341,9132,7152,5232,8181,4512,2842,0832,0291,2971,7811,774896775
Totaal kortlopende verplichtingen 68,95882,87190,52081,43473,62267,21868,89159,55754,62964,94269,34264,55959,68869,28763,29156,92656,72762,07959,72655,72451,61459,36958,81653,76947,74752,49461,88049,64946,90847,15147,53041,60538,70944,26845,15441,55139,20942,24044,26740,37438,96141,54445,38736,16230,67732,92235,27031,61632,23531,85231,33427,70425,40531,11131,54328,46025,18427,38529,40326,75025,30225,031
Langlopende verplichtingen:
Langetermijnschulden 73,98964,55665,51666,50167,48588,60984,54585,62286,70992,30888,88789,97568,18264,19651,66053,47555,30660,07859,25361,44963,69453,45753,49056,61453,90559,67046,43648,46450,78943,03231,84316,69218,43717,47713,66110,99412,44217,59216,19517,81517,11918,59811,74113,50015,27612,6537,0717,4339,66913,87310,64212,07812,55310,8587,3297,3196,2099,3375,3885,5788,5863,721
Uitgestelde opbrengsten niet-vlottend 05,08613,88913,83713,74213,37312,92012,58312,46612,40611,81011,45411,47211,36810,94310,85110,61310,4409,6009,5159,4469,3678,7228,7108,6378,5597,8987,7877,7345,2715,0595,0495,0835,4445,1645,2115,2515,3405,3705,4045,4975,4725,5675,5874,6714,6134,6804,0603,7703,7143,2423,1783,0883,0412,9882,9492,8931,6541,6121,5651,5141,489
Uitgestelde belastingverplichtingen niet-vlottend 1,1381,1231,1121,0851,1411,1551,1561,0991,1511,1061,1391,1041,1581,1451,1351,1071,1511,1551,1571,1291,1661,1791,1671,1091,1541,1971,2311,2341,236353737373740404040464646464848484851515151536161616666666668686868
Overige niet-vlottende verplichtingen 28,03920,86411,21811,20011,2606,26510,93410,97410,8356,40711,16011,16511,2726,5009,2909,3699,5366,7229,6969,6729,7216,8889,9439,97710,0787,11610,34010,41910,5438,29511,13110,99110,9817,18410,23610,22210,2496,9058,5578,3768,4755,8087,6467,6337,4844,9017,9198,7518,9835,3999,0818,9949,2545,6219,4058,8868,4425,5588,3908,1256,0306,019
Totaal niet-vlottende verplichtingen 103,16691,62991,73592,62393,628109,402109,555110,278111,161112,227112,996113,69892,08483,20973,02874,80276,60678,39579,70681,76584,02770,89173,32276,41073,77476,54265,90567,90470,30256,63348,07032,76934,53830,14229,10126,46727,98229,87730,16831,64131,13729,92425,00226,76827,47922,21519,72120,29522,47323,03723,01824,31124,95619,58119,78819,22017,61016,61515,45815,33616,19811,297
Totaal passiva 172,124174,500182,255174,057167,250176,620178,446169,835165,790177,169182,338178,257151,772152,496136,319131,728133,333140,474139,432137,489135,641130,260132,138130,179121,521129,036127,785117,553117,210103,78495,60074,37473,24774,41074,25568,01867,19172,11774,43572,01570,09871,46870,38962,93058,15655,13754,99151,91154,70854,88954,35252,01550,36150,69251,33147,68042,79444,00044,86142,08641,50036,328
Eigen vermogen:
Preferente aandelen 0000146,161000132,184128,712130,256126,12217004,1754,1734,2244,3194,1744,2204,2574,2914,1245,0805,1245,1455,6445,7445,789000000005,5345,5965,6535,6965,7374,9044,9254,9324,9350000000000000000
Gewone aandelen 9,8469,8464,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,1994,199
Ingehouden winsten 156,796152,493156,337149,612142,549137,713138,699134,208128,649125,180127,155123,026117,042113,716115,075111,199106,146101,925101,39797,80694,10891,92192,88889,13585,55583,36583,07880,07976,64210,93673,96271,32068,31910,05966,19663,78960,89460,62859,61958,23855,47254,06253,46451,27249,22448,07548,03546,29044,49643,16742,97741,64139,98738,92937,99536,48635,02734,66733,97432,84630,70030,179
Overige gereserveerde algehele resultaten 486482346369326295166129116116-101-121-1706,449-4,175-4,173-4,224-4,319-4,174-4,220-4,257-4,291-4,124-5,080-5,124-5,145-5,644-5,744-5,78900000000-5,534-5,596-5,653-5,696-5,737-4,904-4,925-4,932-4,9350000000000000000
Overige totale aandeelhoudersvermogen 5,1125,081-577-580-146,748-596-597-599-132,848-129,379-131,354-127,225-1,277-7,739-1,929-1,925-1,992-2,087-1,943-1,993-2,028-2,065-1,899-2,856-2,900-2,927-3,427-3,527-3,57560,951-2,616-2,672-2,67153,731-2,594-2,611-2,598-3,316-3,379-3,437-3,477-3,519-2,686-2,706-2,712-2,716-2,738-2,752-2,753-2,737-2,746-2,748-2,754-2,753-2,776-2,779-2,775-2,769-2,777-2,769-2,772-2,767
Totaal eigen vermogen van aandeelhouders 172,240167,902160,305153,600146,487141,611142,467137,937132,300128,828130,155126,001119,964116,625117,345113,473108,353104,037103,653100,01296,27994,05595,18890,47886,85484,63783,85080,75177,26676,08675,54572,84769,84767,98967,80165,37762,49561,51160,43959,00056,19454,74254,97752,76550,71149,55849,49647,73745,94244,62944,43043,09241,43240,37539,41837,90636,45136,09735,39634,27632,12731,611
Totaal eigen vermogen 176,673167,902160,305153,600146,487141,611142,467137,937132,300128,828130,155126,001119,964116,625117,345113,473108,353104,037103,653100,01296,27994,05595,18890,47886,85484,63783,85080,75177,26676,08675,54572,84769,84767,98967,80165,37762,49561,51160,88559,42356,58555,14455,37453,13851,06449,90949,83048,04646,23444,92144,71043,35041,67340,61539,64138,11336,64836,29935,58934,45432,30031,771
Totaal passiva en aandeelhoudersvermogen 348,803342,409342,560327,657313,737318,231320,913307,772298,090305,997312,493304,258271,736269,121253,664245,201241,686244,511243,085237,501231,920224,315227,326220,657208,375213,673211,635198,304194,476179,870171,145147,221143,094142,399142,056133,395129,686133,628135,320131,438126,683126,612125,763116,068109,220105,046104,82199,957100,94299,81099,06295,36592,03491,30790,97285,79379,44280,29980,45076,54073,80068,099