
Aeon Co., Ltd.
TSE:8267.T
3895 (JPY) • At close March 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,165,536 | 1,309,725 | 1,172,263 | 1,287,564 | 1,221,991 | 852,382 | 918,053 | 842,714 | 736,056 | 811,176 | 653,984 | 457,174 | 184,324 | 320,212 | 294,427 | 240,447 | 161,833 | 386,855 | 286,410 | 275,403 | 283,858 | 103,298 | 104,771 | 105,330 | 107,869 | 104,423 | 82,993 |
Kortetermijnbeleggingen
| 668,271 | 508,223 | 612,647 | 620,096 | 462,062 | 428,657 | 208,866 | 185,098 | 237,767 | 194,220 | 169,628 | 241,523 | 2,198 | 4,509 | 3,372 | 3,215 | 7,282 | 4,478 | 5,975 | 6,100 | 0 | 7,051 | 1,299 | 1,801 | 6,424 | 11,987 | 19,357 |
Liquide middelen en kortetermijnbeleggingen
| 1,833,807 | 1,817,948 | 1,784,910 | 1,907,660 | 1,684,053 | 1,281,039 | 1,126,919 | 1,027,812 | 973,823 | 1,005,396 | 823,612 | 698,697 | 186,522 | 324,721 | 297,799 | 243,662 | 169,115 | 391,333 | 292,385 | 281,503 | 283,858 | 110,349 | 106,070 | 107,131 | 114,293 | 116,410 | 102,350 |
Nettovorderingen
| 2,394,422 | 0 | 0 | 0 | 0 | 3,716,548 | 3,403,088 | 2,903,840 | 2,561,727 | 2,353,392 | 2,049,822 | 1,567,828 | 633,952 | 656,730 | 692,974 | 745,300 | 0 | -4,747 | 664,457 | 0 | 10,701 | -500 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 625,291 | 596,708 | 555,136 | 542,894 | 575,748 | 598,420 | 600,287 | 586,202 | 575,620 | 557,331 | 468,499 | 378,559 | 340,971 | 308,951 | 333,624 | 342,904 | 346,682 | 0 | 0 | 287,894 | 251,159 | 195,145 | 198,044 | 215,609 | 190,032 | 195,663 | 199,917 |
Overige vlottende activa
| 3,191,397 | 3,015,714 | 2,889,503 | 2,801,868 | 2,507,367 | 410,003 | 343,827 | 401,920 | 324,770 | 301,502 | 270,845 | 259,501 | 211,085 | 219,060 | 208,688 | 182,069 | 980,692 | 941,819 | 126,379 | 674,331 | 571,027 | 536,723 | 476,856 | 414,140 | 355,516 | 342,192 | 307,322 |
Totaal vlottende activa
| 8,044,917 | 7,681,759 | 7,185,666 | 7,136,247 | 6,713,352 | 6,006,010 | 5,474,121 | 4,919,774 | 4,435,940 | 4,217,621 | 3,612,778 | 2,904,585 | 1,372,530 | 1,509,462 | 1,533,085 | 1,513,935 | 1,509,930 | 1,662,107 | 1,376,235 | 1,243,728 | 1,132,652 | 830,097 | 780,970 | 736,880 | 659,841 | 654,265 | 609,589 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3,414,988 | 3,301,444 | 3,130,888 | 3,062,916 | 3,094,320 | 2,790,872 | 2,755,112 | 2,659,779 | 2,615,442 | 2,467,229 | 2,182,809 | 1,941,702 | 1,749,903 | 1,407,068 | 1,432,648 | 1,422,764 | 1,258,705 | 1,143,307 | 964,625 | 946,021 | 1,126,089 | 947,315 | 937,480 | 938,652 | 850,076 | 815,060 | 781,448 |
Goodwill
| 139,788 | 145,160 | 130,152 | 121,659 | 133,989 | 147,727 | 155,628 | 161,694 | 181,806 | 191,035 | 142,406 | 140,852 | 101,720 | 74,753 | 69,479 | 0 | 82,651 | 64,286 | 0 | 0 | 15,266 | 8,291 | 14,788 | 14,592 | 14,212 | 16,036 | 18,154 |
Immateriële activa
| 235,463 | 210,866 | 196,263 | 183,103 | 167,899 | 153,396 | 139,472 | 133,143 | 120,024 | 110,944 | 88,061 | 64,263 | 43,266 | 42,611 | 50,335 | 126,795 | 56,397 | 75,987 | 52,070 | 56,074 | 49,731 | 41,101 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 375,251 | 356,026 | 326,415 | 304,762 | 301,888 | 301,123 | 295,100 | 294,837 | 301,830 | 301,979 | 230,467 | 205,115 | 144,986 | 117,364 | 119,814 | 126,795 | 139,048 | 140,273 | 52,070 | 56,074 | 64,997 | 49,392 | 14,788 | 14,592 | 14,212 | 16,036 | 18,154 |
Langetermijnbeleggingen
| 302,904 | 856,861 | 833,695 | 830,307 | 793,397 | 839,594 | 43,520 | 19,971 | -42,109 | 17,359 | 30,641 | -50,026 | 294,526 | 269,998 | 238,739 | 674,503 | 815,488 | 90,012 | 153,926 | 115,440 | 0 | 73,924 | 65,866 | 65,949 | 83,656 | 53,540 | 50,214 |
Belastingvorderingen
| 157,799 | 145,431 | 156,417 | 147,034 | 159,727 | 112,080 | 96,951 | 87,341 | 87,687 | 77,933 | 71,192 | 62,875 | 73,774 | 63,981 | 61,519 | 70,543 | 52,006 | 45,583 | 28,187 | 25,898 | 0 | 7,051 | 1,299 | 1,801 | 6,424 | 11,987 | 19,357 |
Overige niet-vlottende activa
| 751,400 | -2 | -1 | -1 | -2 | -3 | 787,947 | 769,151 | 827,083 | 777,678 | 687,350 | 661,608 | 413,218 | 406,755 | 399,483 | -67,093 | -183,771 | 453,064 | 353,639 | 364,927 | 457,523 | 256,201 | 247,785 | 237,817 | 218,818 | 202,606 | 187,087 |
Totaal niet-vlottende activa
| 5,002,342 | 4,659,760 | 4,447,414 | 4,345,018 | 4,349,330 | 4,043,666 | 3,978,630 | 3,831,079 | 3,789,933 | 3,642,178 | 3,202,459 | 2,821,274 | 2,676,407 | 2,265,166 | 2,252,203 | 2,227,512 | 2,081,476 | 1,872,239 | 1,552,447 | 1,508,360 | 1,648,609 | 1,333,883 | 1,267,218 | 1,258,811 | 1,173,186 | 1,099,229 | 1,056,260 |
Totaal activa
| 12,940,869 | 12,341,523 | 11,633,083 | 11,481,268 | 11,062,685 | 10,049,680 | 9,452,756 | 8,750,856 | 8,225,874 | 7,859,803 | 6,815,241 | 5,725,862 | 4,048,937 | 3,774,628 | 3,785,288 | 3,741,447 | 3,591,406 | 3,534,346 | 2,928,682 | 2,752,088 | 2,781,261 | 2,163,980 | 2,048,188 | 1,995,691 | 1,833,027 | 1,753,494 | 1,665,849 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 1,073,189 | 1,039,947 | 975,517 | 1,072,409 | 1,068,427 | 914,150 | 906,195 | 888,422 | 892,629 | 946,674 | 742,967 | 633,246 | 644,059 | 640,114 | 637,470 | 583,033 | 569,889 | 688,054 | 627,305 | 616,819 | 599,567 | 407,810 | 376,252 | 421,312 | 386,601 | 397,396 | 365,277 |
Kortlopende schulden
| 1,224,710 | 1,167,926 | 1,087,546 | 902,421 | 912,531 | 916,932 | 832,187 | 826,980 | 833,616 | 675,675 | 601,028 | 681,370 | 479,566 | 322,143 | 335,362 | 418,121 | 292,366 | 278,525 | 228,759 | 215,715 | 234,324 | 241,385 | 276,659 | 237,455 | 291,093 | 254,852 | 261,995 |
Belastingschulden
| 52,027 | 48,344 | 40,027 | 53,954 | 55,363 | 56,526 | 50,003 | 49,277 | 58,715 | 42,809 | 53,414 | 40,616 | 35,757 | 44,838 | 33,233 | 34,564 | 38,006 | 57,854 | 41,737 | 26,948 | 26,654 | 29,047 | 14,023 | 15,499 | 22,450 | 22,673 | 18,096 |
Uitgestelde opbrengsten
| 0 | 339,215 | 93,395 | 124,295 | 119,402 | 121,429 | 107,102 | 102,336 | 115,328 | 89,879 | 104,797 | 76,502 | 72,757 | 83,296 | 60,167 | 0 | 119,984 | 135,748 | 104,899 | 85,671 | 170,231 | 29,047 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 5,422,988 | 5,221,661 | 4,944,876 | 4,849,687 | 4,562,900 | 4,119,548 | 3,659,257 | 3,153,781 | 2,747,006 | 2,622,972 | 2,267,837 | 1,587,248 | 379,952 | 411,818 | 381,985 | 492,371 | 433,499 | 207,701 | 163,956 | 188,275 | 166,890 | 109,753 | 104,925 | 102,351 | 111,191 | 106,822 | 89,814 |
Totaal kortlopende verplichtingen
| 7,772,914 | 7,477,878 | 7,047,966 | 6,878,471 | 6,599,221 | 6,007,156 | 5,447,642 | 4,918,460 | 4,531,966 | 4,288,130 | 3,665,246 | 2,942,480 | 1,539,334 | 1,418,913 | 1,388,050 | 1,528,089 | 1,333,760 | 1,232,134 | 1,061,757 | 1,047,757 | 1,052,218 | 787,619 | 771,859 | 776,617 | 811,335 | 781,743 | 735,182 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 2,531,272 | 2,354,673 | 2,227,515 | 2,266,983 | 2,130,069 | 1,680,531 | 1,599,853 | 1,498,922 | 1,415,863 | 1,256,672 | 1,032,772 | 997,317 | 901,662 | 870,573 | 943,262 | 1,003,278 | 754,593 | 763,062 | 629,080 | 522,116 | 734,607 | 574,450 | 545,590 | 523,143 | 390,140 | 367,999 | 339,466 |
Uitgestelde opbrengsten niet-vlottend
| 106,380 | 201,688 | 210,080 | 227,093 | 137,143 | 136,193 | 124,468 | 120,855 | 117,646 | 139,861 | 128,068 | 66,304 | 66,616 | 30,831 | 48,804 | 41,429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 47,900 | 31,669 | 34,320 | 40,137 | 37,444 | 41,623 | 54,648 | 48,350 | 36,410 | 39,452 | 26,365 | 17,837 | 8,877 | 8,390 | 13,140 | 8,714 | 6,983 | 17,046 | 9,821 | 8,722 | 8,762 | 6,717 | 7,247 | 4,417 | 2,739 | 4,051 | 3,381 |
Overige niet-vlottende verplichtingen
| 607,966 | 305,387 | 300,781 | 312,811 | 309,532 | 308,816 | 309,411 | 301,861 | 304,518 | 305,711 | 278,224 | 254,223 | 250,382 | 226,685 | 247,598 | 322,442 | 328,593 | 321,321 | 319,593 | 340,006 | 253,145 | 302,874 | 234,802 | 243,351 | 221,031 | 186,527 | 175,095 |
Totaal niet-vlottende verplichtingen
| 3,187,138 | 2,893,417 | 2,772,696 | 2,847,024 | 2,614,188 | 2,167,163 | 2,088,380 | 1,969,988 | 1,874,437 | 1,741,696 | 1,465,429 | 1,335,681 | 1,227,537 | 1,136,479 | 1,252,804 | 1,375,863 | 1,090,169 | 1,101,429 | 958,494 | 870,844 | 996,514 | 884,041 | 787,639 | 770,911 | 613,910 | 558,577 | 517,942 |
Totaal passiva
| 10,853,670 | 10,371,295 | 9,820,662 | 9,725,495 | 9,213,409 | 8,174,319 | 7,536,022 | 6,888,448 | 6,406,403 | 6,029,826 | 5,130,675 | 4,278,161 | 2,766,871 | 2,555,392 | 2,640,854 | 2,903,952 | 2,423,929 | 2,333,563 | 2,020,251 | 1,918,601 | 2,225,750 | 1,671,660 | 1,559,498 | 1,547,528 | 1,425,245 | 1,340,320 | 1,253,124 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 908,496 | 897,765 | 923,969 | 1,025,820 | 1,047,488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 220,007 | 199,054 | 199,054 | 199,054 | 199,054 | 199,054 | 199,054 | 198,791 | 101,798 | 101,798 | 51,296 | 51,296 | 49,043 | 49,036 | 44,132 | 43,975 | 43,975 |
Ingehouden winsten
| 425,596 | 411,758 | 415,503 | 439,600 | 541,180 | 561,135 | 574,409 | 575,147 | 588,306 | 609,125 | 589,943 | 572,820 | 543,771 | 496,648 | 449,950 | 434,991 | 453,399 | 419,438 | 376,532 | 356,004 | 205,278 | 195,584 | 166,830 | 154,372 | 150,862 | 161,496 | 166,517 |
Overige gereserveerde algehele resultaten
| 141,875 | 85,250 | 60,955 | 47,900 | 40,400 | 48,105 | 91,562 | 62,941 | 61,102 | 106,424 | 36,831 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 267,798 | 276,731 | 262,255 | 264,362 | 264,633 | 266,346 | 267,502 | 275,104 | 274,356 | 272,659 | 274,984 | 263,085 | 210,875 | 192,788 | 192,450 | 219,079 | 203,453 | 263,856 | 166,947 | 166,989 | 27,096 | 93,754 | 132,027 | 128,270 | 118,298 | 113,161 | 114,331 |
Totaal eigen vermogen van aandeelhouders
| 1,055,276 | 993,746 | 958,720 | 971,869 | 1,066,220 | 1,095,593 | 1,153,480 | 1,133,199 | 1,143,771 | 1,208,214 | 1,121,764 | 1,034,959 | 937,051 | 888,490 | 841,454 | 837,495 | 870,175 | 912,943 | 676,151 | 632,022 | 378,493 | 340,634 | 347,900 | 331,678 | 313,292 | 318,632 | 324,823 |
Totaal eigen vermogen
| 2,087,201 | 1,970,228 | 1,812,421 | 1,755,773 | 1,849,276 | 1,875,361 | 1,916,734 | 1,862,408 | 1,819,471 | 1,829,977 | 1,684,566 | 1,447,701 | 1,282,066 | 1,219,236 | 1,144,434 | 837,495 | 1,167,477 | 1,200,783 | 908,431 | 833,487 | 555,511 | 492,320 | 488,690 | 448,163 | 407,782 | 413,174 | 412,725 |
Totaal passiva en aandeelhoudersvermogen
| 12,940,869 | 12,341,523 | 11,633,083 | 11,481,268 | 11,062,685 | 10,049,680 | 9,452,756 | 8,750,856 | 8,225,874 | 7,859,803 | 6,815,241 | 5,725,862 | 4,048,937 | 3,774,628 | 3,785,288 | 3,741,447 | 3,591,406 | 3,534,346 | 2,928,682 | 2,752,088 | 2,781,261 | 2,163,980 | 2,048,188 | 1,995,691 | 1,833,027 | 1,753,494 | 1,665,849 |