Aeon Co., Ltd.

TSE:8267.T

3694 (JPY) • At close October 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,261,889869,7931,066,244921,6741,168,1631,232,6531,309,7251,066,7741,228,0371,108,0381,172,2631,083,3481,142,9491,091,3271,287,564998,9221,131,2171,245,6831,221,9911,013,8231,114,405916,006852,382737,674808,080850,205918,053696,110784,669789,251842,714654,293760,586685,787736,056643,924696,739723,610811,176661,714665,944616,884653,984654,965630,546503,705457,174209,896170,227305,652184,324253,070320,812197,143320,212278,966215,175181,790294,427
Kortetermijnbeleggingen 864,635708,494773,909740,744629,503486,083508,223606,849665,214599,032612,647558,343610,440618,829620,096586,256574,715595,252462,062356,323417,058360,662428,657391,939341,220248,298208,866182,802228,039184,289185,098239,176161,227190,965237,767224,473218,760216,638194,220176,611144,855172,467169,628178,820177,024195,299241,5231,0009989932,1981,4753,4874,5034,5093,2512,2823,2433,372
Liquide middelen en kortetermijnbeleggingen 2,126,5241,578,2871,840,1531,662,4181,797,6661,718,7361,817,9481,673,6231,893,2511,707,0701,784,9101,641,6911,753,3891,710,1561,907,6601,585,1781,705,9321,840,9351,684,0531,370,1461,531,4631,276,6681,281,0391,129,6131,149,3001,098,5031,126,919878,9121,012,708973,5401,027,812893,469921,813876,752973,823868,397915,499940,2481,005,396838,325810,799789,351823,612833,785807,570699,004698,697210,896171,225306,645186,522254,545324,299201,646324,721282,217217,457185,033297,799
Nettovorderingen 1,803,1835,287,3985,057,5255,356,2925,150,7495,096,4344,853,1985,015,7684,787,8464,826,5184,499,5784,642,3864,443,9434,513,9104,366,7644,475,2144,379,3324,208,2344,163,6044,352,9584,125,2674,087,0773,895,3703,972,2133,839,8703,736,1143,505,3203,633,5803,384,8803,290,2653,035,1583,106,7732,948,3502,886,7982,656,3852,710,3262,631,6242,725,6162,447,4002,608,6472,347,2262,303,3502,146,2452,289,7242,161,6902,010,8721,663,887779,274730,630747,320725,417773,159787,857798,625750,703811,230824,723840,901788,470
Voorraad 627,696651,748625,291666,414598,497621,806596,708634,418577,456581,083555,136566,071527,882556,400542,894577,616531,940569,792575,748621,792589,223602,484598,420626,182580,155605,849600,287620,172569,822586,948586,202595,627554,539578,536575,620587,114531,940551,038557,331556,539448,096468,083468,499476,865414,691388,030378,559385,782334,641352,890340,971361,436313,085322,427308,951334,650304,640329,793333,624
Overige vlottende activa 4,157,313535,864521,948398,955396,602393,741413,905378,046368,833345,829346,042348,189324,461322,547318,929289,142260,352286,457289,947265,781253,287237,626231,181233,264220,719224,305241,595261,405240,719244,002270,602226,556229,537225,691230,112222,641223,920226,232207,494204,113191,394191,076174,422170,097173,604126,397163,442156,177127,705143,352119,620101,996136,570130,683125,087114,360108,064109,792113,192
Totaal vlottende activa 8,714,7168,053,2978,044,9178,084,0797,943,5147,830,7177,681,7597,701,8557,627,3867,460,5007,185,6667,198,3377,049,6757,103,0137,136,2476,927,1506,877,5566,905,4186,713,3526,610,6776,499,2406,203,8556,006,0105,961,2725,790,0445,664,7715,474,1215,394,0695,208,1295,094,7554,919,7744,822,4254,654,2394,567,7774,435,9404,388,4784,302,9834,443,1344,217,6214,207,6243,797,5153,751,8603,612,7783,770,4713,557,5553,224,3032,904,5851,532,1291,364,2011,550,2071,372,5301,491,1361,561,8111,453,3811,509,4621,542,4571,454,8841,465,5191,533,085
Niet-vlottende activa:
Materiële vaste activa, netto 3,562,5283,475,5373,414,9883,464,2923,401,4503,346,4593,301,4443,396,1153,323,3133,277,0323,130,8883,154,9243,155,5063,102,1023,062,9163,072,8193,051,7333,072,7123,094,3203,154,9703,134,4453,137,4792,790,8722,874,4742,841,4072,823,9732,755,1122,836,0282,739,1752,662,9612,659,7792,682,6182,650,9882,669,3362,615,4422,633,2672,589,2812,557,6242,467,2292,433,1002,275,4572,236,8612,182,8092,116,0952,231,8652,091,6021,941,7021,903,4681,841,8981,792,7261,749,9031,752,2831,529,4101,476,8131,407,0681,436,7301,465,0021,478,8051,432,648
Goodwill 135,806137,612139,788144,666137,318141,386145,160149,406153,528140,507130,152111,735115,011118,342121,659127,055130,684131,517133,989137,356141,171143,936147,727149,593153,400157,075155,628159,883154,188157,862161,694169,836173,849177,792181,806190,284191,989195,246191,035197,760144,029143,403142,406145,045146,997152,461140,852109,818106,496105,902101,72099,28778,60176,98174,75373,81971,90971,00869,479
Immateriële activa 250,500247,522235,463236,007223,119214,976210,866205,855209,784203,257196,263192,439185,213184,872183,103180,729174,324174,354167,899166,052157,713156,871153,396147,889143,352141,891139,472137,147135,886134,295133,143129,633125,985126,288120,024116,916118,385115,646110,944105,20394,33694,45088,06178,51076,38670,59164,26351,17144,85144,99843,26643,27443,69343,73942,61144,85644,75444,98750,335
Goodwill en immateriële activa 386,306385,134375,251380,673360,437356,362356,026355,261363,312343,764326,415304,174300,224303,214304,762307,784305,008305,871301,888303,408298,884300,807301,123297,482296,752298,966295,100297,030290,074292,157294,837299,469299,834304,080301,830307,200310,374310,892301,979302,963238,365237,853230,467223,555223,383223,052205,115160,989151,347150,900144,986142,561122,294120,720117,364118,675116,663115,995119,814
Langetermijnbeleggingen 351,552366,052302,904-437,155-334,510880,443-244,276-350,727-420,394826,109833,695844,749831,973-348,724-350,390-340,246-328,637-344,682-232,146-99,979-177,429-139,526-197,537-166,619-107,2683,97643,52070,23940230,90719,971-25,94933,69516,373-42,10922,12411,3176,94717,35930,75576,90834,11330,64122,386-900102-50,026323,713308,388294,061294,526275,503264,254266,287269,998275,048223,675226,987238,739
Belastingvorderingen 152,839153,478264,189153,423147,784152,528145,431154,849151,004152,877156,417144,868143,826150,190147,034166,489164,499172,047159,727172,765163,778163,375112,080104,347103,861104,91596,95187,22786,86487,22687,34182,91585,97684,51887,68771,44678,41676,56277,93375,17671,08870,53971,19266,05066,81666,33062,87568,88467,74668,98273,77489,47992,37584,31563,98159,85760,61060,87761,519
Overige niet-vlottende activa 630,812653,967645,0101,365,1821,237,149-21,101,1351,208,5791,267,238-2-1-201,183,1671,180,6961,153,9071,142,7421,163,0721,025,541920,345982,020930,1001,037,128998,710939,925843,071787,947764,469809,699756,188769,151813,270732,122768,720827,083832,561825,811808,411777,678690,572639,496669,482687,350693,085692,221627,444661,608409,652406,591411,955413,218411,973420,699417,462406,755399,062402,774409,589399,483
Totaal niet-vlottende activa 5,084,0375,034,1685,002,3424,926,4154,812,3104,735,7904,659,7604,764,0774,684,4734,599,7804,447,4144,448,7134,431,5294,389,9494,345,0184,360,7534,335,3454,369,0204,349,3304,451,5094,401,6984,392,2354,043,6664,108,3944,074,6774,074,9013,978,6304,054,9933,926,2143,829,4393,831,0793,852,3233,802,6153,843,0273,789,9333,866,5983,815,1993,760,4363,642,1783,532,5663,301,3143,248,8483,202,4593,121,1713,213,3853,008,5302,821,2742,866,7062,775,9702,718,6242,676,4072,671,7992,429,0322,365,5972,265,1662,289,3722,268,7242,292,2532,252,203
Totaal activa 13,798,75313,087,46513,047,25913,010,49712,755,82712,566,51112,341,52312,465,93512,311,86112,060,28311,633,08311,647,05411,481,20611,492,96511,481,26811,287,90611,212,90411,274,44211,062,68511,062,19010,900,94310,596,09310,049,68010,069,6699,864,7269,739,6779,452,7569,449,0639,134,3458,924,1988,750,8568,674,7518,456,8578,410,8088,225,8748,255,0788,118,1848,203,5727,859,8037,740,1927,098,8327,000,7106,815,2416,891,6446,770,9426,232,8365,725,8624,398,8354,140,1714,268,8314,048,9374,162,9353,990,8433,818,9783,774,6283,831,8293,723,6083,757,7723,785,288
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,429,9061,123,9181,073,1891,145,5651,099,3261,092,9731,039,9471,106,1751,073,9321,043,526975,5171,016,248979,868985,2151,072,4091,007,162973,0471,075,1811,068,4271,126,8831,127,494961,090914,150981,275966,367959,955906,195977,469948,376946,939888,422934,383920,094932,333892,629935,682914,3771,023,947946,674983,786893,062869,869742,967881,999859,920691,883633,246753,249676,326722,229644,059710,324709,268603,391640,114658,823608,175583,656637,470
Kortlopende schulden 955,761892,1501,168,7411,198,1531,019,8521,126,2101,167,9261,195,7211,149,6411,093,6131,087,5461,139,3291,074,2601,044,414902,421983,4391,008,7181,044,491912,5311,000,390986,2831,072,477916,932854,376831,075836,065832,187868,526776,109801,694826,980929,074967,266922,139833,616830,029750,802687,674675,675778,370621,426550,828601,028530,213523,362633,033681,370526,759430,383503,771479,566523,512382,746392,731322,143340,094353,868381,565335,362
Belastingschulden 024,90152,02730,16343,18326,29648,34424,51938,58024,22540,02722,73436,35322,30653,95435,66743,35229,09855,36325,01343,80625,30456,52628,02943,47022,40850,00327,61844,80123,37649,27723,80841,00621,87858,71527,55440,92128,45842,80921,81333,44821,03853,41436,59734,69117,68440,61625,97929,26517,49235,75718,65627,17013,95044,83826,24829,48517,13433,233
Uitgestelde opbrengsten 81,58024,901227,520106,59392,23988,264339,21590,01582,63987,68293,395101,689101,169103,706124,295125,038112,152109,047119,402108,793107,297100,242121,429106,077100,95788,283107,102103,96299,92388,572102,336100,40098,36088,853115,328106,51098,81991,12589,87988,73784,79578,280104,797102,25081,35165,25776,50281,12767,47570,58172,75773,17668,35885,20783,29677,57359,59459,26460,167
Overige kortlopende verplichtingen 5,906,9575,630,1435,303,4645,431,2965,388,5485,315,4234,930,7905,199,2575,146,0525,053,5404,891,5084,879,5514,812,5804,780,9594,779,3464,689,4244,635,3684,528,8534,498,8614,486,8004,409,6694,198,6974,054,6454,068,7363,941,0443,821,9303,602,1583,525,3153,381,8843,257,8203,100,7223,029,9362,952,4782,839,5492,690,3932,674,1172,630,2772,697,2922,575,9022,445,2142,261,2742,305,6472,216,4542,290,8352,247,1341,905,0371,551,362403,855372,741445,373342,952431,389417,470343,648373,360390,038322,524322,766355,051
Totaal kortlopende verplichtingen 8,374,2047,671,1127,772,9147,881,6077,599,9657,622,8707,477,8787,591,1687,452,2647,278,3617,047,9667,136,8176,967,8776,914,2946,878,4716,805,0636,729,2856,757,5726,599,2216,722,8666,630,7436,332,5066,007,1566,010,4645,839,4435,706,2335,447,6425,475,2725,206,2925,095,0254,918,4604,993,7934,938,1984,782,8744,531,9664,546,3384,394,2754,500,0384,288,1304,296,1073,860,5573,804,6243,665,2463,805,2973,711,7673,295,2102,942,4801,764,9901,546,9251,741,9541,539,3341,738,4011,577,8421,424,9771,418,9131,466,5281,344,1611,347,2511,388,050
Langlopende verplichtingen:
Langetermijnschulden 2,447,4842,485,0212,217,1572,184,5192,235,6512,113,7862,354,6732,029,3011,998,1291,997,2712,227,5151,889,7861,848,0211,915,4002,266,9831,855,9251,837,4421,858,3832,130,0691,719,0621,634,4551,637,5261,680,5311,667,3331,601,7241,605,3951,599,8531,563,3321,549,6841,463,2321,498,9221,387,7701,236,9371,308,1191,415,8631,328,3841,301,9011,292,4451,256,6721,187,1551,093,5691,065,9231,032,772996,635994,9101,062,611997,317958,616941,028910,922901,662853,844849,718870,947870,568888,578917,489956,082943,262
Uitgestelde opbrengsten niet-vlottend -30,0500314,115197,528197,185197,595201,688206,979209,623208,238210,080201,758208,268214,713227,093235,100253,691266,073137,143134,717140,151137,127136,193129,723129,143128,117124,468119,836117,462118,991120,855115,281115,367117,373117,646133,374140,851142,328139,861131,852126,962125,370128,068126,099124,79074,69866,30464,63664,91066,11766,61667,85163,51664,34330,83132,28839,22940,10248,804
Uitgestelde belastingverplichtingen niet-vlottend 30,05032,319154,29047,65341,10532,38531,66941,72036,51030,38734,32038,43441,32140,56840,13742,47341,24943,98237,44444,44040,41034,95741,62345,58548,20055,21454,64853,07447,17744,51348,35042,00036,71739,10736,41045,32041,74141,28739,45234,70729,87028,26526,36528,43227,21520,35217,83710,6589,2488,3768,8777,1046,3837,1458,3906,2655,6748,95513,140
Overige niet-vlottende verplichtingen 871,995821,905501,576619,800621,465613,151305,387632,452631,115623,190300,781614,129620,951626,158312,811600,748584,116592,939309,532620,555621,072625,794308,816366,193363,227362,500309,411370,310364,153363,841301,861352,077356,919355,891304,518361,596361,391355,675305,711342,792320,524307,217278,224299,760296,096282,830254,223267,237266,671267,077250,382267,219266,453247,143226,690239,398242,488242,676247,598
Totaal niet-vlottende verplichtingen 3,319,4793,339,2453,187,1383,049,5003,095,4062,956,9172,893,4172,910,4522,875,3772,859,0862,772,6962,744,1072,718,5612,796,8392,847,0242,734,2462,716,4982,761,3772,614,1882,518,7742,436,0882,435,4042,167,1632,208,8342,142,2942,151,2262,088,3802,106,5522,078,4761,990,5771,969,9881,897,1281,745,9401,820,4901,874,4371,868,6741,845,8841,831,7351,741,6961,696,5061,570,9251,526,7751,465,4291,450,9261,443,0111,440,4911,335,6811,301,1471,281,8571,252,4921,227,5371,196,0181,186,0701,189,5781,136,4791,166,5291,204,8801,247,8151,252,804
Totaal passiva 11,693,68311,010,35710,960,05210,931,10710,695,37110,579,78710,371,29510,501,62010,327,64110,137,4479,820,6629,880,9249,686,4389,711,1339,725,4959,539,3099,445,7839,518,9499,213,4099,241,6409,066,8318,767,9108,174,3198,219,2987,981,7377,857,4597,536,0227,581,8247,284,7687,085,6026,888,4486,890,9216,684,1386,603,3646,406,4036,415,0126,240,1596,331,7736,029,8265,992,6135,431,4825,331,3995,130,6755,256,2235,154,7784,735,7014,278,1613,066,1372,828,7822,994,4462,766,8712,934,4192,763,9122,614,5552,555,3922,633,0572,549,0412,595,0662,640,854
Eigen vermogen:
Preferente aandelen 268,9690000908,673000916,326897,765884,998913,6630000000000000000000000000000000000000000000000
Gewone aandelen 220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007212,406202,541199,054199,054199,054199,054199,054199,054199,054199,054199,054199,054199,054199,054199,054
Ingehouden winsten 416,512416,149425,596399,263419,649414,060411,758386,694423,843425,115415,503400,042428,889429,301439,600448,034468,369471,953541,180507,746533,380525,694561,135538,130562,366558,380574,409545,491566,740566,200575,147546,637571,145570,254588,306564,839596,226599,126609,125596,443580,948580,253589,943564,279578,686568,544572,820535,738536,624539,167543,771517,109507,990486,337496,648486,087470,595456,236449,950
Overige gereserveerde algehele resultaten 135,688127,954141,875147,191135,09096,51485,250108,66093,24964,91260,95562,79564,87163,61447,90048,26544,47343,31740,40055,56044,60241,67948,10764,99970,18985,60491,56490,42371,15064,35962,94245,47333,67761,94061,103119,022121,177119,240106,42463,56140,39537,24936,83130,51229,97527,4100000000000000
Overige totale aandeelhoudersvermogen 0268,563267,798274,928274,343-634,067276,731272,215271,892-645,122-635,510-620,049-648,896263,736264,362263,266264,200262,724264,633263,612263,172266,072266,344268,567270,918268,100267,500267,381269,790270,814275,103275,189275,180274,992274,355273,884273,544273,086272,658269,419276,335275,547274,983274,375266,256267,237263,085238,416232,012197,336194,226179,459186,584190,224192,788191,080186,859192,038192,450
Totaal eigen vermogen van aandeelhouders 1,041,1761,032,6731,055,2761,041,3891,049,0891,005,187993,746987,5761,008,991981,238958,720947,793978,534976,658971,869979,572997,049998,0011,066,2201,046,9251,061,1611,053,4521,095,5931,091,7031,123,4801,132,0911,153,4801,123,3021,127,6871,121,3801,133,1991,087,3061,100,0091,127,1931,143,7711,177,7521,210,9541,211,4591,208,2141,149,4301,117,6851,113,0561,121,7641,089,1731,087,3231,065,7321,034,959973,208967,690935,557937,051895,622893,628875,615888,490876,221856,508847,328841,454
Totaal eigen vermogen 2,105,0702,077,1012,087,2012,079,3902,060,4561,986,7241,970,2281,964,3151,984,2201,922,8361,812,4211,766,1301,794,7681,781,8321,755,7731,748,5971,767,1211,755,4931,849,2761,820,5501,834,1121,828,1831,875,3611,850,3711,882,9891,882,2181,916,7341,867,2391,849,5771,838,5961,862,4081,783,8301,772,7191,807,4441,819,4711,840,0661,878,0251,871,7991,829,9771,747,5791,667,3501,669,3111,684,5661,635,4211,616,1641,497,1351,447,7011,332,6981,311,3891,274,3851,282,0661,228,5161,226,9311,204,4231,219,2361,198,7721,174,5671,162,7061,144,434
Totaal passiva en aandeelhoudersvermogen 13,798,75313,087,45813,047,25313,010,49712,755,82712,566,51112,341,52312,465,93512,311,86112,060,28311,633,08311,647,05411,481,20611,492,96511,481,26811,287,90611,212,90411,274,44211,062,68511,062,19010,900,94310,596,09310,049,68010,069,6699,864,7269,739,6779,452,7569,449,0639,134,3458,924,1988,750,8568,674,7518,456,8578,410,8088,225,8748,255,0788,118,1848,203,5727,859,8037,740,1927,098,8327,000,7106,815,2416,891,6446,770,9426,232,8365,725,8624,398,8354,140,1714,268,8314,048,9374,162,9353,990,8433,818,9783,774,6283,831,8293,723,6083,757,7723,785,288