Aeon Co., Ltd.

TSE:8267.T

3895 (JPY) • At close March 14, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 1,179,8281,386,293869,7931,066,244921,6741,168,1631,232,6531,309,7251,066,7741,228,0371,108,0381,172,2631,083,3481,142,9491,091,3271,287,564998,9221,131,2171,245,6831,221,9911,013,8231,114,405916,006852,382737,674808,080850,205918,053696,110784,669789,251842,714654,293760,586685,787736,056643,924696,739723,610811,176661,714665,944616,884653,984654,965630,546503,705457,174209,896170,227305,652184,324253,070320,812197,143320,212278,966215,175181,790294,427
Kortetermijnbeleggingen 750,782740,231708,494773,909740,744629,503486,083508,223606,849665,214599,032612,647558,343610,440618,829620,096586,256574,715595,252462,062356,323417,058360,662428,657391,939341,220248,298208,866182,802228,039184,289185,098239,176161,227190,965237,767224,473218,760216,638194,220176,611144,855172,467169,628178,820177,024195,299241,5231,0009989932,1981,4753,4874,5034,5093,2512,2823,2433,372
Liquide middelen en kortetermijnbeleggingen 1,930,6102,126,5241,578,2871,840,1531,662,4181,797,6661,718,7361,817,9481,673,6231,893,2511,707,0701,784,9101,641,6911,753,3891,710,1561,907,6601,585,1781,705,9321,840,9351,684,0531,370,1461,531,4631,276,6681,281,0391,129,6131,149,3001,098,5031,126,919878,9121,012,708973,5401,027,812893,469921,813876,752973,823868,397915,499940,2481,005,396838,325810,799789,351823,612833,785807,570699,004698,697210,896171,225306,645186,522254,545324,299201,646324,721282,217217,457185,033297,799
Nettovorderingen 1,850,4191,803,1832,290,4792,394,42200000000000000000003,716,5483,803,2553,679,4823,589,7053,403,0883,525,6153,244,4331,577,5782,903,8403,027,6942,828,5631,361,217001,437,05300000002,161,6902,010,8721,663,887688,678730,630747,320725,417773,159787,857798,625750,703811,230824,723840,901788,470
Voorraad 679,224627,696651,748625,291666,414598,497621,806596,708634,418577,456581,083555,136566,071527,882556,400542,894577,616531,940569,792575,748621,792589,223602,484598,420626,182580,155605,849600,287620,172569,822586,948586,202595,627554,539578,536575,620587,114531,940551,038557,331556,539448,096468,083468,499476,865414,691388,030378,559385,782334,641352,890340,971361,436313,085322,427308,951334,650304,640329,793333,624
Overige vlottende activa 4,236,2794,157,3133,535,7893,185,0513,179,0603,077,4683,085,8623,015,7143,066,8112,958,0623,003,5842,889,5032,928,3512,817,9152,861,3472,801,8682,770,3482,726,7752,662,9842,507,3672,599,9142,451,3732,451,042410,003402,222381,107370,714343,827369,370381,1661,956,689401,920305,635349,3241,751,2721,542,1461,602,8671,418,4911,507,1811,329,1611,426,0041,311,9631,270,3561,171,8431,220,667173,604126,397163,442246,773127,705143,352119,620101,996136,570130,683125,087114,360108,064109,792113,192
Totaal vlottende activa 8,696,5328,714,7168,053,2978,044,9178,084,0797,943,5147,830,7177,681,7597,701,8557,627,3867,460,5007,185,6667,198,3377,049,6757,103,0137,136,2476,927,1506,877,5566,905,4186,713,3526,610,6776,499,2406,203,8556,006,0105,961,2725,790,0445,664,7715,474,1215,394,0695,208,1295,094,7554,919,7744,822,4254,654,2394,567,7774,435,9404,388,4784,302,9834,443,1344,217,6214,207,6243,797,5153,751,8603,612,7783,770,4713,557,5553,224,3032,904,5851,532,1291,364,2011,550,2071,372,5301,491,1361,561,8111,453,3811,509,4621,542,4571,454,8841,465,5191,533,085
Niet-vlottende activa:
Materiële vaste activa, netto 3,566,3913,562,5303,475,5373,414,9883,464,2923,401,4503,346,4593,301,4443,396,1153,323,3133,277,0323,130,8883,154,9243,155,5063,102,1023,062,9163,072,8193,051,7333,072,7123,094,3203,154,9703,134,4453,137,4792,790,8722,874,4742,841,4072,823,9732,755,1122,836,0282,739,1752,662,9612,659,7792,682,6182,650,9882,669,3362,615,4422,633,2672,589,2812,557,6242,467,2292,433,1002,275,4572,236,8612,182,8092,116,0952,231,8652,091,6021,941,7021,903,4681,841,8981,792,7261,749,9031,752,2831,529,4101,476,8131,407,0681,436,7301,465,0021,478,8051,432,648
Goodwill 137,089135,806137,612139,788144,666137,318141,386145,160149,406153,528140,507130,152111,735115,011118,342121,659127,055130,684131,517133,989137,356141,171143,936147,727149,593153,400157,075155,628159,883154,188157,862161,694169,836173,849177,792181,806190,284191,989195,246191,035197,760144,029143,403142,406145,045146,997152,461140,852109,818106,496105,902101,72099,28778,60176,98174,75373,81971,90971,00869,479
Immateriële activa 257,547250,502247,522235,463236,007223,119214,976210,866205,855209,784203,257196,263192,439185,213184,872183,103180,729174,324174,354167,899166,052157,713156,871153,396147,889143,352141,891139,472137,147135,886134,295133,143129,633125,985126,288120,024116,916118,385115,646110,944105,20394,33694,45088,06178,51076,38670,59164,26351,17144,85144,99843,26643,27443,69343,73942,61144,85644,75444,98750,335
Goodwill en immateriële activa 394,636386,308385,134375,251380,673360,437356,362356,026355,261363,312343,764326,415304,174300,224303,214304,762307,784305,008305,871301,888303,408298,884300,807301,123297,482296,752298,966295,100297,030290,074292,157294,837299,469299,834304,080301,830307,200310,374310,892301,979302,963238,365237,853230,467223,555223,383223,052205,115160,989151,347150,900144,986142,561122,294120,720117,364118,675116,663115,995119,814
Langetermijnbeleggingen 341,965351,552366,052302,904-437,155-334,510880,443-244,276-350,727-420,394826,109833,695844,749831,973-348,724-350,390-340,246-328,637-344,682-232,146-99,979-177,429-139,526-197,537-166,619-107,2683,97643,52070,23940230,90719,971-25,94933,69516,373-42,10922,12411,3176,94717,35930,75576,90834,11330,64122,386-900102-50,026323,713308,388294,061294,526275,503264,254266,287269,998275,048223,675226,987238,739
Belastingvorderingen 0152,839153,478264,189153,423147,784152,528145,431154,849151,004152,877156,417144,868143,826150,190147,034166,489164,499172,047159,727172,765163,778163,375112,080104,347103,861104,91596,95187,22786,86487,22687,34182,91585,97684,51887,68771,44678,41676,56277,93375,17671,08870,53971,19266,05066,81666,33062,87568,88467,74668,98273,77489,47992,37584,31563,98159,85760,61060,87761,519
Overige niet-vlottende activa 782,630630,808653,967645,0101,365,1821,237,149-21,101,1351,208,5791,267,238-2-1-201,183,1671,180,6961,153,9071,142,7421,163,0721,025,541920,345982,020930,1001,037,128998,710939,925843,071787,947764,469809,699756,188769,151813,270732,122768,720827,083832,561825,811808,411777,678690,572639,496669,482687,350693,085692,221627,444661,608409,652406,591411,955413,218411,973420,699417,462406,755399,062402,774409,589399,483
Totaal niet-vlottende activa 5,085,6225,084,0375,034,1685,002,3424,926,4154,812,3104,735,7904,659,7604,764,0774,684,4734,599,7804,447,4144,448,7134,431,5294,389,9494,345,0184,360,7534,335,3454,369,0204,349,3304,451,5094,401,6984,392,2354,043,6664,108,3944,074,6774,074,9013,978,6304,054,9933,926,2143,829,4393,831,0793,852,3233,802,6153,843,0273,789,9333,866,5983,815,1993,760,4363,642,1783,532,5663,301,3143,248,8483,202,4593,121,1713,213,3853,008,5302,821,2742,866,7062,775,9702,718,6242,676,4072,671,7992,429,0322,365,5972,265,1662,289,3722,268,7242,292,2532,252,203
Totaal activa 13,782,15413,798,75313,087,46513,047,25913,010,49712,755,82712,566,51112,341,52312,465,93512,311,86112,060,28311,633,08311,647,05411,481,20611,492,96511,481,26811,287,90611,212,90411,274,44211,062,68511,062,19010,900,94310,596,09310,049,68010,069,6699,864,7269,739,6779,452,7569,449,0639,134,3458,924,1988,750,8568,674,7518,456,8578,410,8088,225,8748,255,0788,118,1848,203,5727,859,8037,740,1927,098,8327,000,7106,815,2416,891,6446,770,9426,232,8365,725,8624,398,8354,140,1714,268,8314,048,9374,162,9353,990,8433,818,9783,774,6283,831,8293,723,6083,757,7723,785,288
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 1,424,0401,358,3161,123,9181,073,1891,145,5651,099,3261,092,9731,039,9471,106,1751,073,9321,043,526975,5171,016,248979,868985,2151,072,4091,007,162973,0471,075,1811,068,4271,126,8831,127,494961,090914,150981,275966,367959,955906,195977,469948,376946,939888,422934,383920,094932,333892,629935,682914,3771,023,947946,674983,786893,062869,869742,967881,999859,920691,883633,246753,249676,326722,229644,059710,324709,268603,391640,114658,823608,175583,656637,470
Kortlopende schulden 1,021,135955,761983,9211,224,7101,198,1531,019,8521,126,2101,167,9261,195,7211,149,6411,093,6131,087,5461,139,3291,074,2601,044,414902,421983,4391,008,7181,044,491912,5311,000,390986,2831,072,477916,932854,376831,075836,065832,187868,526776,109801,694826,980929,074967,266833,286833,616723,519651,983596,549675,675689,633536,631472,548601,028427,963523,362633,033681,370526,759430,383503,771479,566523,512382,746392,731322,143340,094353,868381,565335,362
Belastingschulden 043,07024,90152,02730,16343,18326,29648,34424,51938,58024,22540,02722,73436,35322,30653,95435,66743,35229,09855,36325,01343,80625,30456,52628,02943,47022,40850,00327,61844,80123,37649,27723,80841,00621,87858,71527,55440,92128,45842,80921,81333,44821,03853,41436,59734,69117,68440,61625,97929,26517,49235,75718,65627,17013,95044,83826,24829,48517,13433,233
Uitgestelde opbrengsten 0024,901227,520106,59392,23988,264339,21590,01582,63987,68293,395101,689101,169103,706124,295125,038112,152109,047119,402108,793107,297100,242121,429106,077100,95788,283107,102103,96299,92388,572102,336100,40098,36088,853115,328106,51098,81991,12589,87988,73784,79578,280104,797102,25081,35165,25776,50281,12767,47570,58172,75773,17668,35885,20783,29677,57359,59459,26460,167
Overige kortlopende verplichtingen 6,045,1126,017,0575,513,4715,422,9885,507,7265,437,6045,377,3915,221,6615,264,7535,190,1115,116,9974,944,8764,958,5064,877,3964,862,3594,849,6874,778,7954,704,1684,608,8024,562,9004,570,5804,473,1604,273,6354,119,5484,146,7843,998,5313,887,8053,659,2573,601,6593,437,0063,323,0163,153,7813,106,5283,009,8322,817,6712,631,6782,646,5632,589,3562,668,8342,533,0932,423,4012,227,8262,284,6092,163,0402,254,2382,293,7941,952,6101,587,248459,003410,951498,462379,952485,909458,658414,905411,818441,363352,633364,896381,985
Totaal kortlopende verplichtingen 8,490,2878,374,2047,671,1127,772,9147,881,6077,599,9657,622,8707,477,8787,591,1687,452,2647,278,3617,047,9667,136,8176,967,8776,914,2946,878,4716,805,0636,729,2856,757,5726,599,2216,722,8666,630,7436,332,5066,007,1566,010,4645,839,4435,706,2335,447,6425,475,2725,206,2925,095,0254,918,4604,993,7934,938,1984,782,8744,531,9664,546,3384,394,2754,500,0384,288,1304,296,1073,860,5573,804,6243,665,2463,805,2973,711,7673,295,2102,942,4801,764,9901,546,9251,741,9541,539,3341,738,4011,577,8421,424,9771,418,9131,466,5281,344,1611,347,2511,388,050
Langlopende verplichtingen:
Langetermijnschulden 2,433,5032,447,4842,485,0212,531,2722,184,5192,235,6512,113,7862,354,6732,029,3011,998,1291,997,2712,227,5151,889,7861,848,0211,915,4002,266,9831,855,9251,837,4421,858,3832,130,0691,719,0621,634,4551,637,5261,680,5311,667,3331,472,5811,605,3951,599,8531,563,3321,549,6841,463,2321,498,9221,387,7701,236,9371,308,1191,415,8631,328,3841,301,9011,292,4451,256,6721,187,1551,093,5691,065,9231,032,772996,635994,9101,062,611997,317958,616941,028910,922901,662853,844849,718870,947870,568888,578917,489956,082943,262
Uitgestelde opbrengsten niet-vlottend 000314,115197,528197,185197,595201,688206,979209,623208,238210,080201,758208,268214,713227,093235,100253,691266,073137,143134,717140,151137,127136,193129,723129,143128,117124,468119,836117,462118,991120,855115,281115,367117,373117,646133,374140,851142,328139,861131,852126,962125,370128,068126,099124,79074,69866,30464,63664,91066,11766,61667,85163,51664,34330,83132,28839,22940,10248,804
Uitgestelde belastingverplichtingen niet-vlottend 030,05032,319154,29047,65341,10532,38531,66941,72036,51030,38734,32038,43441,32140,56840,13742,47341,24943,98237,44444,44040,41034,95741,62345,58548,20055,21454,64853,07447,17744,51348,35042,00036,71739,10736,41045,32041,74141,28739,45234,70729,87028,26526,36528,43227,21520,35217,83710,6589,2488,3768,8777,1046,3837,1458,3906,2655,6748,95513,140
Overige niet-vlottende verplichtingen 840,807841,944821,905501,576619,800621,465613,151305,387632,452631,115623,190300,781614,129620,951626,158312,811600,748584,116592,939309,532620,555621,072625,794308,816366,193363,227362,500309,411370,310364,153363,841301,861352,077356,919355,891304,518361,596361,391355,675305,711342,792320,524335,482278,224328,192323,311303,182254,223267,237266,671267,077250,382267,219266,453247,143226,690239,398242,488242,676247,598
Totaal niet-vlottende verplichtingen 3,274,3103,319,4783,339,2453,187,1383,049,5003,095,4062,956,9172,893,4172,910,4522,875,3772,859,0862,772,6962,744,1072,718,5612,796,8392,847,0242,734,2462,716,4982,761,3772,614,1882,518,7742,436,0882,435,4042,167,1632,208,8342,142,2942,151,2262,088,3802,106,5522,078,4761,990,5771,969,9881,897,1281,745,9401,820,4901,874,4371,868,6741,845,8841,831,7351,741,6961,696,5061,570,9251,526,7751,465,4291,450,9261,443,0111,440,4911,335,6811,301,1471,281,8571,252,4921,227,5371,196,0181,186,0701,189,5781,136,4791,166,5291,204,8801,247,8151,252,804
Totaal passiva 11,764,59711,693,68111,010,35710,960,05210,931,10710,695,37110,579,78710,371,29510,501,62010,327,64110,137,4479,820,6629,880,9249,686,4389,711,1339,725,4959,539,3099,445,7839,518,9499,213,4099,241,6409,066,8318,767,9108,174,3198,219,2987,981,7377,857,4597,536,0227,581,8247,284,7687,085,6026,888,4486,890,9216,684,1386,603,3646,406,4036,415,0126,240,1596,331,7736,029,8265,992,6135,431,4825,331,3995,130,6755,256,2235,154,7784,735,7014,278,1613,066,1372,828,7822,994,4462,766,8712,934,4192,763,9122,614,5552,555,3922,633,0572,549,0412,595,0662,640,854
Eigen vermogen:
Preferente aandelen 000000908,673000916,326897,765884,998913,6630000000000000000000000000000000000000000000000
Gewone aandelen 220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007220,007212,406202,541199,054199,054199,054199,054199,054199,054199,054199,054199,054199,054199,054199,054199,054
Ingehouden winsten 378,213416,512416,149425,596399,263419,649414,060411,758386,694423,843425,115415,503400,042428,889429,301439,600448,034468,369471,953541,180507,746533,380525,694561,135538,130562,366558,380574,409545,491566,740566,200575,147546,637571,145570,254588,306564,839596,226599,126609,125596,443580,948580,253589,943564,279578,686568,544572,820535,738536,624539,167543,771517,109507,990486,337496,648486,087470,595456,236449,950
Overige gereserveerde algehele resultaten 105,926135,688127,954141,875147,191135,09096,51485,250108,66093,24964,91260,95562,79564,87163,61447,90048,26544,47343,31740,40055,56044,60241,67948,10764,99970,18985,60491,56490,42371,15064,35962,94245,47333,67761,94061,103119,022121,177119,240106,42463,56140,39537,24936,83130,51229,97527,4100000000000000
Overige totale aandeelhoudersvermogen 263,963268,970268,563267,798274,928409,433371,120276,731272,215365,141336,116262,255264,949264,767263,736264,362311,531308,673262,724264,633319,172307,774266,073266,346268,567341,107353,704267,502357,804340,940335,173275,104275,189308,857336,932335,458392,906394,721392,326379,082332,980316,730275,547311,814274,375296,231294,647263,085238,416232,012197,336194,225179,459186,584190,224192,788191,080186,859192,038192,450
Totaal eigen vermogen van aandeelhouders 968,1091,041,1771,032,6731,055,2761,041,3891,049,0891,005,187993,746987,5761,008,991981,238958,720947,793978,534976,658971,869979,572997,049998,0011,066,2201,046,9251,061,1611,053,4521,095,5931,091,7031,123,4801,132,0911,153,4801,123,3021,127,6871,121,3801,133,1991,087,3061,100,0091,127,1931,143,7711,177,7521,210,9541,211,4591,208,2141,149,4301,117,6851,113,0561,121,7641,089,1731,087,3231,065,7321,034,959973,208967,690935,557937,051895,622893,628875,615888,490876,221856,508847,328841,454
Totaal eigen vermogen 2,017,5572,105,0712,077,1012,087,2012,079,3902,060,4561,986,7241,970,2281,964,3151,984,2201,922,8361,812,4211,766,1301,794,7681,781,8321,755,7731,748,5971,767,1211,755,4931,849,2761,820,5501,834,1121,828,1831,875,3611,850,3711,882,9891,882,2181,916,7341,867,2391,849,5771,838,5961,862,4081,783,8301,772,7191,807,4441,819,4711,840,0661,878,0251,871,7991,829,9771,747,5791,667,3501,669,3111,684,5661,635,4211,616,1641,497,1351,447,7011,332,6981,311,3891,274,3851,282,0661,228,5161,226,9311,204,4231,219,2361,198,7721,174,5671,162,7061,144,434
Totaal passiva en aandeelhoudersvermogen 13,782,15413,798,75313,087,45813,047,25313,010,49712,755,82712,566,51112,341,52312,465,93512,311,86112,060,28311,633,08311,647,05411,481,20611,492,96511,481,26811,287,90611,212,90411,274,44211,062,68511,062,19010,900,94310,596,09310,049,68010,069,6699,864,7269,739,6779,452,7569,449,0639,134,3458,924,1988,750,8568,674,7518,456,8578,410,8088,225,8748,255,0788,118,1848,203,5727,859,8037,740,1927,098,8327,000,7106,815,2416,891,6446,770,9426,232,8365,725,8624,398,8354,140,1714,268,8314,048,9374,162,9353,990,8433,818,9783,774,6283,831,8293,723,6083,757,7723,785,288