H2O Retailing Corporation
TSE:8242.T
2029.5 (JPY) • At close November 1, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 657,400 | 628,089 | 518,447 | 739,198 | 897,289 | 926,872 | 921,871 | 901,221 | 915,690 | 844,819 | 576,852 | 525,154 | 505,588 | 465,033 | 470,395 | 509,525 | 471,617 | 395,950 | 381,285 |
Kosten van de omzet
| 369,792 | 362,641 | 299,766 | 527,294 | 641,253 | 660,636 | 655,646 | 637,837 | 649,326 | 603,401 | 420,837 | 382,624 | 366,121 | 335,875 | 339,027 | 364,028 | 334,687 | 279,365 | 268,044 |
Brutowinst
| 287,608 | 265,448 | 218,681 | 211,904 | 256,036 | 266,236 | 266,225 | 263,384 | 266,364 | 241,418 | 156,015 | 142,530 | 139,467 | 129,158 | 131,368 | 145,497 | 136,930 | 116,585 | 113,241 |
Brutowinstmarge
| 0.437 | 0.423 | 0.422 | 0.287 | 0.285 | 0.287 | 0.289 | 0.292 | 0.291 | 0.286 | 0.27 | 0.271 | 0.276 | 0.278 | 0.279 | 0.286 | 0.29 | 0.294 | 0.297 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 261,420 | 254,059 | 217,939 | 216,342 | 244,863 | 245,813 | 243,459 | 240,841 | 242,539 | 220,059 | 138,700 | 131,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -692 | 330 | 320 | 1,152 | 175 | 456 | 402 | -583 | -868 | -39 | 149 | 203 | 702 | 1,001 | 1,786 | 1,702 | 963 | 939 | 1,122 |
Bedrijfskosten
| 262,112 | 254,058 | 217,939 | 216,340 | 244,862 | 245,813 | 243,458 | 240,840 | 242,537 | 220,059 | 138,698 | 131,858 | 61,982 | 58,802 | 62,721 | 67,122 | 58,875 | 49,719 | 47,696 |
Bedrijfsresultaat
| 25,496 | 11,388 | 740 | -4,438 | 11,171 | 20,422 | 22,765 | 22,542 | 23,825 | 21,358 | 17,313 | 10,670 | 9,957 | 10,555 | 8,023 | 13,416 | 17,114 | 14,763 | 14,591 |
Bedrijfsresultaat ratio
| 0.039 | 0.018 | 0.001 | -0.006 | 0.012 | 0.022 | 0.025 | 0.025 | 0.026 | 0.025 | 0.03 | 0.02 | 0.02 | 0.023 | 0.017 | 0.026 | 0.036 | 0.037 | 0.038 |
Totaal overige inkomsten en kosten netto
| -3,207 | 9,756 | 14,844 | -19,592 | -20,510 | -12,373 | 453 | -2,539 | 548 | -3,776 | -10,492 | 622 | -74,650 | -64,510 | -62,881 | -68,926 | -61,150 | -52,559 | -52,196 |
Inkomen voor belasting
| 22,289 | 21,146 | 15,586 | -24,030 | -9,337 | 8,050 | 23,219 | 20,005 | 24,374 | 17,582 | 6,824 | 11,293 | 2,835 | 5,846 | 5,766 | 9,449 | 16,905 | 14,307 | 13,349 |
Inkomen voor belasting ratio
| 0.034 | 0.034 | 0.03 | -0.033 | -0.01 | 0.009 | 0.025 | 0.022 | 0.027 | 0.021 | 0.012 | 0.022 | 0.006 | 0.013 | 0.012 | 0.019 | 0.036 | 0.036 | 0.035 |
Belastingkosten
| -1,839 | 3,147 | 5,566 | 761 | 3,813 | 5,888 | 8,583 | 5,706 | 10,321 | 6,021 | 6,502 | 5,133 | 1,795 | 2,777 | 2,764 | 3,044 | 7,449 | 6,297 | 5,297 |
Nettowinst
| 21,905 | 16,382 | 9,872 | -24,791 | -13,150 | 2,162 | 14,636 | 14,298 | 14,053 | 11,586 | 295 | 6,200 | 1,057 | 3,109 | 3,016 | 6,380 | 9,450 | 8,099 | 7,922 |
Nettowinstmarge
| 0.033 | 0.026 | 0.019 | -0.034 | -0.015 | 0.002 | 0.016 | 0.016 | 0.015 | 0.014 | 0.001 | 0.012 | 0.002 | 0.007 | 0.006 | 0.013 | 0.02 | 0.02 | 0.021 |
WPA (Winst Per Aandeel)
| 189.82 | 135.85 | 79.84 | -200.44 | -106.38 | 17.5 | 118.54 | 115.84 | 113.93 | 98.06 | 3.05 | 63.88 | 11.48 | 30.14 | 29.24 | 62.04 | 100.14 | 86.46 | 84.56 |
Verwaterde WPA
| 188.04 | 134.81 | 79.26 | -200.44 | -106.38 | 17.39 | 117.9 | 115.28 | 113.39 | 97.64 | 3.03 | 63.66 | 11.02 | 27.4 | 26.6 | 56.46 | 90.38 | 77.98 | 76.26 |
EBITDA
| 45,973 | 33,630 | 21,694 | 16,627 | 31,701 | 40,072 | 42,068 | 39,434 | 41,146 | 38,255 | 33,455 | 26,508 | 91,957 | 82,187 | 81,923 | 91,423 | 87,462 | 75,613 | 73,648 |
EBITDA ratio
| 0.07 | 0.054 | 0.042 | 0.022 | 0.035 | 0.043 | 0.046 | 0.044 | 0.045 | 0.045 | 0.058 | 0.05 | 0.182 | 0.177 | 0.174 | 0.179 | 0.185 | 0.191 | 0.193 |