H2O Retailing Corporation

TSE:8242.T

2170 (JPY) • At close September 20, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 68,42358,67034,72449,99125,95855,22967,15083,48148,52144,38135,40215,13517,82342,14945,88939,89059,81145,71848,946
Kortetermijnbeleggingen 2,050-74,393-76,373-71,084-69,579-72,047-74,305-73,611-75,184-77,754-49,947-50,244206-2,5691916091,097-39,703-36,160
Liquide middelen en kortetermijnbeleggingen 68,42358,67034,72449,99125,95855,22967,15083,48148,52144,38135,40215,13518,02942,14946,08040,49960,90845,71848,946
Nettovorderingen 86,92668,14259,59554,12444,11049,43259,13352,79756,40552,10637,66932,01127,37325,97624,63829,37632,28223,56121,810
Voorraad 20,08521,23422,63823,33729,68733,91935,29535,29235,50637,02516,50716,07815,45815,59615,31816,91415,68613,05012,354
Overige vlottende activa 4,6614,8775,0594,5534,4084,1914,7996,7485,1386,3932,4492,1942,4472,6112,5992,5552,4732,5352,502
Totaal vlottende activa 180,095161,408129,725139,291112,116150,003166,377178,318145,570139,90592,02765,41863,30786,33288,63589,344111,34984,86485,612
Niet-vlottende activa:
Materiële vaste activa, netto 292,828303,252301,243261,384273,164284,858280,661258,960253,459255,093120,484123,311109,106106,90491,52687,39680,89174,78766,473
Goodwill 1,1831,6902,1972,7043,3054,0764,6475,2175,9977,1277,94216,01917,10716,03717,00417,97118,9389,7740
Immateriële activa 24,76818,07414,24614,02515,86314,68613,22312,32611,73312,7037,1558,7408,1897,5067,2417,1795,9853,1612,806
Goodwill en immateriële activa 25,95119,76416,44316,72919,16818,76217,87017,54317,73019,83015,09724,75925,29623,54324,24525,15024,92312,9352,806
Langetermijnbeleggingen 110,767175,642180,604185,832165,420193,196188,849176,642172,697204,840138,896137,88364,09457,74270,60663,55460,349105,876116,824
Belastingvorderingen 22,65014,90110,49511,45310,00811,9428,7299,9608,94510,1849,8626,7369,57510,62412,37212,48714,0843,8434,185
Overige niet-vlottende activa 76,92111,45216,04211,2517,0254,569-616-885-1,3642,0221,3471,21463,85259,04257,31545,11346,182453274
Totaal niet-vlottende activa 529,117525,011524,827486,649474,785513,327495,493462,220451,467491,969285,686293,903271,923257,855256,064233,700226,429197,894190,562
Totaal activa 709,212686,423654,558625,945586,904663,335661,873640,543597,041631,877377,716359,323335,230344,187344,699323,044337,778282,758276,174
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 78,87563,67456,83948,99643,91759,73262,79459,39462,23561,92144,21335,96040,55851,44936,44337,46145,77233,37930,177
Kortlopende schulden 11,06316,1892,36747,32434,01028,95043,32538,86013,14022,30235,48861972520,1661662381,3242,3248,383
Belastingschulden 5,3295,3953,5461,6782,2674,1516,3244,7445,8075,1265,0643,0921,0681,6921,0692,5895,1244,0033,388
Uitgestelde opbrengsten 5,32974,14066,90835,01730,40531,83833,41627,41927,44935,87320,07614,1696,7077,8936,64311,71911,0124,0753,557
Overige kortlopende verplichtingen 95,38122,05221,54953,19449,80753,57262,03463,52954,40153,73041,82639,95240,90138,88239,36939,42742,00633,75331,735
Totaal kortlopende verplichtingen 190,648176,055147,663184,531158,139174,092201,569189,202157,225173,826141,60390,70088,891118,39082,62188,845100,11473,53173,852
Langlopende verplichtingen:
Langetermijnschulden 153,494174,197186,530155,016132,419145,404116,106126,299125,014135,6665,50141,21041,59140,58960,75540,92121,15923,04322,000
Uitgestelde opbrengsten niet-vlottend 9,57220,25120,53320,99721,84224,44422,32525,10526,69528,59523,82117,35119,03519,63420,95022,14924,51818,767227
Uitgestelde belastingverplichtingen niet-vlottend 32,45332,00127,20424,07117,37426,41827,28921,78620,88726,95718,64917,84710,8567,84313,6009,64219,78714,45315,691
Overige niet-vlottende verplichtingen 29,89011,10611,69212,05612,49913,37613,78013,83214,63615,1785,8675,7966,0036,2947,2077,4938,2148,07225,837
Totaal niet-vlottende verplichtingen 225,409237,555245,959212,140184,134209,642179,500187,022187,232206,39653,83882,20477,48574,360102,51280,20573,67864,33563,755
Totaal passiva 416,057413,610393,622396,671342,273383,734381,069376,224344,457380,222195,441172,904166,376192,750185,133169,050173,792137,866137,607
Eigen vermogen:
Preferente aandelen 0000000000000000000
Gewone aandelen 17,79617,79617,79617,79617,79617,79617,79617,79617,79617,79617,79617,79617,79617,79617,79617,79617,79617,79617,796
Ingehouden winsten 124,078105,47392,29985,065114,184132,278135,057125,490115,820105,71596,90199,03295,25896,57496,04495,60792,38786,09080,340
Overige gereserveerde algehele resultaten 45,67543,80835,98136,50822,89739,84438,41331,53329,56938,52018,26620,3190000000
Overige totale aandeelhoudersvermogen 81,59482,94491,93689,90189,75089,67989,53589,49789,39689,62148,11848,12754,61837,00745,63040,48053,71439,31038,615
Totaal eigen vermogen van aandeelhouders 269,143250,021238,012229,270244,627279,597280,801264,316252,581251,652181,081185,274167,672151,377159,470153,883163,897143,196136,751
Totaal eigen vermogen 293,149272,813260,936229,274244,631279,601280,804264,319252,584251,655182,275186,419168,854151,437159,566153,994163,986144,892138,567
Totaal passiva en aandeelhoudersvermogen 709,212686,423654,558625,945586,904663,335661,873640,543597,041631,877377,716359,323335,230344,187344,699323,044337,778282,758276,174