
SHIMAMURA Co., Ltd.
TSE:8227.T
9668 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 167,885 | 167,555 | 166,495 | 164,807 | 155,771 | 163,179 | 160,105 | 157,444 | 152,561 | 162,908 | 152,395 | 149,655 | 147,127 | 152,511 | 142,339 | 142,794 | 138,391 | 150,450 | 147,534 | 107,185 | 127,880 | 130,155 | 130,986 | 133,873 | 136,285 | 134,548 | 138,257 | 137,854 | 138,429 | 143,055 | 146,302 | 138,317 | 137,261 | 147,642 | 140,953 | 140,654 | 137,306 | 143,531 | 134,302 | 131,883 | 128,299 | 130,521 | 127,832 | 126,176 | 125,874 | 125,412 | 131,205 | 120,410 | 126,427 | 124,215 | 125,726 | 115,729 | 125,157 | 117,235 | 120,329 | 103,682 | 112,437 | 110,236 | 113,699 | 103,726 | 108,721 | 108,855 | 108,971 | 103,589 |
Kosten van de omzet
| 111,736 | 107,835 | 107,991 | 109,966 | 105,058 | 105,362 | 104,198 | 103,414 | 102,026 | 106,489 | 99,945 | 97,669 | 97,740 | 100,027 | 93,210 | 93,710 | 92,024 | 97,232 | 94,984 | 74,275 | 88,265 | 87,709 | 85,780 | 90,553 | 94,956 | 90,803 | 93,624 | 92,836 | 93,630 | 94,091 | 96,504 | 91,406 | 93,667 | 96,440 | 93,496 | 94,249 | 95,787 | 95,844 | 92,056 | 90,167 | 89,564 | 87,626 | 86,331 | 85,938 | 86,899 | 83,372 | 88,632 | 80,832 | 85,939 | 81,443 | 85,471 | 77,551 | 84,852 | 77,379 | 81,784 | 70,242 | 77,026 | 72,819 | 76,968 | 70,008 | 74,219 | 72,288 | 74,116 | 71,706 |
Brutowinst
| 56,149 | 59,720 | 58,504 | 54,841 | 50,713 | 57,817 | 55,907 | 54,030 | 50,535 | 56,419 | 52,450 | 51,986 | 49,387 | 52,484 | 49,129 | 49,084 | 46,367 | 53,218 | 52,550 | 32,910 | 39,615 | 42,446 | 45,206 | 43,320 | 41,329 | 43,745 | 44,633 | 45,018 | 44,799 | 48,964 | 49,798 | 46,911 | 43,594 | 51,202 | 47,457 | 46,405 | 41,519 | 47,687 | 42,246 | 41,716 | 38,735 | 42,895 | 41,501 | 40,238 | 38,975 | 42,040 | 42,573 | 39,578 | 40,488 | 42,772 | 40,255 | 38,178 | 40,305 | 39,856 | 38,545 | 33,440 | 35,411 | 37,417 | 36,731 | 33,718 | 34,502 | 36,567 | 34,855 | 31,883 |
Brutowinstmarge
| 0.334 | 0.356 | 0.351 | 0.333 | 0.326 | 0.354 | 0.349 | 0.343 | 0.331 | 0.346 | 0.344 | 0.347 | 0.336 | 0.344 | 0.345 | 0.344 | 0.335 | 0.354 | 0.356 | 0.307 | 0.31 | 0.326 | 0.345 | 0.324 | 0.303 | 0.325 | 0.323 | 0.327 | 0.324 | 0.342 | 0.34 | 0.339 | 0.318 | 0.347 | 0.337 | 0.33 | 0.302 | 0.332 | 0.315 | 0.316 | 0.302 | 0.329 | 0.325 | 0.319 | 0.31 | 0.335 | 0.324 | 0.329 | 0.32 | 0.344 | 0.32 | 0.33 | 0.322 | 0.34 | 0.32 | 0.323 | 0.315 | 0.339 | 0.323 | 0.325 | 0.317 | 0.336 | 0.32 | 0.308 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 29,107 | 0 | 0 | 0 | 30,154 | 0 | 0 | 0 | 27,132 | 0 | 0 | 0 | 27,790 | 0 | 0 | 0 | 20,624 | 0 | 0 | 0 | 20,321 | 0 | 0 | 0 | 21,239 | 0 | 0 | 0 | 20,373 | 0 | 0 | 0 | 18,858 | 0 | 0 | 0 | 18,207 | 0 | 0 | 0 | 16,842 | 0 | 0 | 0 | 16,474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 11,949 | 0 | 0 | 0 | 11,626 | 0 | 0 | 0 | 11,620 | 0 | 0 | 0 | 11,478 | 0 | 0 | 0 | 14,876 | 0 | 0 | 0 | 16,005 | 0 | 0 | 0 | 15,760 | 0 | 0 | 0 | 13,995 | 0 | 0 | 0 | 13,649 | 0 | 0 | 0 | 13,598 | 0 | 0 | 0 | 13,107 | 0 | 0 | 0 | 12,967 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 43,467 | 44,566 | 41,679 | 40,261 | 41,056 | 42,340 | 40,266 | 39,497 | 41,780 | 40,792 | 38,145 | 37,371 | 38,752 | 39,041 | 36,805 | 36,065 | 39,268 | 38,034 | 35,291 | 34,192 | 35,500 | 37,869 | 36,444 | 37,727 | 36,326 | 37,455 | 37,491 | 37,842 | 36,999 | 37,749 | 36,440 | 36,398 | 34,368 | 36,810 | 34,327 | 34,358 | 32,507 | 34,725 | 33,044 | 33,018 | 31,805 | 32,165 | 30,959 | 31,616 | 29,949 | 31,160 | 30,123 | 29,974 | 29,441 | 29,328 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 0 | 0 | 83 | 107 | 166 | 92 | 92 | 152 | 159 | 65 | 97 | 130 | 209 | 252 | 68 | 90 | 240 | 60 | 40 | 90 | 65 | 131 | 68 | 70 | 87 | 118 | 110 | 91 | 147 | 175 | 64 | 77 | 79 | 90 | 204 | 90 | 2 | 153 | 68 | 369 | -75 | 327 | 81 | 480 | 115 | 458 | 162 | 351 | 13 | 545 | 189 | 341 | 137 | 405 | 79 | 313 | 92 | 404 | 64 | 211 | 103 | 322 | 42 |
Bedrijfskosten
| 43,467 | 44,565 | 41,679 | 40,261 | 41,056 | 42,340 | 40,266 | 39,497 | 41,780 | 40,792 | 38,145 | 37,371 | 38,752 | 39,041 | 36,805 | 36,065 | 39,501 | 38,034 | 35,291 | 34,192 | 35,578 | 37,853 | 36,444 | 37,727 | 36,486 | 37,455 | 37,491 | 37,842 | 36,988 | 37,749 | 36,440 | 36,398 | 34,368 | 36,810 | 34,327 | 34,358 | 32,501 | 34,691 | 33,044 | 33,018 | 31,805 | 32,165 | 30,959 | 31,616 | 30,040 | 31,160 | 30,123 | 29,974 | 30,206 | 29,066 | 29,044 | 27,822 | 28,302 | 27,336 | 26,903 | 25,711 | 26,151 | 25,991 | 25,916 | 25,503 | 25,959 | 25,053 | 24,950 | 24,994 |
Bedrijfsresultaat
| 12,682 | 15,155 | 16,825 | 14,580 | 9,657 | 15,476 | 15,640 | 14,533 | 8,755 | 15,628 | 14,304 | 14,615 | 10,635 | 13,443 | 12,323 | 13,019 | 6,865 | 15,185 | 17,257 | -1,281 | 4,038 | 4,592 | 8,763 | 5,592 | 4,844 | 6,290 | 7,142 | 7,175 | 7,811 | 11,214 | 13,359 | 10,512 | 9,225 | 14,393 | 13,130 | 12,046 | 9,017 | 12,996 | 9,203 | 8,697 | 6,930 | 10,730 | 10,542 | 8,621 | 8,934 | 10,881 | 12,451 | 9,602 | 10,283 | 13,706 | 11,211 | 10,355 | 12,003 | 12,520 | 11,641 | 7,729 | 9,261 | 11,426 | 10,814 | 8,216 | 8,543 | 11,514 | 9,904 | 6,889 |
Bedrijfsresultaat ratio
| 0.076 | 0.09 | 0.101 | 0.088 | 0.062 | 0.095 | 0.098 | 0.092 | 0.057 | 0.096 | 0.094 | 0.098 | 0.072 | 0.088 | 0.087 | 0.091 | 0.05 | 0.101 | 0.117 | -0.012 | 0.032 | 0.035 | 0.067 | 0.042 | 0.036 | 0.047 | 0.052 | 0.052 | 0.056 | 0.078 | 0.091 | 0.076 | 0.067 | 0.097 | 0.093 | 0.086 | 0.066 | 0.091 | 0.069 | 0.066 | 0.054 | 0.082 | 0.082 | 0.068 | 0.071 | 0.087 | 0.095 | 0.08 | 0.081 | 0.11 | 0.089 | 0.089 | 0.096 | 0.107 | 0.097 | 0.075 | 0.082 | 0.104 | 0.095 | 0.079 | 0.079 | 0.106 | 0.091 | 0.067 |
Totaal overige inkomsten en kosten netto
| -603 | 449 | -116 | 446 | -588 | 467 | 273 | 82 | -174 | 95 | 119 | 296 | 224 | 343 | 232 | 5 | -83 | 794 | -131 | -160 | -2,231 | 38 | -137 | 138 | -1,224 | 124 | -58 | 127 | -780 | 172 | 45 | 75 | -49 | 321 | 97 | 48 | -859 | -248 | 274 | 61 | 117 | 332 | 786 | 101 | 649 | 288 | 528 | 435 | 744 | 193 | 992 | -98 | 386 | 77 | 311 | -1,250 | 204 | 210 | 363 | -54 | 241 | -105 | 435 | -115 |
Inkomen voor belasting
| 12,079 | 15,604 | 16,709 | 15,026 | 9,071 | 15,943 | 15,913 | 14,615 | 8,581 | 15,723 | 14,423 | 14,911 | 10,859 | 13,786 | 12,555 | 13,024 | 6,782 | 15,979 | 17,126 | -1,441 | 1,807 | 4,630 | 8,626 | 5,730 | 3,620 | 6,414 | 7,084 | 7,302 | 7,031 | 11,386 | 13,404 | 10,587 | 9,176 | 14,714 | 13,227 | 12,094 | 8,158 | 12,748 | 9,477 | 8,759 | 7,048 | 11,061 | 11,329 | 8,722 | 9,582 | 11,170 | 12,979 | 10,037 | 11,027 | 13,899 | 12,203 | 10,257 | 12,389 | 12,597 | 11,952 | 6,479 | 9,465 | 11,636 | 11,177 | 8,162 | 8,784 | 11,409 | 10,339 | 6,774 |
Inkomen voor belasting ratio
| 0.072 | 0.093 | 0.1 | 0.091 | 0.058 | 0.098 | 0.099 | 0.093 | 0.056 | 0.097 | 0.095 | 0.1 | 0.074 | 0.09 | 0.088 | 0.091 | 0.049 | 0.106 | 0.116 | -0.013 | 0.014 | 0.036 | 0.066 | 0.043 | 0.027 | 0.048 | 0.051 | 0.053 | 0.051 | 0.08 | 0.092 | 0.077 | 0.067 | 0.1 | 0.094 | 0.086 | 0.059 | 0.089 | 0.071 | 0.066 | 0.055 | 0.085 | 0.089 | 0.069 | 0.076 | 0.089 | 0.099 | 0.083 | 0.087 | 0.112 | 0.097 | 0.089 | 0.099 | 0.107 | 0.099 | 0.062 | 0.084 | 0.106 | 0.098 | 0.079 | 0.081 | 0.105 | 0.095 | 0.065 |
Belastingkosten
| 3,843 | 4,055 | 5,045 | 4,590 | 2,064 | 3,819 | 4,989 | 4,585 | 2,272 | 4,632 | 4,014 | 4,699 | 2,357 | 4,287 | 4,002 | 4,149 | 2,170 | 4,953 | 5,379 | -220 | 1,324 | 1,600 | 2,806 | 1,937 | 1,366 | 2,178 | 2,360 | 2,519 | 1,289 | 3,676 | 4,249 | 3,477 | 2,737 | 4,988 | 4,512 | 4,112 | 2,861 | 4,765 | 3,546 | 3,223 | 2,673 | 4,329 | 4,391 | 3,478 | 3,710 | 4,408 | 5,083 | 3,984 | 4,625 | 5,815 | 5,050 | 4,373 | 5,246 | 5,239 | 4,964 | 2,755 | 4,006 | 4,841 | 4,644 | 3,440 | 3,552 | 4,844 | 4,206 | 2,989 |
Nettowinst
| 8,236 | 11,549 | 11,665 | 10,435 | 7,007 | 12,123 | 10,925 | 10,029 | 6,310 | 11,091 | 10,408 | 10,212 | 8,502 | 9,499 | 8,552 | 8,875 | 4,612 | 11,026 | 11,746 | -1,221 | 482 | 3,030 | 5,820 | 3,793 | 2,253 | 4,237 | 4,724 | 4,782 | 5,743 | 7,709 | 9,156 | 7,109 | 6,439 | 9,727 | 8,714 | 7,982 | 5,297 | 7,984 | 5,931 | 5,535 | 4,374 | 6,733 | 6,937 | 5,244 | 5,873 | 6,761 | 7,896 | 6,053 | 6,402 | 8,084 | 7,154 | 5,883 | 7,143 | 7,357 | 6,988 | 3,724 | 5,458 | 6,794 | 6,533 | 4,721 | 5,232 | 6,564 | 6,133 | 3,804 |
Nettowinstmarge
| 0.049 | 0.069 | 0.07 | 0.063 | 0.045 | 0.074 | 0.068 | 0.064 | 0.041 | 0.068 | 0.068 | 0.068 | 0.058 | 0.062 | 0.06 | 0.062 | 0.033 | 0.073 | 0.08 | -0.011 | 0.004 | 0.023 | 0.044 | 0.028 | 0.017 | 0.031 | 0.034 | 0.035 | 0.041 | 0.054 | 0.063 | 0.051 | 0.047 | 0.066 | 0.062 | 0.057 | 0.039 | 0.056 | 0.044 | 0.042 | 0.034 | 0.052 | 0.054 | 0.042 | 0.047 | 0.054 | 0.06 | 0.05 | 0.051 | 0.065 | 0.057 | 0.051 | 0.057 | 0.063 | 0.058 | 0.036 | 0.049 | 0.062 | 0.057 | 0.046 | 0.048 | 0.06 | 0.056 | 0.037 |
WPA (Winst Per Aandeel)
| 112.05 | 157.12 | 158.7 | 141.97 | 95.33 | 164.93 | 148.63 | 136.45 | 85.85 | 150.89 | 283.2 | 277.87 | 231.35 | 258.48 | 232.71 | 241.51 | 125.5 | 300.04 | 319.62 | -16.61 | 13.12 | 82.45 | 158.37 | 103.21 | 61.31 | 115.29 | 128.53 | 130.12 | 156.26 | 209.75 | 249.12 | 193.44 | 175.2 | 264.66 | 237.08 | 217.17 | 144.12 | 217.22 | 161.35 | 150.59 | 118.99 | 183.17 | 188.7 | 142.65 | 159.75 | 183.91 | 214.74 | 164.62 | 174.11 | 219.85 | 194.51 | 159.99 | 194.22 | 200.05 | 190 | 101.25 | 148.39 | 184.72 | 177.61 | 128.34 | 142.22 | 179.62 | 167.83 | 104.1 |
Verwaterde WPA
| 112.05 | 157.12 | 158.7 | 141.97 | 95.33 | 164.93 | 148.63 | 136.45 | 85.85 | 150.89 | 283.2 | 277.87 | 231.35 | 258.47 | 232.71 | 241.51 | 125.5 | 300.04 | 319.62 | -16.61 | 13.12 | 82.45 | 158.37 | 103.21 | 61.31 | 115.29 | 128.53 | 130.12 | 156.26 | 209.75 | 249.12 | 193.44 | 175.2 | 264.66 | 237.08 | 217.17 | 144.12 | 217.22 | 161.35 | 150.59 | 118.99 | 183.17 | 188.7 | 142.65 | 159.75 | 183.91 | 214.74 | 164.62 | 174.11 | 219.85 | 194.51 | 159.99 | 194.22 | 200.05 | 190 | 101.25 | 148.39 | 184.72 | 177.61 | 128.34 | 142.22 | 179.62 | 167.83 | 104.1 |
EBITDA
| 13,664 | 16,709 | 18,322 | 16,049 | 11,160 | 16,975 | 17,109 | 15,981 | 10,230 | 17,116 | 15,779 | 16,068 | 12,112 | 14,915 | 13,808 | 14,497 | 8,252 | 16,567 | 18,615 | 64 | 5,291 | 5,983 | 10,129 | 6,956 | 6,303 | 7,753 | 8,575 | 8,585 | 9,236 | 12,659 | 14,774 | 11,912 | 10,739 | 15,890 | 14,587 | 13,486 | 10,530 | 14,448 | 10,647 | 10,098 | 8,412 | 12,062 | 11,796 | 9,913 | 10,333 | 12,248 | 14,312 | 11,350 | 12,443 | 15,267 | 13,527 | 11,558 | 13,812 | 13,976 | 13,274 | 9,213 | 10,778 | 12,942 | 12,460 | 9,426 | 10,170 | 12,777 | 11,700 | 8,031 |
EBITDA ratio
| 0.081 | 0.1 | 0.11 | 0.097 | 0.072 | 0.104 | 0.107 | 0.102 | 0.067 | 0.105 | 0.104 | 0.107 | 0.082 | 0.098 | 0.097 | 0.102 | 0.06 | 0.11 | 0.126 | 0.001 | 0.041 | 0.046 | 0.077 | 0.052 | 0.046 | 0.058 | 0.062 | 0.062 | 0.067 | 0.088 | 0.101 | 0.086 | 0.078 | 0.108 | 0.103 | 0.096 | 0.077 | 0.101 | 0.079 | 0.077 | 0.066 | 0.092 | 0.092 | 0.079 | 0.082 | 0.098 | 0.109 | 0.094 | 0.098 | 0.123 | 0.108 | 0.1 | 0.11 | 0.119 | 0.11 | 0.089 | 0.096 | 0.117 | 0.11 | 0.091 | 0.094 | 0.117 | 0.107 | 0.078 |