
SHIMAMURA Co., Ltd.
TSE:8227.T
9668 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 161,200 | 161,235 | 186,157 | 185,427 | 18,486 | 26,088 | 24,260 | 22,849 | 81,068 | 13,943 | 23,936 | 22,697 | 30,095 | 32,211 | 25,080 | 26,558 | 32,712 | 23,449 | 25,369 | 27,611 | 19,327 |
Kortetermijnbeleggingen
| 135,795 | 109,600 | 77,000 | 49,000 | 193,000 | 152,006 | 139,000 | 143,011 | 70,009 | 108,025 | 103,002 | 94,000 | 75,008 | 54,001 | 40,024 | 26,001 | 1 | 5 | -41,018 | 23 | -41,454 |
Liquide middelen en kortetermijnbeleggingen
| 296,995 | 270,835 | 263,157 | 234,427 | 211,486 | 178,094 | 163,260 | 165,860 | 151,077 | 121,968 | 126,938 | 116,697 | 105,103 | 86,212 | 65,104 | 52,559 | 32,713 | 23,454 | 25,369 | 27,634 | 19,327 |
Nettovorderingen
| 13,726 | 12,349 | 10,217 | 8,509 | 6,622 | 5,971 | 4,685 | 4,136 | 3,384 | 2,976 | 2,529 | 2,010 | 1,933 | 1,709 | 1,385 | 1,180 | 970 | 859 | 622 | 417 | 295 |
Voorraad
| 56,829 | 57,146 | 54,266 | 52,599 | 50,612 | 51,646 | 50,550 | 47,704 | 45,670 | 46,715 | 36,351 | 33,596 | 31,868 | 30,608 | 31,796 | 29,842 | 32,420 | 31,300 | 27,903 | 24,919 | 23,976 |
Overige vlottende activa
| 2,879 | 4,557 | 4,776 | 7,091 | 7,651 | 4,402 | 6,272 | 7,603 | 7,913 | 10,275 | 7,136 | 6,496 | 6,463 | 7,839 | 7,605 | 7,182 | 6,034 | 5,653 | 5,755 | 2,083 | 1,686 |
Totaal vlottende activa
| 370,429 | 344,887 | 332,416 | 302,626 | 276,371 | 240,113 | 224,767 | 225,303 | 208,044 | 181,934 | 172,954 | 158,799 | 145,367 | 126,368 | 105,890 | 90,763 | 72,137 | 61,266 | 59,649 | 55,053 | 45,284 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 142,614 | 138,326 | 137,314 | 139,033 | 139,659 | 131,082 | 135,698 | 132,439 | 130,835 | 127,637 | 114,824 | 107,933 | 104,220 | 102,381 | 101,118 | 99,743 | 98,780 | 94,900 | 89,096 | 80,863 | 74,552 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 373 | 672 | 971 | 1,270 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 983 | 928 | 904 | 903 | 1,023 | 1,045 | 1,078 | 1,022 | 1,048 | 1,085 | 1,086 | 1,110 | 1,116 | 1,149 | 1,123 | 1,075 | 1,014 | 987 | 957 | 930 |
Goodwill en immateriële activa
| 1,000 | 983 | 928 | 904 | 903 | 1,023 | 1,045 | 1,078 | 1,022 | 1,048 | 1,085 | 1,160 | 1,483 | 1,788 | 2,120 | 2,393 | 1,075 | 1,014 | 987 | 957 | 930 |
Langetermijnbeleggingen
| 33,226 | 29,384 | 28,356 | 28,623 | 31,371 | 33,771 | 35,526 | -132,010 | -59,537 | -98,914 | -93,588 | -86,568 | -68,619 | -48,133 | -34,134 | -19,519 | 6,343 | 6,872 | 49,224 | 8,489 | 47,238 |
Belastingvorderingen
| 4,065 | 3,691 | 3,537 | 3,624 | 3,494 | 1,991 | 388 | 26 | 23 | 119 | 132,921 | 487 | 682 | 862 | 1,019 | 751 | 565 | 167 | 160 | 295 | 366 |
Overige niet-vlottende activa
| 15,810 | 16,534 | -2 | -1 | -1 | -2 | 0 | 170,698 | 99,297 | 139,457 | 3,409 | 129,354 | 113,595 | 94,381 | 82,335 | 70,212 | 46,219 | 46,612 | 4,611 | 46,201 | 3,291 |
Totaal niet-vlottende activa
| 196,715 | 188,918 | 170,133 | 172,183 | 175,426 | 167,865 | 172,657 | 172,231 | 171,640 | 169,347 | 158,651 | 152,366 | 151,361 | 151,279 | 152,458 | 153,580 | 152,982 | 149,565 | 144,078 | 136,805 | 126,377 |
Totaal activa
| 567,144 | 533,807 | 502,552 | 474,811 | 451,798 | 407,981 | 397,425 | 397,534 | 379,686 | 351,283 | 331,608 | 311,166 | 296,730 | 277,647 | 258,348 | 244,343 | 225,119 | 210,831 | 203,727 | 191,858 | 171,661 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 24,066 | 24,625 | 24,285 | 28,425 | 24,024 | 18,661 | 18,592 | 20,202 | 18,624 | 19,446 | 14,807 | 13,770 | 15,497 | 15,263 | 17,300 | 17,730 | 17,266 | 19,390 | 20,691 | 20,325 | 19,351 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7,552 | -11,756 | -8,329 | -6,904 | -7,796 | 2,000 | 4,000 | 5,000 | 5,000 | 4,000 | 0 | 7,000 | 9,000 | 6,100 |
Belastingschulden
| 0 | 9,293 | 9,252 | 8,794 | 10,996 | 4,475 | 3,207 | 5,410 | 9,701 | 8,441 | 6,957 | 7,693 | 10,467 | 10,576 | 8,992 | 9,364 | 7,147 | 7,571 | 8,086 | 8,307 | 6,074 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,662 | 11,865 | 10,478 | 8,962 | 9,653 | 12,391 | 12,388 | 10,745 | 11,018 | 8,759 | 0 | 9,545 | 9,579 | 7,230 |
Overige kortlopende verplichtingen
| 31,539 | 18,233 | 18,961 | 17,214 | 23,605 | 14,022 | 11,948 | 5,856 | 3,278 | 1,769 | 4,860 | 558 | 10,661 | 10,566 | 9,379 | 10,252 | 8,465 | 8,345 | 9,085 | 8,002 | 7,246 |
Totaal kortlopende verplichtingen
| 55,605 | 52,151 | 52,498 | 54,433 | 58,625 | 37,158 | 33,747 | 39,240 | 43,577 | 42,236 | 37,586 | 33,474 | 38,625 | 40,405 | 40,671 | 42,346 | 36,878 | 35,306 | 44,862 | 45,634 | 38,771 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 4,000 | 5,800 | 7,800 | 9,800 | 12,800 | 16,000 | 18,000 | 14,000 | 16,000 | 20,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,287 | 2,053 | 1,827 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 3,316 | 3,211 | 3,436 | 2,377 | 2,310 | 515 | 215 | 0 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,281 | 1,652 | 614 |
Overige niet-vlottende verplichtingen
| 10,559 | 10,249 | 6,690 | 6,172 | 5,351 | 2,545 | 2,294 | 4,688 | 4,541 | 4,205 | 180 | 4,325 | 4,075 | 3,831 | 2,793 | 2,585 | 2,937 | 2,731 | 298 | 349 | 400 |
Totaal niet-vlottende verplichtingen
| 10,559 | 10,249 | 10,006 | 9,383 | 8,787 | 4,922 | 4,604 | 5,203 | 4,756 | 4,205 | 6,985 | 8,325 | 9,875 | 11,631 | 12,593 | 15,385 | 18,937 | 20,731 | 17,866 | 20,054 | 22,841 |
Totaal passiva
| 66,164 | 62,400 | 62,504 | 63,816 | 67,412 | 42,080 | 38,351 | 44,443 | 48,333 | 46,441 | 44,571 | 41,799 | 48,500 | 52,036 | 53,264 | 57,731 | 55,815 | 56,037 | 62,728 | 65,688 | 61,612 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 436,434 | 407,596 | 380,612 | 361,891 | 355,393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 | 17,086 |
Ingehouden winsten
| 461,664 | 432,274 | 402,112 | 373,278 | 346,301 | 327,567 | 321,056 | 314,065 | 293,540 | 267,955 | 249,922 | 233,620 | 213,172 | 190,796 | 170,382 | 151,528 | 134,143 | 119,332 | 103,584 | 88,430 | 73,781 |
Overige gereserveerde algehele resultaten
| 4,969 | 4,810 | 3,614 | 3,399 | 3,774 | 4,010 | 3,681 | 4,671 | 3,444 | 2,485 | 2,660 | 1,261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 17,257 | 17,238 | 17,236 | 17,232 | 17,225 | 17,238 | 20,932 | 17,269 | 17,283 | 17,316 | 20,029 | 17,400 | 17,972 | 17,533 | 17,561 | 17,609 | 16,603 | 16,621 | 16,641 | 16,664 | 16,772 |
Totaal eigen vermogen van aandeelhouders
| 500,976 | 471,408 | 440,048 | 410,995 | 384,386 | 365,901 | 359,074 | 353,091 | 331,353 | 304,842 | 287,037 | 269,367 | 248,230 | 225,611 | 205,084 | 186,612 | 168,685 | 154,222 | 140,402 | 125,557 | 109,527 |
Totaal eigen vermogen
| 500,976 | 471,408 | 440,048 | 410,995 | 384,386 | 365,901 | 359,074 | 353,091 | 331,353 | 304,842 | 287,037 | 269,367 | 248,230 | 225,611 | 205,084 | 186,612 | 169,304 | 154,794 | 140,999 | 126,170 | 110,049 |
Totaal passiva en aandeelhoudersvermogen
| 567,144 | 533,807 | 502,552 | 474,811 | 451,798 | 407,981 | 397,425 | 397,534 | 379,686 | 351,283 | 331,608 | 311,166 | 296,730 | 277,647 | 258,348 | 244,343 | 225,119 | 210,831 | 203,727 | 191,858 | 171,661 |