
Mr Max Holdings Ltd.
TSE:8203.T
686 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 34,684 | 32,703 | 36,984 | 32,199 | 32,583 | 31,464 | 34,569 | 30,953 | 32,366 | 30,586 | 33,243 | 30,708 | 32,132 | 29,592 | 32,541 | 30,565 | 32,853 | 30,374 | 35,764 | 32,797 | 31,436 | 30,091 | 59,575 | 1,216 | 30,619 | 27,626 | 31,910 | 28,391 | 29,975 | 27,708 | 31,610 | 29,031 | 31,137 | 30,080 | 29,921 | 27,220 | 31,127 | 30,826 | 29,274 | 26,922 | 31,534 | 29,912 | 25,893 | 29,393 | 28,930 | 28,367 | 26,421 | 23,910 | 28,305 | 27,783 | 26,171 | 24,560 | 28,556 | 27,462 | 26,397 | 24,534 | 28,260 | 26,979 | 24,143 | 24,478 | 27,495 | 26,593 | 25,747 | 23,527.786 | 26,522 | 26,135 |
Kosten van de omzet
| 26,128 | 24,553 | 27,789 | 24,101 | 24,675 | 23,750 | 25,991 | 23,148 | 24,174 | 22,965 | 24,656 | 22,624 | 24,217 | 22,073 | 24,290 | 22,582 | 24,706 | 22,394 | 26,488 | 24,603 | 23,773 | 22,970 | 23,646 | 22,143 | 23,151 | 20,752 | 24,092 | 21,259 | 22,530 | 20,823 | 23,941 | 21,814 | 23,329 | 22,659 | 22,426 | 20,654 | 23,364 | 23,305 | 21,797 | 21,004 | 23,846 | 22,541 | 19,239 | 22,274 | 21,715 | 21,202 | 19,755 | 17,884 | 21,390 | 21,046 | 19,673 | 18,456 | 21,713 | 20,423 | 19,745 | 18,256 | 21,611 | 20,577 | 18,176 | 18,738 | 21,309 | 20,413 | 19,619 | 17,749.54 | 20,214 | 19,781 |
Brutowinst
| 8,556 | 8,150 | 9,195 | 8,098 | 7,908 | 7,714 | 8,578 | 7,805 | 8,192 | 7,621 | 8,587 | 8,084 | 7,915 | 7,519 | 8,251 | 7,983 | 8,147 | 7,980 | 9,276 | 8,194 | 7,663 | 7,121 | 35,929 | -20,927 | 7,468 | 6,874 | 7,818 | 7,132 | 7,445 | 6,885 | 7,669 | 7,217 | 7,808 | 7,421 | 7,495 | 6,566 | 7,763 | 7,521 | 7,477 | 5,918 | 7,688 | 7,371 | 6,654 | 7,119 | 7,215 | 7,165 | 6,666 | 6,026 | 6,915 | 6,737 | 6,498 | 6,104 | 6,843 | 7,039 | 6,652 | 6,278 | 6,649 | 6,402 | 5,967 | 5,740 | 6,186 | 6,180 | 6,128 | 5,778.246 | 6,308 | 6,354 |
Brutowinstmarge
| 0.247 | 0.249 | 0.249 | 0.251 | 0.243 | 0.245 | 0.248 | 0.252 | 0.253 | 0.249 | 0.258 | 0.263 | 0.246 | 0.254 | 0.254 | 0.261 | 0.248 | 0.263 | 0.259 | 0.25 | 0.244 | 0.237 | 0.603 | -17.21 | 0.244 | 0.249 | 0.245 | 0.251 | 0.248 | 0.248 | 0.243 | 0.249 | 0.251 | 0.247 | 0.25 | 0.241 | 0.249 | 0.244 | 0.255 | 0.22 | 0.244 | 0.246 | 0.257 | 0.242 | 0.249 | 0.253 | 0.252 | 0.252 | 0.244 | 0.242 | 0.248 | 0.249 | 0.24 | 0.256 | 0.252 | 0.256 | 0.235 | 0.237 | 0.247 | 0.234 | 0.225 | 0.232 | 0.238 | 0.246 | 0.238 | 0.243 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 5,800 | 6,081 | 5,701 | 5,663.5 | 5,580 | 5,786 | 5,541 | 16,521 | 5,491 | 5,568 | 5,462 | 16,149 | 5,295 | 5,519 | 5,335 | 16,186 | 5,404 | 5,418 | 5,364 | 15,856 | 5,231 | 5,406 | 5,219 | 15,755 | 5,130 | 5,476 | 5,149 | 5,281 | 5,059 | 5,426 | 5,234 | 5,532 | 5,437 | 5,477 | 5,525 | 5,466 | 5,566 | 5,714 | 5,618 | 5,816 | 5,975 | 5,577 | 5,522 | 5,578 | 5,713 | 5,349 | 5,175 | 5,285 | 5,389 | 5,221 | 5,285 | 5,449 | 5,341 | 5,271 | 5,018 | 5,177 | 4,922 | 4,780 | 4,787 | 4,666 | 4,495 | 4,625 | 4,626.1 | 4,738 | 4,737 |
Verkoop- en marketingkosten
| 0 | 1,666 | 1,715 | 1,552 | 1,578.5 | 1,548 | 1,618 | 1,539 | 1,466 | 1,446 | 1,483 | 1,386 | 1,332 | 1,456 | 1,438 | 1,334 | 1,496 | 1,442 | 1,543 | 1,450 | 1,811 | 1,663 | 1,576 | 1,437 | 1,529 | 1,384 | 1,569 | 1,364 | 1,417 | 1,393 | 1,486 | 1,390 | 1,507 | 1,516 | 1,395 | 1,209 | 1,488 | 1,491 | 1,338 | 1,203 | 1,527 | 1,479 | 1,312 | 1,306 | 1,387 | 1,385 | 1,288 | 1,105 | 1,324 | 1,289 | 1,271 | 1,122 | 1,342 | 1,351 | 1,286 | 1,133 | 1,366 | 1,312 | 1,176 | 1,116 | 1,292 | 1,284 | 1,224 | 1,132.701 | 1,300 | 1,279 |
Verkoop-, algemene en administratieve kosten
| 7,658 | 7,466 | 7,796 | 7,254 | 7,372 | 7,128 | 7,404 | 7,080 | 7,016 | 6,937 | 7,051 | 6,848 | 6,802 | 6,751 | 6,957 | 6,669 | 7,031 | 6,846 | 6,961 | 6,814 | 6,803 | 6,894 | 6,982 | 6,656 | 6,669 | 6,514 | 7,045 | 6,513 | 6,698 | 6,452 | 6,912 | 6,624 | 7,039 | 6,953 | 6,872 | 6,734 | 6,954 | 7,057 | 7,052 | 6,821 | 7,343 | 7,454 | 6,889 | 6,828 | 6,965 | 7,098 | 6,637 | 6,280 | 6,609 | 6,678 | 6,492 | 6,407 | 6,791 | 6,692 | 6,557 | 6,151 | 6,543 | 6,234 | 5,956 | 5,903 | 5,958 | 5,779 | 5,849 | 5,758.801 | 6,038 | 6,016 |
Overige kosten
| 0 | 1 | 0 | 38 | -1 | -15 | 5 | -1 | 3 | 9 | 0 | 0 | -6 | 0 | 0 | 8 | 66 | -152 | 21 | 16 | -3 | 9 | 15 | 5 | 135 | 56 | 69 | 74 | 83 | 191 | 208 | 134 | 241 | 55 | 99 | -72 | 59 | 54 | 68 | 74 | 111 | 78 | 80 | 46 | 90 | 65 | 100 | 82 | 94 | 86 | 73 | 85 | 118 | 115 | 109 | 137 | 102 | 99 | 114 | 121 | 126 | 101 | 110 | 96.962 | 59 | 131 |
Bedrijfskosten
| 7,658 | 7,467 | 7,796 | 7,254 | 7,372 | 7,128 | 7,404 | 7,080 | 7,017 | 6,937 | 7,051 | 6,848 | 6,804 | 6,751 | 6,957 | 6,669 | 6,964 | 6,846 | 6,961 | 6,814 | 6,804 | 6,894 | 6,982 | 6,656 | 6,670 | 6,514 | 7,114 | 6,444 | 6,698 | 6,451 | 6,912 | 6,625 | 7,038 | 6,953 | 6,873 | 6,735 | 6,954 | 7,057 | 7,052 | 6,820 | 7,344 | 7,454 | 6,889 | 6,829 | 6,965 | 7,097 | 6,638 | 6,279 | 6,610 | 6,677 | 6,493 | 6,406 | 6,792 | 6,692 | 6,557 | 6,151 | 6,544 | 6,234 | 5,957 | 5,903 | 5,958 | 5,779 | 5,849 | 5,757.802 | 6,039 | 6,017 |
Bedrijfsresultaat
| 898 | 683 | 1,399 | 844 | 536 | 587 | 1,175 | 724 | 1,177 | 684 | 1,535 | 1,236 | 1,113 | 765 | 1,296 | 1,313 | 1,182 | 1,135 | 2,316 | 1,378 | 859 | 227 | 692 | 672 | 797 | 359 | 774 | 619 | 747 | 434 | 756 | 593 | 769 | 468 | 623 | -169 | 810 | 464 | 425 | -902 | 343 | -83 | -234 | 291 | 249 | 68 | 28 | -252 | 305 | 60 | 4 | -303 | 52 | 348 | 94 | 126 | 104 | 168 | 9 | -163 | 228 | 401 | 279 | 19.443 | 268 | 337 |
Bedrijfsresultaat ratio
| 0.026 | 0.021 | 0.038 | 0.026 | 0.016 | 0.019 | 0.034 | 0.023 | 0.036 | 0.022 | 0.046 | 0.04 | 0.035 | 0.026 | 0.04 | 0.043 | 0.036 | 0.037 | 0.065 | 0.042 | 0.027 | 0.008 | 0.012 | 0.553 | 0.026 | 0.013 | 0.024 | 0.022 | 0.025 | 0.016 | 0.024 | 0.02 | 0.025 | 0.016 | 0.021 | -0.006 | 0.026 | 0.015 | 0.015 | -0.034 | 0.011 | -0.003 | -0.009 | 0.01 | 0.009 | 0.002 | 0.001 | -0.011 | 0.011 | 0.002 | 0 | -0.012 | 0.002 | 0.013 | 0.004 | 0.005 | 0.004 | 0.006 | 0 | -0.007 | 0.008 | 0.015 | 0.011 | 0.001 | 0.01 | 0.013 |
Totaal overige inkomsten en kosten netto
| -48 | -61 | -21 | 3 | 34 | -89 | -60 | -63 | 2 | -148 | -55 | -51 | -42 | -65 | -38 | -35 | 3 | -208 | -299 | -34 | -148 | -184 | -152 | -35 | -14 | -35 | 122 | 90 | -71 | 473 | 170 | 81 | 38 | 292 | -132 | -679 | 19 | 52 | 11 | -1,773 | 63 | 0 | 12 | -353 | 105 | 20 | 32 | 51 | 241 | 61 | 20 | 283 | 46 | 145 | 56 | 42 | 77 | 12 | -289 | 59 | 116 | 50 | 48 | -4,389.636 | -56 | 80 |
Inkomen voor belasting
| 850 | 622 | 1,378 | 847 | 569 | 498 | 1,115 | 661 | 1,179 | 536 | 1,480 | 1,185 | 1,071 | 700 | 1,258 | 1,278 | 1,185 | 927 | 2,017 | 1,344 | 711 | 43 | 540 | 637 | 783 | 324 | 896 | 709 | 676 | 907 | 926 | 674 | 807 | 760 | 491 | -848 | 829 | 516 | 436 | -2,675 | 406 | -83 | -222 | -62 | 354 | 88 | 60 | -201 | 546 | 121 | 24 | -20 | 98 | 493 | 150 | 168 | 181 | 180 | -280 | -104 | 344 | 451 | 327 | -4,370.193 | 212 | 417 |
Inkomen voor belasting ratio
| 0.025 | 0.019 | 0.037 | 0.026 | 0.017 | 0.016 | 0.032 | 0.021 | 0.036 | 0.018 | 0.045 | 0.039 | 0.033 | 0.024 | 0.039 | 0.042 | 0.036 | 0.031 | 0.056 | 0.041 | 0.023 | 0.001 | 0.009 | 0.524 | 0.026 | 0.012 | 0.028 | 0.025 | 0.023 | 0.033 | 0.029 | 0.023 | 0.026 | 0.025 | 0.016 | -0.031 | 0.027 | 0.017 | 0.015 | -0.099 | 0.013 | -0.003 | -0.009 | -0.002 | 0.012 | 0.003 | 0.002 | -0.008 | 0.019 | 0.004 | 0.001 | -0.001 | 0.003 | 0.018 | 0.006 | 0.007 | 0.006 | 0.007 | -0.012 | -0.004 | 0.013 | 0.017 | 0.013 | -0.186 | 0.008 | 0.016 |
Belastingkosten
| 251 | 199 | 465 | 305 | -324 | 144 | 381 | 198 | 345 | -225 | 449 | 387 | 384 | 195 | 428 | 483 | 333 | 382 | 755 | 465 | 238 | -14 | 177 | 208 | 203 | 88 | 301 | -129 | 260 | 224 | 296 | 215 | 277 | 254 | 132 | -358 | -64 | 181 | 170 | 307 | 165 | -8 | -56 | 167 | 120 | 49 | 37 | -68 | 218 | 66 | 18 | -21 | 146 | 207 | 61 | 57 | 51 | 102 | 20 | -235 | 116 | 196 | 64 | 365.511 | 17 | 17 |
Nettowinst
| 599 | 423 | 914 | 541 | 894 | 354 | 734 | 462 | 834 | 761 | 1,031 | 801 | 696 | 521 | 836 | 800 | 857 | 544 | 1,262 | 879 | 472 | 58 | 363 | 428 | 580 | 236 | 595 | 838 | 416 | 682 | 630 | 459 | 531 | 505 | 358 | -488 | 893 | 334 | 266 | -2,982 | 240 | -75 | -165 | -229 | 234 | 39 | 23 | -133 | 328 | 55 | 6 | 1 | -48 | 287 | 88 | 111 | 130 | 77 | -301 | 131 | 228 | 259 | 259 | -4,718.009 | 192 | 404 |
Nettowinstmarge
| 0.017 | 0.013 | 0.025 | 0.017 | 0.027 | 0.011 | 0.021 | 0.015 | 0.026 | 0.025 | 0.031 | 0.026 | 0.022 | 0.018 | 0.026 | 0.026 | 0.026 | 0.018 | 0.035 | 0.027 | 0.015 | 0.002 | 0.006 | 0.352 | 0.019 | 0.009 | 0.019 | 0.03 | 0.014 | 0.025 | 0.02 | 0.016 | 0.017 | 0.017 | 0.012 | -0.018 | 0.029 | 0.011 | 0.009 | -0.111 | 0.008 | -0.003 | -0.006 | -0.008 | 0.008 | 0.001 | 0.001 | -0.006 | 0.012 | 0.002 | 0 | 0 | -0.002 | 0.01 | 0.003 | 0.005 | 0.005 | 0.003 | -0.012 | 0.005 | 0.008 | 0.01 | 0.01 | -0.201 | 0.007 | 0.015 |
WPA (Winst Per Aandeel)
| 17.99 | 12.71 | 27.46 | 16.27 | 26.89 | 10.65 | 22.08 | 13.91 | 25.1 | 22.91 | 31.04 | 24.13 | 20.97 | 15.68 | 25.18 | 24.1 | 25.82 | 16.39 | 38.02 | 26.5 | 14.22 | 1.75 | 10.94 | 12.91 | 17.47 | 7.11 | 17.92 | 25.26 | 12.53 | 20.54 | 18.98 | 13.84 | 15.99 | 15.21 | 10.8 | -14.7 | 26.9 | 10.06 | 8.03 | -89.82 | 7.23 | -2.26 | -4.97 | -6.9 | 7.05 | 1.17 | 0.71 | -4.01 | 9.88 | 1.66 | 0.19 | 0.03 | -1.45 | 8.64 | 2.67 | 3.34 | 3.89 | 2.3 | -9.01 | 3.92 | 6.82 | 7.75 | 7.75 | -141.23 | 5.75 | 12.09 |
Verwaterde WPA
| 17.99 | 12.71 | 27.46 | 16.27 | 26.89 | 10.65 | 22.08 | 13.91 | 25.1 | 22.91 | 31.04 | 24.13 | 20.97 | 15.68 | 25.18 | 24.1 | 25.82 | 16.39 | 38.02 | 26.5 | 14.22 | 1.75 | 10.94 | 12.91 | 17.47 | 7.11 | 17.92 | 25.26 | 12.53 | 20.54 | 18.98 | 13.84 | 15.99 | 15.21 | 10.8 | -14.7 | 26.9 | 10.06 | 8.03 | -89.82 | 7.23 | -2.26 | -4.97 | -6.9 | 7.05 | 1.17 | 0.71 | -4.01 | 9.88 | 1.66 | 0.19 | 0.03 | -1.45 | 8.64 | 2.67 | 3.34 | 3.89 | 2.3 | -9.01 | 3.92 | 6.82 | 7.75 | 7.75 | -141.23 | 5.75 | 12.09 |
EBITDA
| 1,560 | 1,327.75 | 1,411 | 1,545 | 1,269 | 1,184 | 1,806.5 | 1,320.25 | 1,823 | 1,172 | 2,123 | 1,821 | 1,727 | 1,338 | 1,879 | 1,897 | 1,824 | 979 | 2,674 | 1,970.5 | 1,422 | 693 | 598 | 1,245.25 | 940 | 379 | 955 | 766 | 841 | 636 | 986 | 736 | 1,023 | 829 | 741 | -222 | 910 | 597 | 517 | -804 | 495 | 5 | -129 | 358 | 437 | 170 | 155 | -124 | 426 | 202 | 104 | -194 | 181 | 576 | 233 | 746 | 732 | 711 | 591 | 426 | 842 | 917 | 792 | 617.598 | 767 | 504 |
EBITDA ratio
| 0.045 | 0.041 | 0.038 | 0.048 | 0.039 | 0.038 | 0.052 | 0.043 | 0.056 | 0.038 | 0.064 | 0.059 | 0.054 | 0.045 | 0.058 | 0.062 | 0.056 | 0.032 | 0.075 | 0.06 | 0.045 | 0.023 | 0.01 | 1.024 | 0.031 | 0.014 | 0.03 | 0.027 | 0.028 | 0.023 | 0.031 | 0.025 | 0.033 | 0.028 | 0.025 | -0.008 | 0.029 | 0.019 | 0.018 | -0.03 | 0.016 | 0 | -0.005 | 0.012 | 0.015 | 0.006 | 0.006 | -0.005 | 0.015 | 0.007 | 0.004 | -0.008 | 0.006 | 0.021 | 0.009 | 0.03 | 0.026 | 0.026 | 0.024 | 0.017 | 0.031 | 0.034 | 0.031 | 0.026 | 0.029 | 0.019 |