Mr Max Holdings Ltd.

TSE:8203.T

692 (JPY) • At close September 18, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 2,3893,1362,8872,8742,5401,7111,2641,1921,6151,8972,5691,7021,3021,9681,3172,176.0761,250.024
Kortetermijnbeleggingen 0-11,975-13,262-11,856-11,988-11,551-10,6030-1,014-1,172123111285464659.1730
Liquide middelen en kortetermijnbeleggingen 2,3893,1362,8872,8742,5401,7111,2641,1921,6151,8972,6921,8131,5872,0141,3632,235.2491,250.024
Nettovorderingen 3,4673,0302,6453,0753,3142,9702,0631,4863,4773,1254,0572,6452,5512,5502,4301,673.8451,641.807
Voorraad 11,90510,8149,9069,7138,9739,9658,6207,7269,8569,1229,0249,1639,2598,1767,4097,817.8869,412.513
Overige vlottende activa 1,4001,2661,5741,1441,6951,3771,4741,757390477442326399361294796.154767.763
Totaal vlottende activa 19,16118,24617,01216,80616,52216,02313,42112,16115,33814,62116,21513,94713,79613,10111,49612,523.13413,072.107
Niet-vlottende activa:
Materiële vaste activa, netto 48,53852,29052,67454,21956,03254,77746,48447,45148,06249,59148,35647,09145,82845,96744,97444,147.78849,400.407
Goodwill 00000000000000000
Immateriële activa 1,5611,2331,0361,0699176843810145171224266355463373341.121289.531
Goodwill en immateriële activa 1,5611,2331,0361,069917684381182145171224266355463373341.121289.531
Langetermijnbeleggingen 58512,39813,60712,18012,27511,92511,0464811,3921,717393477221359473372.548459.958
Belastingvorderingen 2,5191,6111,6881,8191,666896482482427133585508482513434422.215755.113
Overige niet-vlottende activa 11,485-3,849-3,804-3,787-3,811-4,1781,29412,06012,03711,85613,03412,87013,23413,37312,98712,419.03812,398.461
Totaal niet-vlottende activa 64,68863,68365,20165,50067,07964,10459,68760,65662,06363,46862,59261,21260,12060,67559,24157,702.7163,303.47
Totaal activa 83,84981,93282,21682,30683,60480,13073,10872,81777,40178,08978,80775,15973,91673,77670,73770,225.84476,375.577
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 15,1436,8467,4127,4467,1187,3306,56512,73510,61311,24817,08814,59715,76515,84415,02713,084.24112,846.281
Kortlopende schulden 6,5656,4106,8307,6859,7819,3479,76010,31111,54311,0929,86311,4508,8448,6888,0837,863.3328,428.332
Belastingschulden 7914073611,9013075689531574840339804820281332.05930.808
Uitgestelde opbrengsten 7911,2821,2272,8858631,3731,6721902,7366601,4167331,1757342,2831,081.216445.14
Overige kortlopende verplichtingen 4,28511,31611,24812,09911,64111,03410,3034,5607,0846,7779911,2071,1821,12553,591.7553,118.381
Totaal kortlopende verplichtingen 26,78425,85426,71730,11529,40329,08428,30027,79631,97629,77729,35827,98726,96626,39125,39825,620.54424,838.134
Langlopende verplichtingen:
Langetermijnschulden 14,40318,08419,96718,38223,35820,78815,77516,16619,41322,24020,93618,05217,41017,23615,22314,852.08715,085.419
Uitgestelde opbrengsten niet-vlottend 2,340-197-203-227-253-267-54812414516819223826529232300
Uitgestelde belastingverplichtingen niet-vlottend 3381972032272532675481,4622,0862,6901,6871,5331,4311,35747800
Overige niet-vlottende verplichtingen 5,8515,5435,8295,9476,1506,2166,6366,5264,6034,8755,2695,7126,2086,8927,3208,335.5458,850.842
Totaal niet-vlottende verplichtingen 22,93223,62725,79624,32929,50827,00422,41124,27826,24729,97328,08425,53525,31425,77723,34423,187.63223,936.261
Totaal passiva 49,71649,48152,51354,44458,91156,08850,71152,07458,22359,75057,44253,52252,28052,16848,74248,808.17648,774.395
Eigen vermogen:
Preferente aandelen 032,23729,69127,86424,78524,09600000000000
Gewone aandelen 10,22910,22910,22910,22910,22910,22910,22910,22910,22910,22910,22910,22910,22910,22910,22910,229.73810,229.738
Ingehouden winsten 18,15916,61214,08112,2569,1788,4876,8022,9083,5966213,7664,0314,1074,1114,4263,862.1959,297.776
Overige gereserveerde algehele resultaten 3262146-37-92-54-142,2252,14700000000
Overige totale aandeelhoudersvermogen 5,415-26,841-24,310-22,485-19,407-18,7165,3805,3813,2067,4897,3707,3777,3007,2687,3407,309.0848,040.321
Totaal eigen vermogen van aandeelhouders 34,12932,45129,69727,82724,69324,04222,39720,74319,17818,33921,36521,63721,63621,60821,99521,401.01727,567.835
Totaal eigen vermogen 34,12932,45129,70327,86224,69324,04222,39720,74319,17818,33921,36521,63721,63621,60821,99521,417.66827,601.182
Totaal passiva en aandeelhoudersvermogen 83,84581,93282,21682,30683,60480,13073,10872,81777,40178,08978,80775,15973,91673,77670,73770,225.84476,375.577