Life Corporation
TSE:8194.T
3400 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,206 | 9,727 | 9,809 | 15,343 | 13,213 | 7,903 | 8,092 | 11,736 | 11,151 | 15,799 | 8,928 | 7,503 | 9,723 | 10,431 | 18,600 | 11,299 | 12,245 | 9,110 | 11,606 | 16,681 |
Kortetermijnbeleggingen
| 400 | -26,436 | -25,845 | -25,256 | -24,946 | -26,224 | 264 | -31,652 | -34,353 | -33,720 | -34,195 | -34,383 | -6,598 | 4 | 64 | 6,738 | -4,561 | -4,084 | -2,282 | 54 |
Liquide middelen en kortetermijnbeleggingen
| 8,606 | 9,727 | 9,809 | 15,343 | 13,213 | 7,903 | 8,356 | 11,736 | 11,151 | 15,799 | 8,928 | 7,503 | 9,723 | 10,435 | 18,664 | 18,037 | 12,245 | 9,110 | 11,606 | 16,735 |
Nettovorderingen
| 41,632 | 38,873 | 36,677 | 32,907 | 35,469 | 27,658 | 24,120 | 19,716 | 17,130 | 14,165 | 11,083 | 12,794 | 14,296 | 12,746 | 11,350 | 10,996 | 11,227 | 9,705 | 8,860 | 7,974 |
Voorraad
| 28,173 | 26,061 | 24,138 | 23,382 | 24,032 | 24,422 | 23,259 | 22,369 | 21,726 | 21,801 | 21,178 | 19,508 | 18,552 | 16,949 | 15,693 | 15,997 | 15,795 | 14,315 | 13,821 | 13,684 |
Overige vlottende activa
| 4,438 | 5,829 | 3,856 | 3,036 | 2,995 | 3,509 | 3,428 | 3,265 | 15 | 2,108 | 2,962 | 2,499 | 37 | 20 | 36 | 38 | 27 | 319 | 17 | 28 |
Totaal vlottende activa
| 82,849 | 80,490 | 74,480 | 74,668 | 75,709 | 63,492 | 59,163 | 57,086 | 50,022 | 53,873 | 44,151 | 42,304 | 42,608 | 40,150 | 45,743 | 45,068 | 39,294 | 33,449 | 34,304 | 38,421 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 156,315 | 155,880 | 150,489 | 147,451 | 140,229 | 139,937 | 125,373 | 123,524 | 118,428 | 108,257 | 97,419 | 90,062 | 84,242 | 77,741 | 74,691 | 73,616 | 69,766 | 68,780 | 72,028 | 69,941 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,484 | 3,218 | 3,508 | 3,635 | 3,146 | 2,836 | 2,713 | 2,525 | 2,239 | 2,305 | 2,399 | 2,585 | 2,801 | 3,164 | 3,438 | 2,721 | 1,850 | 1,535 | 1,400 | 1,360 |
Goodwill en immateriële activa
| 5,484 | 3,218 | 3,508 | 3,635 | 3,146 | 2,836 | 2,713 | 2,525 | 2,239 | 2,305 | 2,399 | 2,585 | 2,801 | 3,164 | 3,438 | 2,721 | 1,850 | 1,535 | 1,400 | 1,360 |
Langetermijnbeleggingen
| 9,054 | 27,923 | 27,053 | 26,776 | 26,457 | 27,924 | 1,622 | 33,649 | 37,448 | 36,188 | 36,301 | 35,965 | 8,196 | 1,756 | 1,715 | -5,198 | 7,208 | 8,430 | 6,755 | 2,880 |
Belastingvorderingen
| 5,501 | 5,586 | 6,761 | 7,189 | 7,311 | 3,939 | 4,112 | 3,885 | 3,381 | 3,514 | 4,053 | 4,220 | 4,206 | 4,248 | 3,319 | 3,235 | 2,884 | 2,284 | 790 | 1,417 |
Overige niet-vlottende activa
| 27,943 | 7,710 | 7,934 | 8,585 | 9,199 | 8,684 | 34,568 | 1,750 | 7 | 1,603 | 1,753 | 1,403 | 29,178 | 37,830 | 38,420 | 46,142 | 36,981 | 38,972 | 42,542 | 47,923 |
Totaal niet-vlottende activa
| 204,297 | 200,317 | 195,745 | 193,636 | 186,342 | 183,320 | 168,388 | 165,333 | 161,503 | 151,867 | 141,925 | 134,235 | 128,623 | 124,739 | 121,583 | 120,516 | 118,689 | 120,001 | 123,515 | 123,521 |
Totaal activa
| 287,146 | 280,810 | 270,229 | 268,307 | 262,053 | 246,812 | 227,552 | 222,421 | 211,533 | 205,743 | 186,079 | 176,542 | 171,231 | 164,889 | 167,326 | 165,584 | 157,983 | 153,450 | 157,819 | 161,942 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 45,332 | 41,971 | 41,666 | 68,466 | 68,231 | 38,600 | 38,423 | 37,171 | 37,306 | 57,529 | 30,988 | 28,962 | 36,704 | 34,085 | 50,783 | 52,958 | 34,866 | 30,242 | 25,218 | 24,162 |
Kortlopende schulden
| 30,945 | 54,022 | 54,447 | 15,875 | 29,095 | 57,279 | 48,344 | 47,122 | 49,050 | 22,908 | 42,457 | 40,186 | 32,700 | 38,885 | 22,110 | 29,440 | 40,682 | 45,803 | 57,734 | 61,858 |
Belastingschulden
| 5,335 | 2,363 | 3,901 | 6,126 | 3,528 | 1,846 | 2,387 | 3,285 | 4,476 | 2,874 | 1,517 | 1,878 | 3,498 | 2,799 | 2,890 | 3,231 | 3,321 | 2,760 | 2,379 | 1,894 |
Uitgestelde opbrengsten
| 1,579 | 19,140 | 23,955 | 33,837 | 25,112 | 16,337 | 15,400 | 16,874 | 18,773 | 20,418 | 5,554 | 5,687 | 9,457 | 8,471 | 8,489 | 8,509 | 8,398 | 6,899 | 5,879 | 5,100 |
Overige kortlopende verplichtingen
| 40,363 | 13,103 | 12,410 | 12,288 | 11,770 | 10,274 | 10,630 | 10,236 | 3,907 | 10,464 | 13,423 | 12,536 | 2,510 | 2,580 | 2,625 | 1,959 | 749 | 721 | 758 | 746 |
Totaal kortlopende verplichtingen
| 118,219 | 128,236 | 132,478 | 130,466 | 134,208 | 122,490 | 112,797 | 111,403 | 109,036 | 111,319 | 92,422 | 87,371 | 81,371 | 84,021 | 84,007 | 92,866 | 84,695 | 83,665 | 89,589 | 91,866 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 19,922 | 20,148 | 14,660 | 26,680 | 29,645 | 32,294 | 29,005 | 31,343 | 30,829 | 29,509 | 25,467 | 23,990 | 27,873 | 24,111 | 29,416 | 22,409 | 26,729 | 25,640 | 23,191 | 33,081 |
Uitgestelde opbrengsten niet-vlottend
| 2,225 | 6,282 | 8,069 | 8,701 | 11,888 | 11,855 | 11,423 | 11,908 | 9,060 | 7,430 | 8,049 | 7,532 | 6,988 | 4,449 | 4,307 | 4,076 | 4,016 | 3,813 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 951 | 951 | 969 | 969 | 1,167 | 1,247 | 1,247 | 1,263 | 1,330 | 1,470 | 1,706 | 1,706 | 1,864 | 2,382 | 2,453 | 2,453 | 2,453 | 2,689 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 8,970 | 3,192 | 3,754 | 3,932 | 3,784 | 3,585 | 3,808 | 3,228 | 3,435 | 3,563 | 3,056 | 3,079 | 3,247 | 3,216 | 2,798 | 2,670 | 2,497 | 2,423 | 8,944 | 7,473 |
Totaal niet-vlottende verplichtingen
| 32,068 | 30,573 | 27,452 | 40,282 | 46,484 | 48,981 | 45,483 | 47,742 | 44,654 | 41,972 | 38,278 | 36,307 | 39,972 | 34,158 | 38,974 | 31,608 | 35,695 | 34,565 | 32,135 | 40,554 |
Totaal passiva
| 150,287 | 158,809 | 159,930 | 170,748 | 180,692 | 171,471 | 158,280 | 159,145 | 153,690 | 153,291 | 130,700 | 123,678 | 121,343 | 118,179 | 122,981 | 124,474 | 120,390 | 118,230 | 121,724 | 132,420 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 121,009 | 110,923 | 98,298 | 82,140 | 75,766 | 501 | 1,161 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 |
Ingehouden winsten
| 122,560 | 109,147 | 99,221 | 86,595 | 70,435 | 64,060 | 58,065 | 52,879 | 8,638 | 40,008 | 35,605 | 33,117 | 31,136 | 27,697 | 25,241 | 22,208 | 18,238 | 14,649 | 14,271 | 12,132 |
Overige gereserveerde algehele resultaten
| 3,579 | 992 | -624 | -739 | -779 | -425 | -501 | -1,161 | 37,645 | 883 | 429 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 712 | -119,151 | -109,225 | -96,599 | -80,439 | -74,064 | 1,203 | 393 | 1,556 | 1,557 | 9,341 | 9,743 | 8,748 | 9,009 | 9,100 | 8,898 | 9,351 | 10,567 | 11,820 | 7,386 |
Totaal eigen vermogen van aandeelhouders
| 136,855 | 122,001 | 110,299 | 97,559 | 81,361 | 75,341 | 69,272 | 63,276 | 57,843 | 52,452 | 55,379 | 52,864 | 49,888 | 46,710 | 44,345 | 41,110 | 37,593 | 35,220 | 36,095 | 29,522 |
Totaal eigen vermogen
| 136,855 | 122,001 | 110,299 | 97,559 | 81,361 | 75,341 | 69,272 | 63,276 | 57,843 | 52,452 | 55,379 | 52,864 | 49,888 | 46,710 | 44,345 | 41,110 | 37,593 | 35,220 | 36,095 | 29,522 |
Totaal passiva en aandeelhoudersvermogen
| 287,146 | 280,810 | 270,229 | 268,307 | 262,053 | 246,812 | 227,552 | 222,421 | 211,533 | 205,743 | 186,079 | 176,542 | 171,231 | 164,889 | 167,326 | 165,584 | 157,983 | 153,450 | 157,819 | 161,942 |