Life Corporation
TSE:8194.T
3400 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 28,973 | 9,424 | 8,206 | 8,234 | 8,087 | 9,553 | 9,727 | 13,674 | 7,275 | 11,176 | 9,809 | 9,382 | 9,008 | 19,062 | 15,343 | 17,291 | 16,650 | 24,561 | 13,213 | 14,495 | 13,689 | 10,162 | 7,903 | 7,532 | 7,836 | 8,244 | 8,092 | 9,323 | 14,473 | 12,216 | 11,736 | 12,098 | 7,777 | 9,481 | 11,151 | 11,059 | 14,003 | 26,158 | 15,799 | 26,952 | 22,498 | 20,449 | 8,928 | 22,232 | 20,882 | 8,432 | 7,503 | 8,148 | 8,431 | 9,615 | 9,723 | 8,147 | 9,763 | 10,723 | 10,431 | 10,861 | 11,138 | 13,621 | 18,600 |
Kortetermijnbeleggingen
| 400 | 0 | 400 | 0 | 400 | 0 | -32,224 | 0 | 400 | 0 | -25,845 | 0 | 400 | 0 | -31,907 | 0 | 0 | 0 | -31,911 | 0 | 0 | 0 | -32,740 | 0 | 104 | 104 | 264 | 0 | 0 | 0 | -31,652 | 0 | 0 | 0 | -34,353 | 0 | 0 | 0 | -33,720 | 0 | 0 | 6,064 | -34,195 | 0 | 0 | 0 | -34,383 | 0 | 0 | 0 | -6,598 | 0 | 0 | 0 | 4 | 4 | 4 | 4 | 64 |
Liquide middelen en kortetermijnbeleggingen
| 28,973 | 9,424 | 8,606 | 8,234 | 8,087 | 9,553 | 9,727 | 13,674 | 7,275 | 11,176 | 9,809 | 9,382 | 9,008 | 19,062 | 15,343 | 17,291 | 16,650 | 24,561 | 13,213 | 14,495 | 13,689 | 10,162 | 7,903 | 7,532 | 7,940 | 8,348 | 8,356 | 9,323 | 14,473 | 12,216 | 11,736 | 12,098 | 7,777 | 9,481 | 11,151 | 11,059 | 14,003 | 26,158 | 15,799 | 26,952 | 22,498 | 26,513 | 8,928 | 22,232 | 20,882 | 8,432 | 7,503 | 8,148 | 8,431 | 9,615 | 9,723 | 8,147 | 9,763 | 10,723 | 10,435 | 10,865 | 11,142 | 13,625 | 18,664 |
Nettovorderingen
| 50,569 | 42,716 | 41,632 | 38,448 | 38,793 | 10,177 | 38,873 | 10,723 | 10,126 | 9,637 | 36,677 | 7,454 | 8,859 | 8,884 | 32,907 | 5,925 | 10,703 | 11,283 | 35,469 | 9,394 | 5,925 | 5,986 | 27,658 | 3,972 | 3,882 | 3,906 | 24,120 | 3,438 | 1,874 | 2,054 | 19,716 | 1,263 | 2,038 | 2,784 | 17,130 | 2,939 | 3,964 | 2,358 | 14,165 | 1,662 | 1,392 | 1,541 | 11,083 | 1,072 | 605 | 651 | 12,794 | 3,003 | 2,741 | 3,143 | 14,296 | 2,698 | 2,441 | 2,637 | 12,746 | 2,441 | 2,111 | 2,120 | 11,350 |
Voorraad
| 28,108 | 29,974 | 28,173 | 28,950 | 27,143 | 27,549 | 26,061 | 26,776 | 24,526 | 25,222 | 24,138 | 25,204 | 23,681 | 24,433 | 23,382 | 24,615 | 23,189 | 23,267 | 24,032 | 25,666 | 23,869 | 25,270 | 24,422 | 25,630 | 23,488 | 24,242 | 23,259 | 25,093 | 22,798 | 23,104 | 22,369 | 23,694 | 21,396 | 22,603 | 21,726 | 22,823 | 20,819 | 21,449 | 21,801 | 22,277 | 20,470 | 21,950 | 21,178 | 21,628 | 19,395 | 20,761 | 19,508 | 21,579 | 20,047 | 19,709 | 18,552 | 19,427 | 17,214 | 17,697 | 16,949 | 18,047 | 15,974 | 16,624 | 15,693 |
Overige vlottende activa
| 54,120 | 4,478 | 4,438 | 4,359 | 4,597 | 29,075 | 5,829 | 31,774 | 31,176 | 26,111 | 3,856 | 27,783 | 26,727 | 23,197 | 3,036 | 25,349 | 26,836 | 20,328 | 2,995 | 24,872 | 24,825 | 20,786 | 3,509 | 24,069 | 23,728 | 20,526 | 3,428 | 21,973 | 21,118 | 18,655 | 3,265 | 19,848 | 18,146 | 12,753 | 15 | 14,138 | 13,095 | 11,197 | 2,108 | 13,033 | 11,695 | 9,447 | 2,962 | 11,823 | 11,776 | 9,129 | 2,499 | 10,689 | 9,975 | 8,773 | 37 | 9,403 | 9,087 | 7,822 | 20 | 9,196 | 9,113 | 7,990 | 36 |
Totaal vlottende activa
| 111,201 | 86,592 | 82,849 | 79,991 | 78,620 | 76,354 | 80,490 | 82,947 | 73,103 | 72,146 | 74,480 | 69,823 | 68,275 | 75,576 | 74,668 | 73,180 | 77,378 | 79,439 | 75,709 | 74,427 | 68,308 | 62,204 | 63,492 | 61,203 | 59,038 | 57,022 | 59,163 | 59,827 | 60,263 | 56,029 | 57,086 | 56,903 | 49,357 | 47,621 | 50,022 | 50,959 | 51,881 | 61,162 | 53,873 | 63,924 | 56,055 | 59,451 | 44,151 | 56,755 | 52,658 | 38,973 | 42,304 | 43,419 | 41,194 | 41,240 | 42,608 | 39,675 | 38,505 | 38,879 | 40,150 | 40,549 | 38,340 | 40,359 | 45,743 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 158,024 | 156,739 | 156,315 | 156,190 | 155,777 | 156,445 | 155,880 | 155,931 | 155,390 | 152,867 | 150,489 | 148,282 | 147,192 | 147,450 | 147,451 | 146,196 | 145,384 | 143,109 | 140,229 | 142,371 | 141,695 | 141,693 | 139,937 | 140,386 | 140,185 | 139,978 | 125,373 | 125,367 | 123,698 | 124,107 | 123,524 | 122,811 | 122,423 | 120,587 | 118,428 | 118,458 | 114,516 | 112,436 | 108,257 | 106,288 | 100,263 | 99,250 | 97,419 | 95,426 | 91,096 | 90,350 | 90,062 | 89,477 | 88,893 | 86,340 | 84,242 | 83,846 | 80,477 | 80,516 | 77,741 | 79,780 | 77,387 | 76,914 | 74,691 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 5,488 | 5,616 | 5,484 | 4,206 | 4,005 | 3,068 | 3,218 | 3,277 | 3,405 | 3,405 | 3,508 | 3,452 | 3,525 | 3,556 | 3,635 | 3,176 | 3,255 | 3,138 | 3,146 | 2,595 | 2,702 | 2,735 | 2,836 | 2,835 | 2,770 | 2,849 | 2,713 | 2,626 | 2,612 | 2,666 | 2,525 | 2,456 | 2,430 | 2,394 | 2,239 | 0 | 0 | 0 | 2,305 | 2,319 | 2,278 | 2,314 | 2,399 | 2,259 | 2,350 | 2,485 | 2,585 | 2,693 | 2,630 | 2,730 | 2,801 | 2,863 | 2,962 | 3,039 | 3,164 | 3,248 | 3,278 | 3,375 | 3,438 |
Goodwill en immateriële activa
| 5,488 | 5,616 | 5,484 | 4,206 | 4,005 | 3,068 | 3,218 | 3,277 | 3,405 | 3,405 | 3,508 | 3,452 | 3,525 | 3,556 | 3,635 | 3,176 | 3,255 | 3,138 | 3,146 | 2,595 | 2,702 | 2,735 | 2,836 | 2,835 | 2,770 | 2,849 | 2,713 | 2,626 | 2,612 | 2,666 | 2,525 | 2,456 | 2,430 | 2,394 | 2,239 | 2,185 | 2,257 | 2,277 | 2,305 | 2,319 | 2,278 | 2,314 | 2,399 | 2,259 | 2,350 | 2,485 | 2,585 | 2,693 | 2,630 | 2,730 | 2,801 | 2,863 | 2,962 | 3,039 | 3,164 | 3,248 | 3,278 | 3,375 | 3,438 |
Langetermijnbeleggingen
| 0 | 43,051 | 9,054 | 42,462 | 41,270 | 41,668 | 33,711 | 42,139 | 41,307 | 42,139 | 27,053 | 41,859 | 41,453 | 42,242 | 33,427 | 43,068 | 42,520 | 43,290 | 33,422 | 44,329 | 43,981 | 44,130 | 34,440 | 40,971 | 40,899 | 40,596 | 1,622 | 39,568 | 39,473 | 39,122 | 33,649 | 39,687 | 39,616 | 40,288 | 37,448 | 0 | 0 | 0 | 36,188 | 41,722 | 42,145 | 41,683 | 36,301 | 42,101 | 41,333 | 41,548 | 35,965 | 40,562 | 0 | 0 | 8,196 | 0 | 0 | 0 | 1,756 | 0 | 0 | 0 | 1,715 |
Belastingvorderingen
| 0 | -43,049 | 5,501 | -42,462 | -16,511 | -17,008 | 5,586 | -42,139 | -41,307 | -17,923 | 6,761 | -18,196 | -17,938 | -42,242 | 7,189 | -43,068 | -42,520 | -43,290 | 7,311 | -44,329 | -43,981 | -44,130 | 3,939 | -40,971 | -40,899 | -40,596 | 4,112 | -39,568 | -39,473 | -39,122 | 3,885 | -39,687 | -39,616 | -40,288 | 3,381 | 0 | 0 | 0 | 3,514 | -41,722 | -42,145 | -41,683 | 4,053 | -42,101 | -41,333 | -41,548 | 4,220 | -40,562 | 0 | 0 | 4,206 | 0 | 0 | 0 | 4,248 | 0 | 0 | 0 | 3,319 |
Overige niet-vlottende activa
| 42,255 | 43,051 | 27,943 | 42,461 | 16,511 | 17,008 | 1,922 | 42,140 | 41,307 | 17,923 | 7,934 | 18,197 | 17,939 | 42,242 | 1,934 | 43,067 | 42,520 | 43,289 | 2,234 | 44,329 | 43,981 | 44,131 | 2,168 | 40,971 | 40,898 | 40,596 | 34,568 | 39,568 | 39,474 | 39,123 | 1,750 | 39,687 | 39,617 | 40,289 | 7 | 41,046 | 41,730 | 42,054 | 1,603 | 41,723 | 42,145 | 41,683 | 1,753 | 42,101 | 41,332 | 41,548 | 1,403 | 40,564 | 40,655 | 41,141 | 29,178 | 42,736 | 42,938 | 43,674 | 37,830 | 42,934 | 42,772 | 42,889 | 38,420 |
Totaal niet-vlottende activa
| 205,767 | 205,408 | 204,297 | 202,857 | 201,052 | 201,181 | 200,317 | 201,348 | 200,102 | 198,411 | 195,745 | 193,594 | 192,171 | 193,248 | 193,636 | 192,439 | 191,159 | 189,536 | 186,342 | 189,295 | 188,378 | 188,559 | 183,320 | 184,192 | 183,853 | 183,423 | 168,388 | 167,561 | 165,784 | 165,896 | 165,333 | 164,954 | 164,470 | 163,270 | 161,503 | 161,689 | 158,503 | 156,767 | 151,867 | 150,330 | 144,686 | 143,247 | 141,925 | 139,786 | 134,778 | 134,383 | 134,235 | 132,734 | 132,178 | 130,211 | 128,623 | 129,445 | 126,377 | 127,229 | 124,739 | 125,962 | 123,437 | 123,178 | 121,583 |
Totaal activa
| 316,971 | 292,000 | 287,146 | 282,851 | 279,673 | 277,537 | 280,810 | 284,297 | 273,208 | 270,559 | 270,229 | 263,419 | 260,448 | 268,827 | 268,307 | 265,623 | 268,540 | 268,979 | 262,053 | 263,723 | 256,687 | 250,764 | 246,812 | 245,399 | 242,894 | 240,447 | 227,552 | 227,391 | 226,049 | 221,926 | 222,421 | 221,860 | 213,828 | 210,892 | 211,533 | 212,650 | 210,386 | 217,931 | 205,743 | 214,256 | 200,744 | 202,700 | 186,079 | 196,544 | 187,439 | 173,358 | 176,542 | 176,153 | 173,372 | 171,451 | 171,231 | 169,120 | 164,882 | 166,108 | 164,889 | 166,511 | 161,777 | 163,537 | 167,326 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 87,057 | 50,888 | 45,332 | 47,987 | 48,387 | 48,050 | 41,971 | 46,229 | 46,265 | 45,325 | 41,666 | 43,912 | 46,706 | 46,890 | 68,466 | 43,066 | 46,835 | 76,492 | 68,231 | 70,727 | 71,182 | 44,162 | 38,600 | 42,202 | 42,956 | 43,263 | 38,423 | 42,931 | 40,867 | 42,630 | 37,171 | 40,898 | 39,235 | 41,003 | 37,306 | 39,009 | 38,739 | 64,462 | 57,529 | 62,068 | 61,134 | 58,071 | 30,988 | 55,780 | 55,068 | 33,160 | 28,962 | 32,750 | 33,028 | 32,914 | 36,704 | 31,621 | 31,365 | 31,816 | 34,085 | 31,000 | 30,932 | 30,331 | 50,783 |
Kortlopende schulden
| 9,184 | 30,006 | 30,945 | 26,400 | 26,193 | 32,927 | 54,022 | 52,457 | 48,691 | 48,481 | 54,447 | 39,151 | 34,032 | 45,789 | 15,875 | 44,704 | 39,832 | 13,887 | 29,095 | 26,128 | 23,196 | 49,465 | 57,279 | 49,055 | 46,983 | 39,368 | 48,344 | 38,688 | 43,136 | 34,568 | 47,122 | 40,831 | 40,525 | 40,196 | 49,050 | 44,015 | 41,418 | 22,035 | 22,908 | 21,153 | 20,599 | 19,305 | 42,457 | 18,007 | 15,973 | 26,149 | 40,186 | 33,869 | 31,057 | 25,991 | 32,700 | 26,235 | 31,135 | 31,018 | 38,885 | 34,648 | 30,632 | 28,880 | 22,110 |
Belastingschulden
| 4,618 | 3,230 | 5,335 | 5,248 | 4,992 | 3,110 | 2,363 | 1,658 | 3,187 | 2,498 | 3,901 | 3,199 | 5,404 | 3,331 | 6,126 | 5,915 | 6,310 | 3,760 | 3,528 | 2,543 | 2,790 | 1,994 | 1,846 | 1,282 | 2,113 | 1,436 | 2,387 | 1,322 | 2,464 | 1,673 | 3,285 | 2,749 | 3,017 | 2,241 | 4,476 | 1,736 | 2,091 | 1,464 | 2,874 | 2,234 | 2,154 | 1,507 | 1,517 | 1,257 | 1,555 | 1,466 | 1,878 | 1,378 | 1,453 | 1,581 | 3,498 | 1,840 | 2,451 | 1,881 | 2,799 | 1,920 | 2,103 | 1,464 | 2,890 |
Uitgestelde opbrengsten
| 7,813 | 3,230 | 1,579 | 5,710 | 8,008 | 8,298 | 19,140 | 2,122 | 6,089 | 7,415 | 23,955 | 5,510 | 9,880 | 9,937 | 33,837 | 8,894 | 11,393 | 10,933 | 25,112 | 5,559 | 7,742 | 8,458 | 16,337 | 4,071 | 6,902 | 7,562 | 15,400 | 4,122 | 7,037 | 7,468 | 16,874 | 5,377 | 7,215 | 7,614 | 18,773 | 4,210 | 6,300 | 6,908 | 20,418 | 5,002 | 6,545 | 7,227 | 5,554 | 3,612 | 5,802 | 7,044 | 5,687 | 3,547 | 5,630 | 7,051 | 9,457 | 7,479 | 6,327 | 7,065 | 8,471 | 7,412 | 5,823 | 6,566 | 8,489 |
Overige kortlopende verplichtingen
| 39,867 | 37,120 | 40,363 | 36,235 | 30,273 | 29,506 | 13,103 | 32,316 | 28,520 | 26,483 | 12,410 | 31,441 | 24,764 | 23,096 | 12,288 | 28,682 | 28,032 | 27,549 | 11,770 | 32,889 | 28,359 | 20,873 | 10,274 | 25,646 | 21,210 | 23,604 | 10,630 | 26,336 | 20,743 | 20,588 | 10,236 | 23,539 | 19,216 | 19,200 | 3,907 | 22,715 | 24,265 | 24,721 | 10,464 | 31,420 | 22,794 | 20,122 | 13,423 | 25,268 | 19,170 | 14,131 | 12,536 | 16,176 | 13,299 | 12,406 | 2,510 | 12,951 | 11,677 | 11,672 | 2,580 | 10,595 | 10,627 | 10,564 | 2,625 |
Totaal kortlopende verplichtingen
| 143,921 | 121,244 | 118,219 | 116,332 | 112,861 | 118,781 | 128,236 | 133,124 | 129,565 | 127,704 | 132,478 | 120,014 | 115,382 | 125,712 | 130,466 | 125,346 | 126,092 | 128,861 | 134,208 | 135,303 | 130,479 | 122,958 | 122,490 | 120,974 | 118,051 | 113,797 | 112,797 | 112,077 | 111,783 | 105,254 | 111,403 | 110,645 | 106,191 | 108,013 | 109,036 | 109,949 | 110,722 | 118,126 | 111,319 | 119,643 | 111,072 | 104,725 | 92,422 | 102,667 | 96,013 | 80,484 | 87,371 | 86,342 | 83,014 | 78,362 | 81,371 | 78,286 | 80,504 | 81,571 | 84,021 | 83,655 | 78,014 | 76,341 | 84,007 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 17,771 | 19,189 | 19,922 | 21,778 | 24,781 | 20,967 | 20,148 | 19,225 | 13,514 | 15,395 | 14,660 | 19,414 | 21,896 | 24,326 | 26,680 | 26,715 | 30,251 | 33,280 | 29,645 | 29,069 | 27,633 | 30,567 | 32,294 | 31,797 | 32,779 | 35,982 | 29,005 | 28,482 | 27,562 | 30,700 | 31,343 | 30,120 | 27,309 | 23,620 | 30,829 | 28,605 | 26,252 | 27,361 | 29,509 | 25,125 | 21,959 | 24,212 | 25,467 | 22,544 | 20,620 | 22,686 | 23,990 | 22,282 | 22,599 | 25,116 | 27,873 | 26,931 | 21,057 | 22,608 | 24,111 | 24,096 | 25,669 | 30,459 | 29,416 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 2,225 | 0 | 0 | 0 | 6,282 | 0 | 0 | 0 | 8,069 | 0 | 0 | 0 | 8,701 | 0 | 0 | 0 | 11,888 | 0 | 0 | 0 | 11,855 | 0 | 0 | 0 | 11,423 | 0 | 0 | 0 | 11,908 | 0 | 0 | 0 | 9,060 | 0 | 0 | 0 | 7,430 | 0 | 0 | 0 | 8,049 | 0 | 0 | 0 | 7,532 | 0 | 0 | 0 | 6,988 | 0 | 0 | 0 | 4,449 | 0 | 0 | 0 | 4,307 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 951 | 0 | 0 | 0 | 951 | 0 | 0 | 0 | 969 | 0 | 0 | 0 | 969 | 0 | 0 | 0 | 1,167 | 0 | 0 | 0 | 1,247 | 0 | 0 | 0 | 1,247 | 0 | 0 | 0 | 1,263 | 0 | 0 | 0 | 1,330 | 0 | 0 | 0 | 1,470 | 0 | 0 | 0 | 1,706 | 0 | 0 | 0 | 1,706 | 0 | 0 | 0 | 1,864 | 0 | 0 | 0 | 2,382 | 0 | 0 | 0 | 2,453 |
Overige niet-vlottende verplichtingen
| 11,806 | 12,044 | 8,970 | 12,935 | 13,087 | 13,073 | 3,192 | 15,342 | 15,147 | 15,013 | 3,754 | 15,455 | 16,152 | 16,446 | 3,932 | 20,058 | 20,246 | 20,380 | 3,784 | 20,115 | 20,245 | 20,468 | 3,585 | 20,233 | 20,495 | 20,372 | 3,808 | 21,085 | 21,584 | 21,462 | 3,228 | 21,058 | 21,372 | 21,582 | 3,435 | 18,798 | 18,821 | 18,961 | 3,563 | 19,639 | 18,378 | 17,969 | 3,056 | 16,765 | 16,425 | 16,499 | 3,079 | 15,953 | 15,988 | 15,791 | 3,247 | 15,234 | 14,897 | 14,681 | 3,216 | 12,025 | 11,895 | 11,853 | 2,798 |
Totaal niet-vlottende verplichtingen
| 29,577 | 31,233 | 32,068 | 34,713 | 37,868 | 34,040 | 30,573 | 34,567 | 28,661 | 30,408 | 27,452 | 34,869 | 38,048 | 40,772 | 40,282 | 46,773 | 50,497 | 53,660 | 46,484 | 49,184 | 47,878 | 51,035 | 48,981 | 52,030 | 53,274 | 56,354 | 45,483 | 49,567 | 49,146 | 52,162 | 47,742 | 51,178 | 48,681 | 45,202 | 44,654 | 47,403 | 45,073 | 46,322 | 41,972 | 44,764 | 40,337 | 42,181 | 38,278 | 39,309 | 37,045 | 39,185 | 36,307 | 38,235 | 38,587 | 40,907 | 39,972 | 42,165 | 35,954 | 37,289 | 34,158 | 36,121 | 37,564 | 42,312 | 38,974 |
Totaal passiva
| 173,498 | 152,477 | 150,287 | 151,045 | 150,729 | 152,821 | 158,809 | 167,691 | 158,226 | 158,112 | 159,930 | 154,883 | 153,430 | 166,484 | 170,748 | 172,119 | 176,589 | 182,521 | 180,692 | 184,487 | 178,357 | 173,993 | 171,471 | 173,004 | 171,325 | 170,151 | 158,280 | 161,644 | 160,929 | 157,416 | 159,145 | 161,823 | 154,872 | 153,215 | 153,690 | 157,352 | 155,795 | 164,448 | 153,291 | 164,407 | 151,409 | 146,906 | 130,700 | 141,976 | 133,058 | 119,669 | 123,678 | 124,577 | 121,601 | 119,269 | 121,343 | 120,451 | 116,458 | 118,860 | 118,179 | 119,776 | 115,578 | 118,653 | 122,981 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,865 | 0 | 0 | 0 | 126,753 | 122,629 | 0 | 0 | 0 | 111,993 | 109,809 | 108,312 | 106,793 | 0 | 738 | 1,087 | 1,093 | 943 | 779 | 434 | 570 | 492 | 425 | 403 | 431 | 442 | 501 | 909 | 1,117 | 1,188 | 1,160 | 1,645 | 1,872 | 1,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 | 10,004 |
Ingehouden winsten
| 129,124 | 125,078 | 122,560 | 118,891 | 116,037 | 111,921 | 109,147 | 105,432 | 103,836 | 101,405 | 99,221 | 97,724 | 96,204 | 91,489 | 86,595 | 82,888 | 81,340 | 75,696 | 70,435 | 67,964 | 67,192 | 65,555 | 64,060 | 61,091 | 60,293 | 59,031 | 58,065 | 55,099 | 54,679 | 54,140 | 52,879 | 50,122 | 49,270 | 48,006 | 8,638 | 43,303 | 42,561 | 41,342 | 40,008 | 37,755 | 37,412 | 36,154 | 35,605 | 34,497 | 34,420 | 33,740 | 33,117 | 31,900 | 32,175 | 31,853 | 31,136 | 29,998 | 29,685 | 28,449 | 27,697 | 27,777 | 27,231 | 25,816 | 25,241 |
Overige gereserveerde algehele resultaten
| 3,634 | 3,726 | 3,579 | 2,200 | 2,191 | 2,087 | 2,146 | 573 | 545 | 454 | 490 | 224 | 225 | 265 | -738 | -1,087 | -1,093 | -943 | -779 | -434 | -570 | -492 | -425 | -403 | -431 | -442 | -501 | -909 | -1,117 | -1,188 | -1,160 | -1,645 | -1,872 | -1,889 | 0 | 0 | 0 | 0 | 883 | 532 | 361 | 295 | 429 | 507 | 293 | 279 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,154 | 712 | 712 | 711 | -126,041 | -121,925 | 704 | 597 | 597 | -111,409 | -109,225 | -107,728 | -106,208 | 585 | 960 | 612 | 607 | 758 | 922 | 1,268 | 1,134 | 1,212 | 1,277 | 1,300 | 1,272 | 1,261 | 1,203 | 644 | 437 | 366 | 393 | -89 | -318 | -333 | 39,201 | 1,991 | 2,026 | 2,137 | 1,557 | 1,558 | 1,558 | 9,341 | 9,341 | 9,560 | 9,664 | 9,666 | 9,743 | 9,672 | 9,592 | 10,325 | 8,748 | 8,667 | 8,735 | 8,795 | 9,009 | 8,954 | 8,964 | 9,064 | 9,100 |
Totaal eigen vermogen van aandeelhouders
| 143,473 | 139,520 | 136,855 | 131,806 | 128,944 | 124,716 | 122,001 | 116,606 | 114,982 | 112,447 | 110,299 | 108,536 | 107,018 | 102,343 | 97,559 | 93,504 | 91,951 | 86,458 | 81,361 | 79,236 | 78,330 | 76,771 | 75,341 | 72,395 | 71,569 | 70,296 | 69,272 | 65,747 | 65,120 | 64,510 | 63,276 | 60,037 | 58,956 | 57,677 | 57,843 | 55,298 | 54,591 | 53,483 | 52,452 | 49,849 | 49,335 | 55,794 | 55,379 | 54,568 | 54,381 | 53,689 | 52,864 | 51,576 | 51,771 | 52,182 | 49,888 | 48,669 | 48,424 | 47,248 | 46,710 | 46,735 | 46,199 | 44,884 | 44,345 |
Totaal eigen vermogen
| 143,473 | 139,520 | 136,855 | 131,806 | 128,944 | 124,716 | 122,001 | 116,606 | 114,982 | 112,447 | 110,299 | 108,536 | 107,018 | 102,343 | 97,559 | 93,504 | 91,951 | 86,458 | 81,361 | 79,236 | 78,330 | 76,771 | 75,341 | 72,395 | 71,569 | 70,296 | 69,272 | 65,747 | 65,120 | 64,510 | 63,276 | 60,037 | 58,956 | 57,677 | 57,843 | 55,298 | 54,591 | 53,483 | 52,452 | 49,849 | 49,335 | 55,794 | 55,379 | 54,568 | 54,381 | 53,689 | 52,864 | 51,576 | 51,771 | 52,182 | 49,888 | 48,669 | 48,424 | 47,248 | 46,710 | 46,735 | 46,199 | 44,884 | 44,345 |
Totaal passiva en aandeelhoudersvermogen
| 316,971 | 291,997 | 287,146 | 282,851 | 279,673 | 277,537 | 280,810 | 284,297 | 273,208 | 270,559 | 270,229 | 263,419 | 260,448 | 268,827 | 268,307 | 265,623 | 268,540 | 268,979 | 262,053 | 263,723 | 256,687 | 250,764 | 246,812 | 245,399 | 242,894 | 240,447 | 227,552 | 227,391 | 226,049 | 221,926 | 222,421 | 221,860 | 213,828 | 210,892 | 211,533 | 212,650 | 210,386 | 217,931 | 205,743 | 214,256 | 200,744 | 202,700 | 186,079 | 196,544 | 187,439 | 173,358 | 176,542 | 176,153 | 173,372 | 171,451 | 171,231 | 169,120 | 164,882 | 166,108 | 164,889 | 166,511 | 161,777 | 163,537 | 167,326 |