Nippon Gas Co., Ltd.
TSE:8174.T
2070 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 156 | 1,453 | 4,144 | 4,446 | 1,012 | 4,087 | 9,164 | 3,297 | -1,052 | 3,823 | 6,891 | 3,984 | 1,001 | 2,580 | 6,585 | 3,112 | -237 | 3,800 | 5,148 | 2,036 | -159 | 3,129 | 4,958 | 1,201 | -635 | 1,017 | 4,649 | 2,062 | -559 | 1,646 | 2,419 | 1,384 | 195 | 2,915 | 3,947 | 1,064 | -136 | 2,215 | 3,619 | 1,179 | -509 | 1,239 | 6,788 | 590 | 514 | 1,572 | 1,927 | 695 | -672 | 4,876 | 381 | -707 | 2,490 | 3,981 | 384 | -969 | 2,459 | 3,002 | 83 | -295 | 3,020 | 4,626 | -1,300 |
Afschrijvingen & Amortisatie
| 2,802 | 2,721 | 3,063 | 2,818 | 2,686 | 2,622 | 2,873 | 2,892 | 2,886 | 2,842 | 3,055 | 3,053 | 2,926 | 2,827 | 2,992 | 2,855 | 2,723 | 2,537 | 2,789 | 2,553 | 2,453 | 2,346 | 2,566 | 2,459 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,778 | 2,545 | 2,384 | 2,284 | 2,586 | 2,439 | 2,386 | 2,243 | 2,529 | 2,392 | 2,323 | 2,266 | 2,431 | 2,298 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 228 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 796 | 10,198 | -675 | -3,255 | 1,788 | 3,989 | -935 | -3,458 | 1,197 | 1,644 | -1,727 | -820 | 1,117 | 1,697 | -1,823 | -813 | -103 | 559 | 2,516 | -1,553 | 922 | -1,635 | 1,711 | 1,709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 547 | 1,279 | 1,870 | -981 | -918 | 796 | -142 | -740 | 259 | 610 | 1,139 | 227 | 1,101 | 1,054 |
Vorderingen
| -39 | 8,390 | -2,486 | -6,197 | 1,213 | 7,874 | 665 | -10,194 | -344 | 4,475 | -2,041 | -6,977 | 3,246 | 4,815 | -4,367 | -2,512 | 842 | 2,068 | -562 | -3,731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 144 | 267 | 993 | -2,212 | 425 | 1,756 | 1,193 | -1,200 | 549 | -868 | -8 | -1,882 | -413 | 295 | -836 | -1,391 | -14 | 1,660 | -198 | -1,262 | 638 | 667 | 1,120 | -1,606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -449 | -567 | 282 | 341 | -338 | -778 | 326 | 270 | -291 | -468 | -129 | 160 | 796 | 638 |
Crediteuren
| 1,188 | -6,309 | 234 | 5,359 | 532 | -7,363 | -3,745 | 8,743 | 936 | -2,304 | 85 | 6,170 | 1,094 | -3,705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -497 | 1,541 | 584 | -205 | -382 | 1,722 | 952 | -807 | 56 | 341 | 322 | 8,039 | -1,716 | 1,402 | -987 | 578 | -89 | -1,101 | 2,714 | -291 | 284 | -2,302 | 591 | 3,315 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 996 | 1,846 | 1,588 | -1,322 | -580 | 1,574 | -468 | -1,010 | 550 | 1,078 | 1,268 | 67 | 305 | 416 |
Overige Niet-Contante Posten
| 32 | -9,034 | 11,360 | -1,101 | -2,273 | -3,886 | -5 | -95 | -709 | -4,770 | 367 | -2,385 | -2,086 | -1,786 | -609 | -575 | -47 | -4,888 | -633 | -1,293 | -652 | -1,992 | 898 | -29 | 635 | -1,017 | -4,649 | -2,062 | 559 | -1,646 | -2,419 | -1,384 | -195 | -2,915 | -3,947 | -1,064 | 136 | -2,215 | -3,619 | -1,179 | 509 | -1,239 | -6,788 | -590 | -514 | -1,572 | -1,927 | -695 | 672 | 2,625 | -2,270 | -1,060 | -1,586 | 978 | -266 | -493 | -1,678 | 1,828 | -998 | -1,062 | -1,122 | 648 | 935 |
Kasstroom uit Operationele Activiteiten
| 3,786 | 5,338 | 10,507 | 2,908 | 3,213 | 6,812 | 11,097 | 2,636 | 2,322 | 3,539 | 8,586 | 3,832 | 2,958 | 5,318 | 7,145 | 4,579 | 2,336 | 2,008 | 9,820 | 1,743 | 2,564 | 1,848 | 10,133 | 5,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,826 | 1,935 | 2,487 | 2,207 | 6,627 | 3,353 | 782 | 2,284 | 7,618 | 2,087 | 2,105 | 4,391 | 8,806 | 2,987 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -1,047 | -1,080 | -2,957 | -2,746 | -1,414 | -2,534 | -2,257 | -1,944 | -1,744 | -1,727 | -1,644 | -2,832 | -2,146 | -3,134 | -3,590 | -3,930 | -3,947 | -3,999 | -6,407 | -2,563 | -2,319 | -2,509 | -2,210 | -18,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,368 | -1,686 | -2,092 | -1,422 | -2,615 | -2,599 | -2,264 | -2,333 | -3,255 | -2,225 | -1,751 | -1,538 | -2,966 | -2,943 |
Netto Overnames
| 17 | -45 | 2 | 435 | 19 | -995 | 15 | 27 | 15 | 4 | -668 | -555 | 32 | 57 | 0 | 0 | 0 | 0 | 0 | -896 | 0 | 0 | 0 | -297 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | -246 | -67 | -401 | 0 | 0 | -598 | -250 | -1 | 0 | -1,125 | -1 | 0 | 0 | 0 | 0 | -1 | 0 | 0 | 0 | -601 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,180 | -1,284 | -1,091 | -892 | 0 | -1 | -8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 1 | 0 | 0 | -19 | 334 | 386 | 0 | 0 | -4 | 455 | 124 | 1,736 | 0 | 0 | 242 | 467 | 127 | 87 | 53 | 0 | 0 | 92 | 388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 9 | -635 | -8 | -6 | 12 | 999 | 720 | -51 | -13 | -9 | 241 | -124 | -730 | 88 | 1 | 159 | -7 | -35 | 18,557 | 958 | -273 | -8 | 54 | 267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 269 | -42 | -353 | 40 | -24 | 98 | 25 | -3 | -71 | -26 | -90 | -143 | -48 | -100 |
Kasstroom uit Investeringsactiviteiten
| -1,657 | -1,760 | -2,962 | -2,317 | -1,648 | -2,263 | -1,537 | -1,968 | -1,742 | -2,334 | -1,866 | -2,268 | -487 | -4,171 | -3,590 | -3,529 | -3,487 | -3,907 | 12,237 | -2,449 | -2,592 | -2,517 | -2,064 | -18,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,279 | -3,012 | -3,536 | -2,274 | -2,639 | -2,501 | -2,239 | -2,336 | -3,326 | -2,251 | -1,841 | -1,681 | -3,014 | -3,043 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1,374 | -3,334 | -3,222 | -15,311 | -26,109 | -12,360 | -31,602 | -27,486 | -21,896 | -6,826 | -8,295 | -24,535 | -31,634 | -12,174 | -11,147 | -2,247 | -13,566 | -4,864 | -17,944 | -7,118 | -5,740 | -12,432 | -4,796 | -1,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,747 | -5,323 | -3,007 | -3,399 | -13,613 | -3,839 | -11,851 | -5,286 | -13,207 | -3,961 | -3,024 | -4,298 | -4,115 | -4,341 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 17,850 | 27,650 | 0 | 25,150 | 30,650 | 0 | 4,500 | 0 | 26,700 | 32,020 | 15,500 | 0 | 3,000 | 0 | 0 | 0 | 10,490 | 0 | 13,124 | 0 | 9,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| -2,999 | -771 | -2,729 | -743 | -1,634 | 0 | -1 | -137 | -595 | -1,703 | 0 | -1 | -2,322 | -1,226 | -1,341 | -2,214 | -1,205 | 0 | -666 | -2,393 | -1,746 | -190 | -3,867 | -670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -9 | -4,238 | -3 | -4,285 | -3 | -3,732 | -3 | -3,705 | 0 | -2,921 | -5 | -2,916 | -3 | -2,470 | 0 | -2,509 | 0 | -1,405 | 0 | -1,438 | 0 | -1,960 | 0 | -988 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -254 | 0 | -254 | 0 | -255 | 0 | -253 | 0 | -289 | 0 | -333 | 0 | -244 |
Overige Financieringsactiviteiten
| -422 | -926 | -397 | -383 | -369 | 10,627 | -383 | -382 | 21,636 | -366 | 5,017 | 26,312 | 31,673 | -328 | 6,644 | -307 | 15,717 | 9,738 | 2,737 | -245 | 3,428 | -237 | 5,749 | -246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 577 | 12,648 | 2,599 | 2,810 | 11,502 | 2,287 | 12,372 | 3,932 | 10,521 | 3,030 | 2,321 | 2,738 | 1,544 | 3,847 |
Kasstroom uit Financieringsactiviteiten
| -2,056 | -9,269 | 91 | -2,872 | -465 | -5,465 | -6,839 | -1,060 | -855 | -7,316 | -3,283 | -1,140 | -2,286 | -698 | -5,844 | -4,277 | 946 | 3,469 | -15,873 | -704 | -4,058 | -1,695 | -2,914 | 6,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2,170 | 7,071 | -408 | -843 | -2,111 | -1,807 | 521 | -1,607 | -2,686 | -1,220 | -703 | -1,893 | -2,571 | -738 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 3 | 4 | -3 | 2 | 4 | 1 | -6 | 5 | 7 | 4 | 2 | 2 | -2 | 8 | -1 | -1 | 27 | -35 | 19 | -7 | -22 | 2 | -24 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19 | 26 | -32 | -1 | 0 | 0 | 1 | -1 | 1 | 0 | -1 | 36 | 1 | 0 |
Netto Kasstroomverandering
| 63 | -5,687 | 7,946 | -2,285 | 1,102 | -912 | 2,722 | -397 | -271 | -6,103 | 3,441 | 426 | 187 | 447 | -2,282 | -3,227 | -207 | 1,599 | 6,150 | -1,391 | -4,094 | -2,330 | 5,158 | -6,954 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,398 | 6,018 | -1,489 | -911 | 1,877 | -955 | -935 | -1,660 | 1,607 | -1,384 | -440 | 853 | 3,222 | -794 |
Kaspositie aan het Einde van de Periode
| 13,412 | 13,027 | 18,714 | 10,768 | 13,053 | 11,951 | 12,863 | 10,141 | 10,538 | 10,809 | 16,912 | 13,471 | 13,045 | 12,858 | 12,411 | 14,693 | 17,920 | 18,127 | 16,528 | 10,378 | 11,769 | 15,863 | 18,193 | 13,035 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,957 | 12,559 | 6,541 | 8,030 | 8,941 | 7,064 | 8,019 | 8,954 | 10,614 | 9,007 | 10,391 | 10,831 | 9,978 | 6,756 |