Nippon Gas Co., Ltd.
TSE:8174.T
2073 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 18,714 | 13,049 | 17,020 | 12,453 | 16,589 | 18,235 | 31,467 | 31,418 | 34,246 | 17,067 | 14,494 | 14,914 | 17,165 | 8,955 | 10,628 | 9,994 | 9,133 | 6,705 | 5,263 | 6,380 |
Kortetermijnbeleggingen
| 276 | 3,745 | 3,085 | 2,546 | 2,324 | -13,670 | -4,034 | -3,907 | -3,727 | -3,572 | -2,677 | -2,808 | 2,393 | 2,195 | 1,814 | 1,203 | 17 | -786 | -520 | 1,018 |
Liquide middelen en kortetermijnbeleggingen
| 18,990 | 13,049 | 17,020 | 12,453 | 16,589 | 18,235 | 31,467 | 31,418 | 34,246 | 17,067 | 14,494 | 14,914 | 17,165 | 8,955 | 10,628 | 9,994 | 9,133 | 6,705 | 5,263 | 6,380 |
Nettovorderingen
| 28,858 | 25,435 | 21,474 | 14,996 | 11,026 | 7,647 | 7,162 | 7,212 | 7,411 | 10,030 | 10,891 | 8,548 | 9,090 | 11,142 | 12,287 | 13,616 | 15,337 | 14,394 | 13,445 | 12,533 |
Voorraad
| 4,594 | 6,522 | 6,195 | 5,594 | 5,012 | 5,252 | 5,635 | 4,757 | 4,498 | 5,364 | 7,402 | 6,173 | 5,340 | 4,947 | 4,422 | 3,692 | 5,249 | 5,009 | 5,550 | 4,907 |
Overige vlottende activa
| 4,204 | 5,995 | 4,778 | 1,721 | 1,905 | 1,064 | 788 | 747 | 865 | 952 | 995 | 800 | 1,144 | 306 | 220 | 301 | 473 | 170 | 412 | 229 |
Totaal vlottende activa
| 56,646 | 51,001 | 49,467 | 34,764 | 34,532 | 32,198 | 45,052 | 44,134 | 47,020 | 33,413 | 33,782 | 30,435 | 32,739 | 25,350 | 27,557 | 27,603 | 30,192 | 26,278 | 24,670 | 24,049 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 81,606 | 82,618 | 85,230 | 85,786 | 79,038 | 78,694 | 72,678 | 73,349 | 73,051 | 72,086 | 69,632 | 69,746 | 68,597 | 69,450 | 68,077 | 67,859 | 66,868 | 66,839 | 63,515 | 62,704 |
Goodwill
| 1,698 | 2,176 | 2,981 | 4,133 | 3,017 | 2,336 | 3,073 | 3,824 | 4,458 | 5,012 | 5,872 | 6,707 | 6,830 | 6,706 | 7,550 | 8,357 | 8,489 | 9,087 | 9,220 | 9,771 |
Immateriële activa
| 6,537 | 5,948 | 4,824 | 4,221 | 4,205 | 3,762 | 3,211 | 3,598 | 2,533 | 1,361 | 1,194 | 898 | 721 | 634 | 626 | 536 | 528 | 544 | 797 | 759 |
Goodwill en immateriële activa
| 8,235 | 8,124 | 7,805 | 8,354 | 7,222 | 6,098 | 6,284 | 7,422 | 6,991 | 6,373 | 7,066 | 7,605 | 7,551 | 7,340 | 8,176 | 8,893 | 9,017 | 9,631 | 10,017 | 10,530 |
Langetermijnbeleggingen
| 3,718 | -1,058 | -994 | -377 | 75 | 17,298 | 8,519 | 9,730 | 7,810 | 8,291 | 8,274 | 13,129 | 5,751 | 1,218 | 1,671 | 2,065 | 5,321 | 8,692 | 9,567 | 4,110 |
Belastingvorderingen
| 8,892 | 8,447 | 8,341 | 7,900 | 8,192 | 4,158 | 2,966 | 2,834 | 2,715 | 2,404 | 3,493 | 2,483 | 2,804 | 3,250 | 3,800 | 4,107 | 3,621 | 2,492 | 2,437 | 3,114 |
Overige niet-vlottende activa
| 464 | 4,294 | 3,960 | 3,690 | 3,458 | 2,818 | 2,451 | 1,685 | 1,506 | 1,339 | 1,245 | 1,558 | 4,545 | 4,782 | 5,277 | 5,502 | 5,075 | 4,338 | 3,189 | 3,868 |
Totaal niet-vlottende activa
| 102,915 | 102,425 | 104,342 | 105,353 | 97,985 | 109,066 | 92,898 | 95,020 | 92,073 | 90,493 | 89,710 | 94,521 | 89,248 | 86,040 | 87,001 | 88,426 | 89,902 | 91,992 | 88,725 | 84,326 |
Totaal activa
| 159,219 | 153,429 | 153,811 | 140,120 | 132,521 | 141,267 | 137,953 | 139,157 | 139,097 | 123,910 | 123,496 | 124,958 | 121,987 | 111,390 | 114,558 | 116,029 | 120,094 | 118,270 | 113,395 | 108,375 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 20,384 | 17,312 | 14,651 | 8,927 | 6,566 | 7,286 | 7,249 | 7,145 | 7,240 | 10,051 | 15,607 | 14,318 | 14,124 | 12,694 | 13,976 | 12,639 | 13,482 | 13,263 | 13,675 | 11,749 |
Kortlopende schulden
| 15,944 | 12,878 | 16,112 | 14,004 | 12,151 | 22,502 | 11,947 | 16,947 | 19,092 | 28,354 | 13,328 | 8,576 | 17,875 | 12,404 | 21,697 | 16,014 | 13,090 | 22,033 | 12,629 | 13,371 |
Belastingschulden
| 3,763 | 3,687 | 3,602 | 2,871 | 5,374 | 2,916 | 3,023 | 2,360 | 3,252 | 2,431 | 2,885 | 2,456 | 2,519 | 1,949 | 1,452 | 1,753 | 1,260 | 1,478 | 1,020 | 1,351 |
Uitgestelde opbrengsten
| 3,763 | 3,996 | 3,925 | 3,216 | 5,720 | 3,313 | 3,459 | 2,794 | 3,700 | 2,890 | 3,308 | 2,881 | 2,906 | 2,333 | 1,841 | 2,158 | 1,663 | 1,907 | 1,425 | 1,724 |
Overige kortlopende verplichtingen
| -16,823 | -9,444 | -7,190 | -739 | -619 | -1,217 | -1,303 | 292 | -1,256 | -5,008 | -14,698 | -12,884 | -13,055 | -11,246 | -11,530 | -10,976 | -11,776 | -11,637 | -11,767 | -10,084 |
Totaal kortlopende verplichtingen
| 47,415 | 45,741 | 45,751 | 37,206 | 35,758 | 42,086 | 31,624 | 36,683 | 39,268 | 48,769 | 36,037 | 29,665 | 38,493 | 30,828 | 41,412 | 34,227 | 31,201 | 40,307 | 30,657 | 29,860 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 25,199 | 27,702 | 29,827 | 27,506 | 22,461 | 24,755 | 29,419 | 30,431 | 34,770 | 35,503 | 38,205 | 38,032 | 30,672 | 41,294 | 35,915 | 39,617 | 47,741 | 35,946 | 41,888 | 39,921 |
Uitgestelde opbrengsten niet-vlottend
| 6,048 | 4,944 | 4,692 | 4,271 | 4,161 | 3,556 | 3,168 | 3,868 | 2,846 | 3,688 | 3,482 | 3,327 | 3,390 | 3,369 | 3,323 | 4,245 | 4,058 | 3,358 | 3,482 | 3,187 |
Uitgestelde belastingverplichtingen niet-vlottend
| 545 | 203 | 203 | 203 | 203 | 208 | 208 | 207 | 207 | 214 | 230 | 231 | 231 | 265 | 265 | 265 | 265 | 486 | 312 | 393 |
Overige niet-vlottende verplichtingen
| 7,626 | 1,314 | 1,448 | 1,593 | 1,584 | 1,599 | 1,459 | 1,327 | 1,691 | 767 | 712 | 688 | 636 | 687 | 727 | 282 | 273 | 60 | 62 | 60 |
Totaal niet-vlottende verplichtingen
| 39,418 | 34,163 | 36,170 | 33,573 | 28,409 | 30,118 | 34,254 | 35,833 | 39,514 | 40,172 | 42,629 | 42,278 | 34,929 | 45,615 | 40,230 | 44,409 | 52,337 | 39,850 | 45,744 | 43,561 |
Totaal passiva
| 86,833 | 79,904 | 81,921 | 70,779 | 64,167 | 72,204 | 65,878 | 72,516 | 78,782 | 88,941 | 78,666 | 71,943 | 73,422 | 76,443 | 81,642 | 78,636 | 83,538 | 80,157 | 76,401 | 73,421 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 73,611 | 71,769 | 68,645 | 67,875 | 68,487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Ingehouden winsten
| 66,407 | 65,261 | 64,634 | 61,468 | 61,020 | 58,971 | 56,620 | 50,899 | 45,447 | 39,263 | 36,028 | 27,130 | 23,980 | 21,366 | 19,550 | 17,587 | 16,560 | 16,832 | 15,801 | 15,572 |
Overige gereserveerde algehele resultaten
| 458 | -86 | 118 | 692 | 475 | 571 | 1,478 | 1,794 | 965 | 1,245 | 682 | 923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1,212 | -72,331 | -71,704 | -68,538 | -68,090 | -66,041 | 6,901 | 6,872 | 6,828 | -12,613 | 1,044 | 5,137 | 5,432 | -3,043 | -2,959 | 4,106 | 4,520 | 5,884 | 6,320 | 5,167 |
Totaal eigen vermogen van aandeelhouders
| 72,723 | 73,525 | 71,887 | 69,337 | 68,350 | 69,058 | 72,069 | 66,635 | 60,310 | 34,965 | 44,824 | 40,260 | 36,482 | 23,323 | 21,591 | 26,693 | 26,080 | 27,716 | 27,121 | 25,739 |
Totaal eigen vermogen
| 72,723 | 73,525 | 71,890 | 69,341 | 68,354 | 69,063 | 72,075 | 66,641 | 60,315 | 34,969 | 44,830 | 53,015 | 48,565 | 34,947 | 32,916 | 37,393 | 36,556 | 38,113 | 36,994 | 34,954 |
Totaal passiva en aandeelhoudersvermogen
| 159,556 | 153,429 | 153,811 | 140,120 | 132,521 | 141,267 | 137,953 | 139,157 | 139,097 | 123,910 | 123,496 | 124,958 | 121,987 | 111,390 | 114,558 | 116,029 | 120,094 | 118,270 | 113,395 | 108,375 |