Nippon Gas Co., Ltd.
TSE:8174.T
2070 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 13,412 | 13,027 | 18,714 | 11,045 | 13,282 | 12,181 | 13,049 | 10,327 | 10,680 | 10,952 | 17,020 | 13,579 | 13,117 | 12,931 | 12,453 | 14,736 | 17,932 | 18,195 | 16,589 | 10,439 | 11,822 | 15,916 | 18,235 | 13,077 | 20,025 | 27,456 | 31,467 | 25,162 | 25,167 | 27,926 | 31,418 | 27,833 | 29,109 | 32,160 | 34,246 | 31,951 | 14,816 | 14,624 | 17,067 | 10,006 | 10,381 | 25,279 | 14,494 | 11,216 | 11,632 | 13,142 | 14,914 | 10,908 | 10,103 | 12,322 | 17,165 | 12,969 | 6,951 | 8,049 | 8,955 | 7,078 | 8,033 | 8,968 | 10,628 | 9,020 | 10,410 | 9,994 | 6,772 |
Kortetermijnbeleggingen
| 0 | 322 | 276 | 277 | 229 | -8,891 | -4,296 | 0 | 142 | -8,952 | 3,085 | -8,981 | -9,043 | 72 | -3,691 | -9,130 | -9,088 | -9,024 | -3,459 | -21,239 | -21,132 | -20,229 | -13,909 | -9,330 | -9,746 | -9,944 | -4,034 | -9,545 | -8,588 | -8,421 | -3,907 | -7,694 | -7,434 | -7,319 | -3,727 | -8,165 | -7,280 | -7,310 | -3,572 | -8,625 | -8,123 | -8,038 | -2,677 | -6,364 | -6,359 | -7,471 | -2,808 | -6,265 | -5,597 | 0 | 2,393 | 0 | 0 | 0 | 2,195 | 0 | 0 | 0 | 1,814 | 0 | 0 | 1,203 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 13,412 | 13,349 | 18,990 | 11,045 | 13,282 | 12,181 | 13,049 | 10,327 | 10,680 | 10,952 | 17,020 | 13,579 | 13,117 | 12,931 | 12,453 | 14,736 | 17,932 | 18,195 | 16,589 | 10,439 | 11,822 | 15,916 | 18,235 | 13,077 | 20,025 | 27,456 | 31,467 | 25,162 | 25,167 | 27,926 | 31,418 | 27,833 | 29,109 | 32,160 | 34,246 | 31,951 | 14,816 | 14,624 | 17,067 | 10,006 | 10,381 | 25,279 | 14,494 | 11,216 | 11,632 | 13,142 | 14,914 | 10,908 | 10,103 | 12,322 | 17,165 | 12,969 | 6,951 | 8,049 | 8,955 | 7,078 | 8,033 | 8,968 | 10,628 | 9,020 | 10,410 | 9,994 | 6,772 |
Nettovorderingen
| 20,854 | 20,484 | 28,858 | 22,507 | 18,942 | 17,561 | 25,435 | 26,536 | 17,536 | 16,998 | 21,474 | 19,433 | 12,455 | 15,702 | 14,996 | 10,628 | 8,116 | 8,957 | 11,026 | 10,464 | 6,732 | 7,909 | 7,647 | 8,107 | 7,614 | 5,652 | 7,162 | 6,672 | 5,189 | 5,211 | 7,212 | 6,906 | 5,578 | 5,565 | 7,411 | 8,594 | 6,628 | 7,658 | 10,030 | 9,495 | 7,520 | 8,178 | 10,891 | 9,742 | 7,398 | 7,573 | 8,548 | 9,543 | 7,236 | 8,003 | 9,090 | 8,609 | 7,472 | 9,716 | 11,142 | 10,259 | 8,311 | 9,790 | 12,287 | 11,819 | 9,395 | 13,616 | 12,884 |
Voorraad
| 4,182 | 4,326 | 4,594 | 6,349 | 4,223 | 4,764 | 6,522 | 7,695 | 6,507 | 7,063 | 6,195 | 6,188 | 4,306 | 4,050 | 5,594 | 4,757 | 3,366 | 3,352 | 5,012 | 4,814 | 3,552 | 4,585 | 5,252 | 6,373 | 4,767 | 4,390 | 5,635 | 5,699 | 3,565 | 3,873 | 4,757 | 4,544 | 3,519 | 3,608 | 4,498 | 5,181 | 4,557 | 4,569 | 5,364 | 6,597 | 5,596 | 5,696 | 7,402 | 7,157 | 5,272 | 5,210 | 6,173 | 6,191 | 3,996 | 5,012 | 5,340 | 4,889 | 4,322 | 4,605 | 4,947 | 4,607 | 3,827 | 4,152 | 4,422 | 4,131 | 3,663 | 3,692 | 4,492 |
Overige vlottende activa
| 3,185 | 3,548 | 4,204 | 7,822 | 4,575 | 4,461 | 5,995 | 6,549 | 4,234 | 4,650 | 4,778 | 4,245 | 5,253 | 1,606 | 1,721 | 1,815 | 1,178 | 1,375 | 1,905 | 1,950 | 1,150 | 1,219 | 1,064 | 1,858 | 1,083 | 1,029 | 788 | 1,339 | 797 | 916 | 747 | 1,643 | 999 | 1,019 | 865 | 1,518 | 1,069 | 1,643 | 952 | 1,916 | 441 | 474 | 995 | 1,423 | 1,458 | 1,416 | 800 | 1,411 | 1,385 | 1,800 | 1,144 | 3,021 | 1,152 | 471 | 306 | 652 | 598 | 304 | 220 | 768 | 470 | 301 | 2,480 |
Totaal vlottende activa
| 41,633 | 41,707 | 56,646 | 47,723 | 41,022 | 38,967 | 51,001 | 51,107 | 38,957 | 39,663 | 49,467 | 43,445 | 35,131 | 34,289 | 34,764 | 31,936 | 30,592 | 31,879 | 34,532 | 27,667 | 23,256 | 29,629 | 32,198 | 29,415 | 33,489 | 38,527 | 45,052 | 38,872 | 34,718 | 37,926 | 44,134 | 40,926 | 39,205 | 42,352 | 47,020 | 47,244 | 27,070 | 28,494 | 33,413 | 28,014 | 23,938 | 39,627 | 33,782 | 29,538 | 25,760 | 27,341 | 30,435 | 28,053 | 22,720 | 27,137 | 32,739 | 29,488 | 19,897 | 22,841 | 25,350 | 22,596 | 20,769 | 23,214 | 27,557 | 25,738 | 23,938 | 27,603 | 26,628 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 80,925 | 81,528 | 81,606 | 81,912 | 81,422 | 81,878 | 82,618 | 83,471 | 83,586 | 84,311 | 85,230 | 86,734 | 86,002 | 85,622 | 85,786 | 83,658 | 82,292 | 80,395 | 79,038 | 80,465 | 78,699 | 78,418 | 78,694 | 90,299 | 73,783 | 72,308 | 72,678 | 72,825 | 72,964 | 72,658 | 73,349 | 72,361 | 72,279 | 72,530 | 73,051 | 72,421 | 72,081 | 71,612 | 72,086 | 71,507 | 69,915 | 69,837 | 69,632 | 69,466 | 69,441 | 69,195 | 69,746 | 69,254 | 68,967 | 67,693 | 68,597 | 68,343 | 68,694 | 68,605 | 69,450 | 69,099 | 68,430 | 68,303 | 68,077 | 66,906 | 66,828 | 67,859 | 66,373 |
Goodwill
| 1,304 | 1,470 | 1,698 | 1,820 | 2,002 | 1,946 | 2,176 | 2,306 | 2,570 | 2,736 | 2,981 | 3,305 | 3,514 | 3,784 | 4,133 | 4,476 | 4,308 | 4,662 | 3,017 | 2,521 | 2,311 | 2,326 | 2,336 | 2,525 | 2,690 | 2,882 | 3,073 | 3,267 | 3,472 | 3,620 | 3,824 | 4,065 | 4,033 | 4,225 | 4,458 | 4,644 | 4,876 | 4,944 | 5,012 | 5,210 | 5,417 | 5,639 | 5,872 | 6,119 | 6,198 | 6,459 | 6,707 | 6,818 | 6,440 | 6,665 | 6,830 | 6,169 | 6,338 | 6,530 | 6,706 | 6,935 | 7,118 | 7,319 | 7,550 | 7,746 | 7,928 | 8,357 | 8,540 |
Immateriële activa
| 6,605 | 6,577 | 6,537 | 6,509 | 6,192 | 6,606 | 5,948 | 5,782 | 5,238 | 5,043 | 4,824 | 4,633 | 4,506 | 4,452 | 4,221 | 4,140 | 4,137 | 4,242 | 4,205 | 4,489 | 4,294 | 3,998 | 3,762 | 3,540 | 3,455 | 3,370 | 3,211 | 3,910 | 3,849 | 3,890 | 3,598 | 3,605 | 3,327 | 2,954 | 2,533 | 2,424 | 1,787 | 1,585 | 1,361 | 1,343 | 1,323 | 1,161 | 1,194 | 1,246 | 1,279 | 938 | 898 | 864 | 850 | 864 | 721 | 666 | 592 | 609 | 634 | 624 | 585 | 599 | 626 | 587 | 516 | 536 | 507 |
Goodwill en immateriële activa
| 7,909 | 8,047 | 8,235 | 8,329 | 8,194 | 8,552 | 8,124 | 8,088 | 7,808 | 7,779 | 7,805 | 7,938 | 8,020 | 8,236 | 8,354 | 8,616 | 8,445 | 8,904 | 7,222 | 7,010 | 6,605 | 6,324 | 6,098 | 6,065 | 6,145 | 6,252 | 6,284 | 7,177 | 7,321 | 7,510 | 7,422 | 7,670 | 7,360 | 7,179 | 6,991 | 7,068 | 6,663 | 6,529 | 6,373 | 6,553 | 6,740 | 6,800 | 7,066 | 7,365 | 7,477 | 7,397 | 7,605 | 7,682 | 7,290 | 7,529 | 7,551 | 6,835 | 6,930 | 7,139 | 7,340 | 7,559 | 7,703 | 7,918 | 8,176 | 8,333 | 8,444 | 8,893 | 9,047 |
Langetermijnbeleggingen
| 2,960 | 3,141 | 3,718 | 3,058 | 3,055 | 11,677 | 6,983 | 2,695 | 2,592 | 11,571 | -994 | 11,335 | 11,546 | 3,362 | 5,860 | 11,012 | 11,426 | 11,562 | 5,858 | 24,211 | 24,112 | 23,526 | 17,537 | 12,944 | 13,984 | 14,299 | 8,519 | 14,682 | 13,983 | 14,049 | 9,730 | 14,660 | 12,042 | 11,220 | 7,810 | 12,809 | 11,907 | 12,321 | 8,291 | 13,539 | 13,097 | 12,937 | 8,274 | 14,787 | 14,567 | 17,460 | 13,129 | 15,597 | 14,145 | 0 | 5,751 | 0 | 0 | 0 | 1,218 | 0 | 0 | 0 | 1,671 | 0 | 0 | 2,065 | 0 |
Belastingvorderingen
| 8,902 | 8,684 | 8,892 | -3,058 | -3,055 | -8,891 | 8,447 | -2,695 | -2,592 | -8,952 | 8,341 | -8,981 | -9,043 | -3,362 | 7,900 | -11,012 | -11,426 | -11,562 | 8,192 | -24,211 | -24,112 | -23,526 | 4,158 | -12,944 | -13,984 | -14,299 | 2,966 | -14,682 | -13,983 | -14,049 | 2,834 | -14,660 | -12,042 | -11,220 | 2,715 | -12,809 | -11,907 | -12,321 | 2,404 | -13,539 | -13,097 | -12,937 | 3,493 | -14,787 | -14,567 | -17,460 | 2,483 | -15,597 | -14,145 | 0 | 2,804 | 0 | 0 | 0 | 3,250 | 0 | 0 | 0 | 3,800 | 0 | 0 | 4,107 | 0 |
Overige niet-vlottende activa
| 59 | 325 | 464 | 10,937 | 11,513 | 8,892 | -3,747 | 11,681 | 11,628 | 8,952 | 3,960 | 8,981 | 9,043 | 12,340 | -2,547 | 11,011 | 11,425 | 11,561 | -2,325 | 24,211 | 24,111 | 23,526 | 2,579 | 12,944 | 13,984 | 14,298 | 2,451 | 14,682 | 13,984 | 14,049 | 1,685 | 14,661 | 12,042 | 11,221 | 1,506 | 12,816 | 11,916 | 12,335 | 1,339 | 13,560 | 13,123 | 12,966 | 1,245 | 14,837 | 14,634 | 17,502 | 1,558 | 15,695 | 14,287 | 13,822 | 4,545 | 11,751 | 10,834 | 9,963 | 4,782 | 9,880 | 9,976 | 10,254 | 5,277 | 10,997 | 11,350 | 5,502 | 11,994 |
Totaal niet-vlottende activa
| 100,755 | 101,725 | 102,915 | 101,178 | 101,129 | 102,108 | 102,425 | 103,240 | 103,022 | 103,661 | 104,342 | 106,007 | 105,568 | 106,198 | 105,353 | 103,285 | 102,162 | 100,860 | 97,985 | 111,686 | 109,415 | 108,268 | 109,066 | 109,308 | 93,912 | 92,858 | 92,898 | 94,684 | 94,269 | 94,217 | 95,020 | 94,692 | 91,681 | 90,930 | 92,073 | 92,305 | 90,660 | 90,476 | 90,493 | 91,620 | 89,778 | 89,603 | 89,710 | 91,668 | 91,552 | 94,094 | 94,521 | 92,631 | 90,544 | 89,044 | 89,248 | 86,929 | 86,458 | 85,707 | 86,040 | 86,538 | 86,109 | 86,475 | 87,001 | 86,236 | 86,622 | 88,426 | 87,414 |
Totaal activa
| 142,388 | 143,432 | 159,561 | 148,902 | 142,152 | 141,076 | 153,429 | 154,349 | 141,979 | 143,325 | 153,811 | 149,453 | 140,701 | 140,489 | 140,120 | 135,223 | 132,756 | 132,741 | 132,521 | 139,355 | 132,673 | 137,898 | 141,267 | 138,725 | 127,403 | 131,388 | 137,953 | 133,557 | 128,988 | 132,145 | 139,157 | 135,618 | 130,887 | 133,283 | 139,097 | 139,551 | 117,733 | 118,972 | 123,910 | 119,636 | 113,717 | 129,231 | 123,496 | 121,206 | 117,314 | 121,437 | 124,958 | 120,685 | 113,264 | 116,181 | 121,987 | 116,417 | 106,355 | 108,548 | 111,390 | 109,134 | 106,878 | 109,689 | 114,558 | 111,974 | 110,560 | 116,029 | 114,042 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 15,227 | 10,468 | 20,384 | 15,765 | 11,318 | 10,679 | 17,312 | 20,084 | 12,090 | 11,831 | 14,651 | 13,597 | 7,766 | 7,033 | 8,927 | 6,115 | 3,945 | 4,242 | 6,566 | 6,989 | 4,822 | 5,546 | 7,286 | 7,832 | 4,877 | 5,445 | 7,249 | 7,855 | 4,609 | 4,525 | 7,145 | 6,651 | 4,543 | 4,973 | 7,240 | 8,224 | 5,728 | 6,706 | 10,051 | 10,804 | 9,507 | 10,743 | 15,607 | 14,412 | 9,739 | 10,104 | 14,318 | 14,148 | 9,590 | 10,051 | 14,124 | 12,920 | 9,704 | 10,029 | 12,694 | 12,519 | 8,995 | 10,532 | 13,976 | 13,175 | 9,487 | 12,639 | 12,886 |
Kortlopende schulden
| 17,032 | 12,958 | 15,944 | 10,665 | 11,729 | 13,032 | 12,878 | 15,577 | 14,909 | 14,951 | 16,112 | 13,953 | 22,756 | 19,682 | 14,004 | 14,970 | 11,202 | 18,869 | 12,151 | 23,968 | 19,046 | 18,546 | 22,502 | 17,159 | 14,168 | 13,881 | 11,947 | 10,687 | 13,537 | 13,893 | 16,947 | 17,517 | 15,664 | 15,683 | 19,092 | 25,966 | 25,416 | 25,995 | 28,354 | 27,266 | 27,897 | 26,614 | 13,328 | 16,466 | 15,819 | 9,058 | 8,576 | 13,710 | 13,883 | 15,334 | 17,875 | 11,545 | 13,828 | 12,818 | 12,404 | 21,172 | 20,520 | 20,653 | 21,697 | 16,731 | 17,987 | 16,014 | 14,577 |
Belastingschulden
| 0 | 731 | 3,763 | 909 | 1,147 | 1,163 | 3,687 | 748 | 691 | 827 | 3,602 | 1,180 | 1,975 | 1,517 | 2,871 | 985 | 1,257 | 955 | 5,374 | 764 | 1,298 | 1,001 | 2,916 | 700 | 757 | 585 | 3,023 | 840 | 712 | 704 | 2,360 | 835 | 1,535 | 1,223 | 3,252 | 899 | 1,549 | 1,256 | 2,431 | 656 | 936 | 679 | 2,885 | 610 | 1,286 | 1,032 | 2,456 | 669 | 1,072 | 1,142 | 2,519 | 291 | 721 | 897 | 1,949 | 398 | 599 | 742 | 1,452 | 137 | 1,205 | 1,753 | 144 |
Uitgestelde opbrengsten
| 1,169 | 731 | 3,763 | 1,036 | 1,529 | 1,564 | 3,996 | 880 | 1,080 | 1,245 | 3,925 | 1,313 | 2,367 | 1,953 | 3,216 | 1,146 | 1,655 | 1,351 | 5,720 | 897 | 1,702 | 1,413 | 3,313 | 868 | 1,203 | 1,026 | 3,459 | 1,014 | 1,178 | 1,108 | 2,794 | 1,008 | 2,016 | 1,706 | 3,700 | 1,084 | 2,039 | 1,450 | 2,890 | 813 | 1,393 | 1,116 | 3,308 | 759 | 1,754 | 1,191 | 2,881 | 812 | 1,512 | 1,299 | 2,906 | 437 | 1,161 | 1,417 | 2,333 | 533 | 1,035 | 1,355 | 1,841 | 277 | 1,656 | 2,158 | 280 |
Overige kortlopende verplichtingen
| 7,794 | 13,226 | 7,324 | 12,922 | 11,267 | 12,184 | 11,555 | 14,272 | 11,740 | 11,996 | 11,063 | 12,573 | 11,742 | 11,921 | 11,059 | 11,977 | 9,990 | 11,703 | 11,321 | 12,925 | 8,637 | 9,747 | 8,985 | 10,094 | 8,207 | 9,466 | 8,969 | 10,112 | 8,308 | 9,485 | 9,797 | 10,678 | 8,283 | 9,323 | 9,236 | 9,785 | 7,977 | 8,036 | 7,474 | 7,571 | 4,741 | 4,844 | 3,794 | 4,939 | 4,386 | 4,487 | 3,890 | 4,157 | 3,799 | 4,452 | 3,588 | 3,483 | 3,103 | 3,741 | 3,397 | 3,443 | 2,800 | 3,419 | 3,898 | 3,286 | 3,014 | 3,416 | 3,281 |
Totaal kortlopende verplichtingen
| 41,222 | 37,383 | 47,415 | 40,388 | 35,843 | 37,459 | 45,741 | 50,813 | 39,819 | 40,023 | 45,751 | 41,436 | 44,631 | 40,589 | 37,206 | 34,208 | 26,792 | 36,165 | 35,758 | 44,779 | 34,207 | 35,252 | 42,086 | 35,953 | 28,455 | 29,818 | 31,624 | 29,668 | 27,632 | 29,011 | 36,683 | 35,854 | 30,506 | 31,685 | 39,268 | 45,059 | 41,160 | 42,187 | 48,769 | 46,454 | 43,538 | 43,317 | 36,037 | 36,576 | 31,698 | 24,840 | 29,665 | 32,827 | 28,784 | 31,136 | 38,493 | 28,385 | 27,796 | 28,005 | 30,828 | 37,667 | 33,350 | 35,959 | 41,412 | 33,469 | 32,144 | 34,227 | 31,024 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21,682 | 22,878 | 25,199 | 25,785 | 22,180 | 19,336 | 27,702 | 24,605 | 22,109 | 21,963 | 29,827 | 28,092 | 17,123 | 19,812 | 27,506 | 25,346 | 28,360 | 18,259 | 22,461 | 23,071 | 24,563 | 27,129 | 24,755 | 26,736 | 21,232 | 23,168 | 29,419 | 29,619 | 28,395 | 29,359 | 30,431 | 28,865 | 31,532 | 33,193 | 34,770 | 31,330 | 33,648 | 33,678 | 35,503 | 36,611 | 34,428 | 35,422 | 38,205 | 35,237 | 36,897 | 38,598 | 38,032 | 32,579 | 30,272 | 29,998 | 30,672 | 37,621 | 38,261 | 39,608 | 41,294 | 33,773 | 35,916 | 35,233 | 35,915 | 35,949 | 35,319 | 39,617 | 43,467 |
Uitgestelde opbrengsten niet-vlottend
| 6,443 | 6,673 | 6,048 | 0 | 0 | 0 | 4,944 | 0 | 0 | 0 | 4,692 | 0 | 0 | 0 | 4,271 | 0 | 0 | 0 | 4,161 | 0 | 0 | 0 | 3,556 | 0 | 0 | 0 | 3,168 | 0 | 0 | 0 | 3,868 | 0 | 0 | 0 | 2,846 | 0 | 0 | 0 | 3,688 | 0 | 0 | 0 | 3,482 | 0 | 0 | 0 | 3,327 | 0 | 0 | 0 | 3,390 | 0 | 0 | 0 | 3,369 | 0 | 0 | 0 | 3,323 | 0 | 0 | 4,245 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 203 | 203 | 545 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 203 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 208 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 207 | 0 | 0 | 0 | 214 | 0 | 0 | 0 | 230 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 231 | 0 | 0 | 0 | 265 | 0 | 0 | 0 | 265 | 0 | 0 | 265 | 0 |
Overige niet-vlottende verplichtingen
| 7,568 | 7,639 | 7,626 | 12,572 | 11,776 | 11,693 | 1,314 | 12,142 | 11,643 | 11,534 | 1,448 | 12,494 | 11,280 | 10,626 | 1,593 | 9,985 | 9,172 | 8,524 | 1,584 | 7,085 | 6,914 | 6,636 | 1,599 | 6,475 | 6,378 | 6,310 | 1,459 | 6,533 | 6,315 | 6,228 | 1,327 | 6,037 | 5,977 | 5,936 | 1,691 | 6,455 | 6,359 | 6,137 | 767 | 6,107 | 6,080 | 5,881 | 712 | 5,843 | 5,781 | 5,559 | 688 | 5,448 | 5,188 | 5,111 | 636 | 5,193 | 4,938 | 4,876 | 687 | 4,747 | 4,551 | 4,596 | 727 | 4,547 | 4,564 | 282 | 4,849 |
Totaal niet-vlottende verplichtingen
| 35,896 | 37,393 | 39,418 | 38,357 | 33,956 | 31,029 | 34,163 | 36,747 | 33,752 | 33,497 | 36,170 | 40,586 | 28,403 | 30,438 | 33,573 | 35,331 | 37,532 | 26,783 | 28,409 | 30,156 | 31,477 | 33,765 | 30,118 | 33,211 | 27,610 | 29,478 | 34,254 | 36,152 | 34,710 | 35,587 | 35,833 | 34,902 | 37,509 | 39,129 | 39,514 | 37,785 | 40,007 | 39,815 | 40,172 | 42,718 | 40,508 | 41,303 | 42,629 | 41,080 | 42,678 | 44,157 | 42,278 | 38,027 | 35,460 | 35,109 | 34,929 | 42,814 | 43,199 | 44,484 | 45,615 | 38,520 | 40,467 | 39,829 | 40,230 | 40,496 | 39,883 | 44,409 | 48,316 |
Totaal passiva
| 77,118 | 74,776 | 86,833 | 78,745 | 69,799 | 68,488 | 79,904 | 87,560 | 73,571 | 73,520 | 81,921 | 82,022 | 73,034 | 71,027 | 70,779 | 69,539 | 64,324 | 62,948 | 64,167 | 74,935 | 65,684 | 69,017 | 72,204 | 69,164 | 56,065 | 59,296 | 65,878 | 65,820 | 62,342 | 64,598 | 72,516 | 70,756 | 68,015 | 70,814 | 78,782 | 82,844 | 81,167 | 82,002 | 88,941 | 89,172 | 84,046 | 84,620 | 78,666 | 77,656 | 74,376 | 68,997 | 71,943 | 70,854 | 64,244 | 66,245 | 73,422 | 71,199 | 70,995 | 72,489 | 76,443 | 76,187 | 73,817 | 75,788 | 81,642 | 73,965 | 72,027 | 78,636 | 79,340 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 1,016 | 0 | 0 | 0 | 0 | 72,853 | 86 | 196 | 126 | 69,904 | 71,769 | 66,958 | 67,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 7,070 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 |
Ingehouden winsten
| 57,929 | 63,594 | 66,407 | 61,489 | 62,670 | 61,975 | 65,261 | 58,634 | 60,060 | 60,843 | 64,634 | 59,821 | 60,019 | 59,454 | 61,468 | 56,576 | 62,033 | 62,258 | 61,020 | 56,512 | 56,728 | 56,867 | 58,971 | 55,632 | 56,014 | 56,649 | 56,620 | 51,972 | 50,726 | 51,815 | 50,899 | 48,481 | 47,827 | 47,633 | 45,447 | 41,500 | 40,891 | 41,027 | 39,263 | 35,394 | 34,662 | 35,170 | 36,028 | 29,240 | 28,904 | 28,390 | 27,130 | 25,203 | 24,821 | 25,492 | 23,980 | 21,611 | 21,901 | 22,396 | 21,366 | 19,806 | 19,904 | 20,476 | 19,550 | 18,202 | 18,468 | 17,587 | 15,479 |
Overige gereserveerde algehele resultaten
| -749 | -78 | 458 | 145 | 440 | -265 | -86 | -196 | -126 | -102 | 118 | 471 | 536 | 600 | 693 | 586 | 749 | 639 | 475 | 383 | 343 | 362 | 571 | 555 | 1,283 | 1,448 | 1,478 | 1,790 | 1,944 | 1,753 | 1,795 | 2,434 | 1,100 | 902 | 965 | 1,305 | 1,217 | 1,484 | 1,245 | 1,319 | 1,284 | 1,324 | 682 | 1,023 | 843 | 705 | 923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -1 | -1,930 | -1,212 | 1,453 | 2,173 | -69,045 | 1,194 | 1,083 | 1,276 | -67,913 | -71,704 | -66,891 | -67,089 | 2,335 | 106 | 1,449 | -1,423 | -178 | -215 | 451 | 2,844 | 4,577 | 2,446 | 6,300 | 6,967 | 6,920 | 6,901 | 6,901 | 6,902 | 6,903 | 6,871 | 6,872 | 6,871 | 6,859 | 6,828 | 6,828 | -12,616 | -12,615 | -12,613 | -13,325 | -13,351 | 1,041 | 1,044 | -5,102 | -5,103 | 3,419 | 5,137 | 5,473 | 5,080 | 5,108 | 5,432 | 4,999 | -3,098 | -2,989 | -3,043 | -3,104 | -3,108 | -3,068 | -2,959 | 3,970 | 4,205 | 4,106 | 4,213 |
Totaal eigen vermogen van aandeelhouders
| 65,265 | 68,656 | 72,723 | 70,157 | 72,353 | 72,588 | 73,525 | 66,787 | 68,406 | 69,802 | 71,887 | 67,429 | 67,664 | 69,459 | 69,337 | 65,681 | 68,429 | 69,789 | 68,350 | 64,416 | 66,985 | 68,876 | 69,058 | 69,557 | 71,334 | 72,087 | 72,069 | 67,733 | 66,642 | 67,541 | 66,635 | 64,857 | 62,868 | 62,464 | 60,310 | 56,703 | 36,562 | 36,966 | 34,965 | 30,458 | 29,665 | 44,605 | 44,824 | 32,231 | 31,714 | 39,584 | 40,260 | 37,746 | 36,971 | 37,670 | 36,482 | 33,680 | 23,803 | 24,407 | 23,323 | 21,702 | 21,796 | 22,408 | 21,591 | 27,172 | 27,673 | 26,693 | 24,692 |
Totaal eigen vermogen
| 65,265 | 68,656 | 72,723 | 70,157 | 72,353 | 72,588 | 73,525 | 66,789 | 68,408 | 69,805 | 71,890 | 67,431 | 67,667 | 69,462 | 69,341 | 65,684 | 68,432 | 69,793 | 68,354 | 64,420 | 66,989 | 68,881 | 69,063 | 69,561 | 71,338 | 72,092 | 72,075 | 67,737 | 66,646 | 67,547 | 66,641 | 64,862 | 62,872 | 62,469 | 60,315 | 56,707 | 36,566 | 36,970 | 34,969 | 30,464 | 29,671 | 44,611 | 44,830 | 43,550 | 42,938 | 52,440 | 53,015 | 49,831 | 49,020 | 49,936 | 48,565 | 45,218 | 35,360 | 36,059 | 34,947 | 32,947 | 33,061 | 33,901 | 32,916 | 38,009 | 38,533 | 37,393 | 34,702 |
Totaal passiva en aandeelhoudersvermogen
| 142,388 | 143,432 | 159,556 | 148,902 | 142,152 | 141,076 | 153,429 | 154,349 | 141,979 | 143,325 | 153,811 | 149,453 | 140,701 | 140,489 | 140,120 | 135,223 | 132,756 | 132,741 | 132,521 | 139,355 | 132,673 | 137,898 | 141,267 | 138,725 | 127,403 | 131,388 | 137,953 | 133,557 | 128,988 | 132,145 | 139,157 | 135,618 | 130,887 | 133,283 | 139,097 | 139,551 | 117,733 | 118,972 | 123,910 | 119,636 | 113,717 | 129,231 | 123,496 | 121,206 | 117,314 | 121,437 | 124,958 | 120,685 | 113,264 | 116,181 | 121,987 | 116,417 | 106,355 | 108,548 | 111,390 | 109,134 | 106,878 | 109,689 | 114,558 | 111,974 | 110,560 | 116,029 | 114,042 |