Senshukai Co., Ltd.
TSE:8165.T
314 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 49,226 | 58,915 | 73,149 | 83,286 | 89,150 | 113,344 | 125,999 | 129,074 | 134,321 | 142,526 | 141,552 | 145,750 | 137,261 | 136,859 | 147,292 | 158,285 | 156,792 | 148,150 |
| Kosten van de omzet
| 25,257 | 30,864 | 36,457 | 40,973 | 43,969 | 65,019 | 71,437 | 67,087 | 73,442 | 75,038 | 72,475 | 76,392 | 71,311 | 69,447 | 78,927 | 81,912 | 80,864 | 75,727 |
| Brutowinst
| 23,969 | 28,051 | 36,692 | 42,313 | 45,181 | 48,325 | 54,562 | 61,987 | 60,879 | 67,488 | 69,077 | 69,358 | 65,950 | 67,412 | 68,365 | 76,373 | 75,928 | 72,423 |
| Brutowinstmarge
| 0.487 | 0.476 | 0.502 | 0.508 | 0.507 | 0.426 | 0.433 | 0.48 | 0.453 | 0.474 | 0.488 | 0.476 | 0.48 | 0.493 | 0.464 | 0.483 | 0.484 | 0.489 |
| Onderzoek- en ontwikkelingskosten
| 43 | 48 | 47 | 42 | 51 | 82 | 104 | 134 | 161 | 179 | 205 | 274 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 8,623 | 10,493 | 8,679 | 5,023 | 4,934 | 6,179 | 6,771 | 7,261 | 8,041 | 8,577 | 9,029 | 9,634 | 8,947 | 9,069 | 9,433 | 10,844 | 0 | 0 |
| Verkoop- en marketingkosten
| 9,144 | 9,034 | 8,836 | 10,150 | 9,978 | 11,283 | 14,149 | 16,795 | 18,078 | 18,254 | 18,584 | 19,744 | 18,829 | 19,905 | 23,507 | 25,303 | 24,563 | 24,759 |
| Verkoop-, algemene en administratieve kosten
| 29,483 | 19,527 | 17,515 | 15,173 | 14,912 | 17,462 | 20,920 | 24,056 | 26,119 | 26,831 | 27,613 | 29,378 | 27,776 | 28,974 | 32,940 | 36,147 | 24,563 | 24,759 |
| Overige kosten
| -204 | 16,657 | 18,821 | 27,523 | 29,489 | -132 | -117 | 378 | 113 | 536 | 523 | 118 | 218 | 327 | -11 | 407 | 124 | 212 |
| Bedrijfskosten
| 29,526 | 36,184 | 36,336 | 42,696 | 44,401 | 52,383 | 58,845 | 40,218 | 42,272 | 42,937 | 44,040 | 45,720 | 43,892 | 44,789 | 49,338 | 51,532 | 39,335 | 38,218 |
| Bedrijfsresultaat
| -5,557 | -8,134 | 486 | -383 | 1,542 | -4,063 | -4,287 | 1,194 | -3,437 | 3,088 | 4,019 | 2,109 | 3,107 | 3,422 | -2,405 | 2,413 | 5,291 | 4,602 |
| Bedrijfsresultaat ratio
| -0.113 | -0.138 | 0.007 | -0.005 | 0.017 | -0.036 | -0.034 | 0.009 | -0.026 | 0.022 | 0.028 | 0.014 | 0.023 | 0.025 | -0.016 | 0.015 | 0.034 | 0.031 |
| Totaal overige inkomsten en kosten netto
| 771 | -2,716 | -87 | -3,619 | 6,469 | -1,958 | -6,615 | -19,812 | -22,441 | -21,559 | -21,277 | -21,176 | -20,070 | -20,749 | -22,120 | -30,736 | -31,844 | -30,331 |
| Inkomen voor belasting
| -4,786 | -10,850 | 399 | -4,002 | 8,011 | -6,016 | -10,899 | 1,957 | -3,834 | 2,992 | 3,760 | 2,462 | 1,988 | 1,874 | -3,093 | -5,895 | 4,749 | 3,874 |
| Inkomen voor belasting ratio
| -0.097 | -0.184 | 0.005 | -0.048 | 0.09 | -0.053 | -0.087 | 0.015 | -0.029 | 0.021 | 0.027 | 0.017 | 0.014 | 0.014 | -0.021 | -0.037 | 0.03 | 0.026 |
| Belastingkosten
| 11 | 136 | 90 | -56 | -171 | 1 | 179 | 501 | 1,507 | 1,193 | -286 | 433 | 405 | -174 | 754 | 370 | 2,274 | 239 |
| Nettowinst
| -4,783 | -10,986 | 308 | -3,946 | 8,182 | -6,027 | -11,090 | 1,420 | -5,307 | 1,798 | 4,046 | 2,029 | 1,583 | 2,037 | -3,811 | -6,271 | 2,494 | 3,627 |
| Nettowinstmarge
| -0.097 | -0.186 | 0.004 | -0.047 | 0.092 | -0.053 | -0.088 | 0.011 | -0.04 | 0.013 | 0.029 | 0.014 | 0.012 | 0.015 | -0.026 | -0.04 | 0.016 | 0.024 |
| WPA (Winst Per Aandeel)
| -102.19 | -234.44 | 6.63 | -95.22 | 201.09 | -136.73 | -213.15 | 27.26 | -108.01 | 41.52 | 93.43 | 46.86 | 36.56 | 47.04 | -84.17 | -134.25 | 53.6 | 78.81 |
| Verwaterde WPA
| -102.19 | -234.44 | 6.63 | -95.22 | 152.53 | -136.73 | -213.15 | 24.16 | -108.01 | 37.52 | 93.43 | 46.86 | 36.56 | 47.04 | -84.17 | -134.25 | 53.46 | 78.55 |
| EBITDA
| -4,823 | -6,630 | 1,467 | -1,891 | 3,421 | -2,327 | -1,853 | 25,633 | 22,611 | 27,877 | 28,480 | 27,053 | 24,959 | 25,213 | 22,818 | 21,506 | 38,758 | 36,506 |
| EBITDA ratio
| -0.098 | -0.113 | 0.02 | -0.023 | 0.038 | -0.021 | -0.015 | 0.199 | 0.168 | 0.196 | 0.201 | 0.186 | 0.182 | 0.184 | 0.155 | 0.136 | 0.247 | 0.246 |