
Senshukai Co., Ltd.
TSE:8165.T
272 (JPY) • At close May 9, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||
Vlottende activa: | |||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,654 | 6,481 | 9,287 | 15,665 | 19,592 | 22,713 | 17,150 | 17,328 | 16,605 | 14,303 | 7,910 | 6,495 | 7,452 | 7,500 | 10,855 | 8,613 | 7,670 | 3,444 | 5,464 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | -526 | -600 | 3 | -505 | -1,202 | -1,026 | -1,083 | -1,010 | 595 | 31 | 8 | 182 | 524 | 85 | 85 |
Liquide middelen en kortetermijnbeleggingen
| 2,654 | 6,481 | 9,287 | 15,665 | 19,592 | 22,713 | 17,150 | 17,328 | 16,605 | 14,303 | 7,910 | 6,495 | 8,047 | 7,531 | 10,863 | 8,795 | 8,194 | 3,529 | 5,549 |
Nettovorderingen
| 4,963 | 1,476 | 1,857 | 2,109 | 3,566 | 3,706 | 5,399 | 5,334 | 3,737 | 3,824 | 6,311 | 15,698 | 16,325 | 15,113 | 15,069 | 17,522 | 18,600 | 20,304 | 20,380 |
Voorraad
| 5,400 | 6,135 | 6,983 | 9,277 | 7,438 | 8,838 | 9,918 | 16,732 | 20,721 | 18,171 | 21,730 | 21,410 | 16,832 | 17,140 | 12,723 | 11,079 | 16,497 | 19,318 | 16,432 |
Overige vlottende activa
| 1,109 | 4,808 | 6,460 | 7,412 | 7,016 | 7,036 | 7,939 | 9,460 | 11,555 | 15,649 | 17,603 | 6,574 | 5,044 | 4,698 | 4,001 | 4,721 | 6,707 | 5,073 | 4,967 |
Totaal vlottende activa
| 14,126 | 18,900 | 24,587 | 34,463 | 37,612 | 42,293 | 40,406 | 48,854 | 52,618 | 51,947 | 53,554 | 50,177 | 46,248 | 44,482 | 42,656 | 42,117 | 49,998 | 48,224 | 47,328 |
Niet-vlottende activa: | |||||||||||||||||||
Materiële vaste activa, netto
| 9,067 | 9,215 | 9,804 | 10,477 | 19,727 | 20,961 | 24,951 | 26,958 | 29,551 | 31,969 | 29,076 | 28,775 | 28,174 | 26,449 | 27,218 | 28,052 | 28,536 | 25,027 | 24,592 |
Goodwill
| 0 | 0 | 0 | 0 | 1,203 | 1,483 | 1,736 | 1,992 | 2,027 | 2,243 | 2,225 | 2,127 | 2,278 | 2,429 | 2,580 | 2,793 | 2,963 | 0 | 0 |
Immateriële activa
| 703 | 1,142 | 1,465 | 4,204 | 1,955 | 944 | 730 | 716 | 2,120 | 2,853 | 3,154 | 3,604 | 3,995 | 4,506 | 3,294 | 2,756 | 2,502 | 3,346 | 2,600 |
Goodwill en immateriële activa
| 703 | 1,142 | 1,465 | 4,204 | 3,158 | 2,427 | 2,466 | 2,708 | 4,147 | 5,096 | 5,379 | 5,731 | 6,273 | 6,935 | 5,874 | 5,549 | 5,465 | 3,346 | 2,600 |
Langetermijnbeleggingen
| 1,852 | 1,719 | 2,417 | 2,493 | 2,628 | 6,646 | 6,970 | 8,135 | 9,853 | 10,903 | 7,238 | 8,524 | 5,355 | 5,965 | 7,753 | 9,196 | 10,844 | 15,488 | 16,424 |
Belastingvorderingen
| 32 | 29 | 10 | 16 | 282 | 744 | 230 | -8,135 | 109 | 131 | 162 | 298 | 9 | 60 | 182 | 196 | 1,546 | 299 | 55 |
Overige niet-vlottende activa
| 1 | 804 | 636 | 822 | 523 | 591 | 924 | 11,919 | 5,681 | 5,306 | 5,376 | 5,295 | 6,828 | 6,550 | 6,403 | 6,727 | 7,670 | 6,038 | 4,509 |
Totaal niet-vlottende activa
| 11,655 | 12,909 | 14,332 | 18,012 | 26,318 | 31,369 | 35,541 | 41,585 | 49,341 | 53,405 | 47,231 | 48,623 | 46,639 | 45,959 | 47,430 | 49,720 | 54,061 | 50,198 | 48,180 |
Totaal activa
| 25,781 | 31,809 | 38,923 | 52,476 | 63,933 | 73,664 | 75,949 | 90,441 | 101,959 | 105,352 | 100,785 | 98,800 | 92,887 | 90,441 | 90,086 | 91,837 | 104,059 | 98,422 | 95,508 |
Passiva en Eigen Vermogen: | |||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||
Crediteuren
| 1,822 | 5,942 | 2,465 | 2,761 | 3,620 | 3,495 | 4,836 | 6,123 | 5,840 | 12,699 | 11,497 | 13,046 | 21,813 | 9,158 | 7,754 | 6,575 | 8,238 | 21,450 | 84 |
Kortlopende schulden
| 642 | 642 | 643 | 579 | 3,385 | 1,358 | 5,920 | 1,528 | 1,668 | 2,678 | 3,576 | 7,086 | 4,209 | 4,579 | 3,802 | 6,689 | 10,023 | 3,000 | 53 |
Belastingschulden
| 114 | 32 | 54 | 66 | 470 | 380 | 384 | 638 | 921 | 446 | 1,691 | 575 | 460 | 270 | 646 | 632 | 483 | 2,119 | 466 |
Uitgestelde opbrengsten
| 0 | 627 | 589 | 4,991 | 6,491 | 6,949 | 384 | 10,145 | 3,366 | 3,325 | 4,040 | 3,337 | 2,992 | 5,319 | 7,212 | 6,188 | 12,471 | 15,406 | 14,674 |
Overige kortlopende verplichtingen
| 7,525 | 4,039 | 9,350 | 12,560 | 13,855 | 14,861 | 17,630 | 21,777 | 20,869 | 15,587 | 16,706 | 18,928 | 10,580 | 27,237 | 29,116 | 27,425 | 35,409 | 14,606 | 36,951 |
Totaal kortlopende verplichtingen
| 10,103 | 11,282 | 13,101 | 15,966 | 21,330 | 20,094 | 28,770 | 30,066 | 29,298 | 31,410 | 33,470 | 39,635 | 37,062 | 41,244 | 41,318 | 41,321 | 54,153 | 41,175 | 37,554 |
Langlopende verplichtingen: | |||||||||||||||||||
Langetermijnschulden
| 2,065 | 2,699 | 3,315 | 3,049 | 9,528 | 9,364 | 10,717 | 16,644 | 17,440 | 17,303 | 12,199 | 7,292 | 9,671 | 6,126 | 8,356 | 11,601 | 4,280 | 0 | 342 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2 | 0 | 151 | 862 | 854 | 849 | 823 | 842 | 679 | 539 | 421 | 387 | 395 | 27 | 35 | 380 | 0 | 514 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 163 | 144 | 60 | 14 | 722 | 603 | 1,145 | 1,641 | 2,062 | 629 | 631 | 631 | 631 | 723 | 757 | 764 | 767 | 1,337 |
Overige niet-vlottende verplichtingen
| 168 | 385 | 343 | 47 | 110 | 140 | 760 | 215 | 166 | 2,255 | 1,622 | 462 | 591 | 206 | 224 | 182 | 208 | 525 | 53 |
Totaal niet-vlottende verplichtingen
| 2,233 | 3,247 | 3,802 | 3,307 | 10,514 | 11,080 | 12,326 | 18,827 | 20,089 | 20,237 | 14,155 | 8,806 | 10,893 | 7,753 | 9,357 | 12,610 | 5,632 | 1,292 | 2,246 |
Totaal passiva
| 12,337 | 14,529 | 16,903 | 19,273 | 31,844 | 31,174 | 41,096 | 48,893 | 49,387 | 51,647 | 47,625 | 48,441 | 47,955 | 48,997 | 50,675 | 53,931 | 59,785 | 42,467 | 39,800 |
Eigen vermogen: | |||||||||||||||||||
Preferente aandelen
| 0 | 0 | 1,123 | 1,092 | 1,517 | 1,245 | 789 | 0 | 5,889 | 0 | 2,546 | 4,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 100 | 100 | 100 | 100 | 100 | 100 | 22,304 | 22,304 | 22,304 | 22,304 | 20,359 | 20,359 | 20,359 | 20,359 | 20,359 | 20,359 | 20,359 | 20,359 | 20,359 |
Ingehouden winsten
| -12,549 | -8,891 | -4,108 | 7,061 | 6,768 | 10,891 | -3,526 | -4,859 | 12,385 | 11,009 | 17,086 | 16,353 | 13,581 | 12,288 | 11,344 | 9,517 | 14,064 | 22,253 | 20,889 |
Overige gereserveerde algehele resultaten
| 0 | -1,066 | -1,123 | -1,092 | -1,517 | -1,245 | -789 | 320 | -5,889 | 46,149 | -2,546 | -4,614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 25,900 | 27,132 | 27,131 | 27,134 | 26,738 | 32,744 | 16,780 | 23,709 | 23,708 | 20,365 | 18,261 | 18,261 | 10,992 | 18,260 | 18,262 | 18,262 | 20,405 | 20,407 | 19,676 |
Totaal eigen vermogen van aandeelhouders
| 13,451 | 17,275 | 22,000 | 33,203 | 32,089 | 42,490 | 34,769 | 41,474 | 52,508 | 53,678 | 53,160 | 50,359 | 44,932 | 41,444 | 39,411 | 37,892 | 44,245 | 55,945 | 55,662 |
Totaal eigen vermogen
| 13,444 | 17,280 | 22,020 | 33,203 | 32,089 | 42,490 | 34,853 | 41,548 | 52,572 | 53,705 | 53,160 | 50,359 | 44,932 | 41,444 | 39,411 | 37,906 | 44,274 | 55,955 | 55,708 |
Totaal passiva en aandeelhoudersvermogen
| 25,781 | 31,809 | 38,923 | 52,476 | 63,933 | 73,664 | 75,949 | 90,441 | 101,959 | 105,352 | 100,785 | 98,800 | 92,887 | 90,441 | 90,086 | 91,837 | 104,059 | 98,422 | 95,508 |