Descente Ltd.
TSE:8114.T
4330 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 27,482 | 36,889 | 30,115 | 32,823 | 27,162 | 34,515 | 28,889 | 30,785 | 26,425 | 32,211 | 26,755 | 27,445 | 22,481 | 30,232 | 23,558 | 27,235 | 15,806 | 32,096 | 26,752 | 36,176 | 29,583 | 41,872 | 33,863 | 35,922 | 30,753 | 42,623 | 32,784 | 35,727 | 30,090 | 38,948 | 30,329 | 34,384 | 28,086 | 39,054 | 31,746 | 35,825 | 29,100 | 36,972 | 28,965 | 33,510 | 23,064 | 34,103 | 25,484 | 30,114 | 20,044 | 27,449 | 21,232 | 26,124 | 17,196 | 22,766 | 20,332 | 23,477 | 16,466 | 20,440 | 18,679 | 21,964 | 14,794 | 20,520 | 18,602 | 21,696 | 15,262 | 17,551 | 19,889 | 22,862 |
Kosten van de omzet
| 10,372 | 15,491 | 11,953 | 13,438 | 10,649 | 14,925 | 12,566 | 13,097 | 10,837 | 15,056 | 12,027 | 12,009 | 9,221 | 14,520 | 11,400 | 12,780 | 7,151 | 15,045 | 13,038 | 16,288 | 12,209 | 17,950 | 15,623 | 16,197 | 13,145 | 18,065 | 15,152 | 16,681 | 12,905 | 17,342 | 13,565 | 15,910 | 11,499 | 17,405 | 14,342 | 15,328 | 12,337 | 15,861 | 14,133 | 15,057 | 10,414 | 16,165 | 12,983 | 14,423 | 9,313 | 13,121 | 11,130 | 12,793 | 8,571 | 11,310 | 11,017 | 11,647 | 8,629 | 10,385 | 10,323 | 11,537 | 7,783 | 10,582 | 10,861 | 11,549 | 8,317 | 10,052 | 11,542 | 11,704 |
Brutowinst
| 17,110 | 21,398 | 18,162 | 19,385 | 16,513 | 19,590 | 16,323 | 17,688 | 15,588 | 17,155 | 14,728 | 15,436 | 13,260 | 15,712 | 12,158 | 14,455 | 8,655 | 17,051 | 13,714 | 19,888 | 17,374 | 23,922 | 18,240 | 19,725 | 17,608 | 24,558 | 17,632 | 19,046 | 17,185 | 21,606 | 16,764 | 18,474 | 16,587 | 21,649 | 17,404 | 20,497 | 16,763 | 21,111 | 14,832 | 18,453 | 12,650 | 17,938 | 12,501 | 15,691 | 10,731 | 14,328 | 10,102 | 13,331 | 8,625 | 11,456 | 9,315 | 11,830 | 7,837 | 10,055 | 8,356 | 10,427 | 7,011 | 9,938 | 7,741 | 10,147 | 6,945 | 7,499 | 8,347 | 11,158 |
Brutowinstmarge
| 0.623 | 0.58 | 0.603 | 0.591 | 0.608 | 0.568 | 0.565 | 0.575 | 0.59 | 0.533 | 0.55 | 0.562 | 0.59 | 0.52 | 0.516 | 0.531 | 0.548 | 0.531 | 0.513 | 0.55 | 0.587 | 0.571 | 0.539 | 0.549 | 0.573 | 0.576 | 0.538 | 0.533 | 0.571 | 0.555 | 0.553 | 0.537 | 0.591 | 0.554 | 0.548 | 0.572 | 0.576 | 0.571 | 0.512 | 0.551 | 0.548 | 0.526 | 0.491 | 0.521 | 0.535 | 0.522 | 0.476 | 0.51 | 0.502 | 0.503 | 0.458 | 0.504 | 0.476 | 0.492 | 0.447 | 0.475 | 0.474 | 0.484 | 0.416 | 0.468 | 0.455 | 0.427 | 0.42 | 0.488 |
Onderzoek- en ontwikkelingskosten
| 0 | 340 | 372 | 334 | 403 | 384 | 393 | 394 | 453 | 1,506 | 336 | 403 | 373 | 354 | 0 | 0 | 0 | 1,670 | 0 | 0 | 0 | 733 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 11,928 | 0 | 0 | 0 | 8,448 | 0 | 0 | 0 | 7,034 | 0 | 0 | 0 | 4,896 | 0 | 0 | 0 | 4,576 | 0 | 0 | 0 | 6,792 | 0 | 0 | 0 | 6,735 | 0 | 0 | 0 | 5,221 | 0 | 0 | 0 | 5,084 | 0 | 0 | 0 | 4,930 | 0 | 0 | 0 | 4,600 | 0 | 0 | 0 | 2,784 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 6,824 | 0 | 0 | 0 | 10,265 | 0 | 0 | 0 | 9,362 | 0 | 0 | 0 | 9,814 | 0 | 0 | 0 | 13,723 | 0 | 0 | 0 | 13,860 | 0 | 0 | 0 | 13,773 | 0 | 0 | 0 | 13,508 | 0 | 0 | 0 | 13,633 | 0 | 0 | 0 | 12,347 | 0 | 0 | 0 | 10,658 | 0 | 0 | 0 | 9,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 16,427 | 18,752 | 15,413 | 16,850 | 14,561 | 18,713 | 13,525 | 14,930 | 13,056 | 16,396 | 13,063 | 13,754 | 11,854 | 14,710 | 12,163 | 13,743 | 11,815 | 18,299 | 14,673 | 17,700 | 16,923 | 20,652 | 16,447 | 17,969 | 16,490 | 20,508 | 15,486 | 16,630 | 16,201 | 18,729 | 14,663 | 16,348 | 15,273 | 18,717 | 15,042 | 16,653 | 15,523 | 17,277 | 13,199 | 14,531 | 12,901 | 15,258 | 11,397 | 12,945 | 10,989 | 12,376 | 9,105 | 10,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 56 | 6 | 72 | 82 | 73 | 46 | -103 | 166 | 184 | 38 | -80 | 59 | 21 | 65 | 283 | 70 | -168 | 14 | 26 | 75 | 76 | 39 | 20 | 53 | 78 | 3 | 35 | 20 | 84 | -54 | 113 | 36 | 45 | 28 | 19 | 137 | -15 | 89 | 98 | 89 | 27 | 52 | 119 | 47 | 25 | -24 | 67 | 66 | -6 | 17 | -6 | 50 | -61 | 47 | 19 | 126 | -84 | 37 | 13 | 42 | 4 | 25 | -7 |
Bedrijfskosten
| 16,427 | 19,092 | 15,880 | 17,184 | 14,561 | 19,097 | 13,918 | 15,324 | 13,056 | 16,396 | 13,063 | 13,754 | 12,227 | 15,064 | 12,163 | 13,743 | 11,815 | 18,351 | 14,673 | 17,700 | 16,923 | 20,652 | 16,447 | 17,969 | 16,490 | 20,508 | 15,486 | 16,630 | 16,201 | 18,729 | 14,663 | 16,348 | 15,273 | 18,717 | 15,042 | 16,653 | 15,523 | 17,277 | 13,199 | 14,531 | 12,901 | 15,258 | 11,397 | 12,945 | 10,989 | 12,376 | 9,105 | 10,586 | 8,900 | 10,159 | 8,060 | 9,437 | 8,004 | 8,807 | 7,525 | 8,191 | 7,608 | 9,047 | 7,209 | 8,217 | 7,210 | 7,494 | 6,811 | 8,922 |
Bedrijfsresultaat
| 683 | 2,306 | 2,283 | 2,200 | 1,951 | 493 | 2,405 | 2,364 | 2,531 | 758 | 1,666 | 1,682 | 1,032 | 648 | -5 | 710 | -3,159 | -1,300 | -959 | 2,187 | 451 | 3,270 | 1,792 | 1,757 | 1,116 | 4,051 | 2,146 | 2,417 | 982 | 2,879 | 2,101 | 2,125 | 1,313 | 2,931 | 2,362 | 3,843 | 1,240 | 3,833 | 1,633 | 3,921 | -251 | 2,680 | 1,104 | 2,745 | -258 | 1,953 | 997 | 2,745 | -276 | 1,299 | 1,254 | 2,393 | -167 | 1,249 | 830 | 2,235 | -597 | 891 | 530 | 1,929 | -265 | 6 | 1,535 | 2,236 |
Bedrijfsresultaat ratio
| 0.025 | 0.063 | 0.076 | 0.067 | 0.072 | 0.014 | 0.083 | 0.077 | 0.096 | 0.024 | 0.062 | 0.061 | 0.046 | 0.021 | -0 | 0.026 | -0.2 | -0.041 | -0.036 | 0.06 | 0.015 | 0.078 | 0.053 | 0.049 | 0.036 | 0.095 | 0.065 | 0.068 | 0.033 | 0.074 | 0.069 | 0.062 | 0.047 | 0.075 | 0.074 | 0.107 | 0.043 | 0.104 | 0.056 | 0.117 | -0.011 | 0.079 | 0.043 | 0.091 | -0.013 | 0.071 | 0.047 | 0.105 | -0.016 | 0.057 | 0.062 | 0.102 | -0.01 | 0.061 | 0.044 | 0.102 | -0.04 | 0.043 | 0.028 | 0.089 | -0.017 | 0 | 0.077 | 0.098 |
Totaal overige inkomsten en kosten netto
| 2,771 | 1,726 | 1,317 | 1,196 | 2,355 | -99 | 3,305 | 1,034 | 937 | 902 | 1,983 | 699 | 579 | -782 | 7,443 | 295 | 415 | -1,976 | 145 | 141 | 126 | -1,821 | -778 | 267 | 79 | -1,110 | 15 | 20 | 85 | -253 | 64 | 211 | 93 | 547 | 99 | -59 | 237 | -291 | 158 | 142 | 99 | 101 | 144 | 87 | 40 | 78 | 112 | 117 | -155 | -61 | 19 | -45 | 87 | -47 | 82 | 125 | -36 | -283 | 136 | 33 | 101 | -28 | -439 | -661 |
Inkomen voor belasting
| 3,454 | 4,032 | 3,600 | 3,396 | 4,308 | 394 | 5,710 | 3,398 | 3,469 | 1,661 | 3,647 | 2,381 | 1,611 | -133 | 7,437 | 1,006 | -2,745 | -3,275 | -815 | 2,329 | 577 | 1,449 | 1,015 | 2,023 | 1,196 | 2,940 | 2,162 | 2,436 | 1,068 | 2,626 | 2,164 | 2,337 | 1,406 | 3,479 | 2,461 | 3,784 | 1,477 | 3,543 | 1,790 | 4,065 | -153 | 2,780 | 1,248 | 2,833 | -218 | 2,032 | 1,108 | 2,862 | -430 | 1,236 | 1,274 | 2,348 | -80 | 1,201 | 913 | 2,361 | -633 | 608 | 668 | 1,963 | -164 | -23 | 1,097 | 1,575 |
Inkomen voor belasting ratio
| 0.126 | 0.109 | 0.12 | 0.103 | 0.159 | 0.011 | 0.198 | 0.11 | 0.131 | 0.052 | 0.136 | 0.087 | 0.072 | -0.004 | 0.316 | 0.037 | -0.174 | -0.102 | -0.03 | 0.064 | 0.02 | 0.035 | 0.03 | 0.056 | 0.039 | 0.069 | 0.066 | 0.068 | 0.035 | 0.067 | 0.071 | 0.068 | 0.05 | 0.089 | 0.078 | 0.106 | 0.051 | 0.096 | 0.062 | 0.121 | -0.007 | 0.082 | 0.049 | 0.094 | -0.011 | 0.074 | 0.052 | 0.11 | -0.025 | 0.054 | 0.063 | 0.1 | -0.005 | 0.059 | 0.049 | 0.107 | -0.043 | 0.03 | 0.036 | 0.09 | -0.011 | -0.001 | 0.055 | 0.069 |
Belastingkosten
| 715 | 388 | 1,000 | 917 | 1,114 | 309 | 671 | 618 | 1,116 | 384 | 1,183 | 1,027 | 477 | -344 | 1,342 | 254 | -727 | 975 | -374 | 473 | 222 | 337 | 473 | 708 | 220 | 999 | 772 | 759 | 304 | 1,151 | 667 | 703 | 361 | 1,379 | 412 | 1,227 | 312 | 1,120 | 425 | 1,353 | -217 | 1,050 | 321 | 997 | -195 | 859 | 322 | 1,008 | -178 | 521 | 402 | 904 | -94 | 502 | 416 | 789 | -381 | 298 | 180 | 739 | 8 | 25 | 315 | 562 |
Nettowinst
| 2,739 | 3,670 | 2,672 | 2,481 | 3,191 | 378 | 5,040 | 2,779 | 2,353 | 1,277 | 2,465 | 1,354 | 1,133 | 211 | 6,093 | 753 | -2,018 | -4,251 | -440 | 1,856 | 354 | 1,112 | 541 | 1,316 | 975 | 1,941 | 1,390 | 1,676 | 764 | 1,474 | 1,498 | 1,633 | 1,045 | 2,100 | 2,049 | 2,557 | 1,164 | 2,423 | 1,365 | 2,712 | 63 | 1,731 | 926 | 1,835 | -22 | 1,174 | 786 | 1,852 | -251 | 715 | 872 | 1,444 | 14 | 699 | 497 | 1,571 | -257 | 322 | 477 | 1,225 | -178 | -64 | 776 | 1,015 |
Nettowinstmarge
| 0.1 | 0.099 | 0.089 | 0.076 | 0.117 | 0.011 | 0.174 | 0.09 | 0.089 | 0.04 | 0.092 | 0.049 | 0.05 | 0.007 | 0.259 | 0.028 | -0.128 | -0.132 | -0.016 | 0.051 | 0.012 | 0.027 | 0.016 | 0.037 | 0.032 | 0.046 | 0.042 | 0.047 | 0.025 | 0.038 | 0.049 | 0.047 | 0.037 | 0.054 | 0.065 | 0.071 | 0.04 | 0.066 | 0.047 | 0.081 | 0.003 | 0.051 | 0.036 | 0.061 | -0.001 | 0.043 | 0.037 | 0.071 | -0.015 | 0.031 | 0.043 | 0.062 | 0.001 | 0.034 | 0.027 | 0.072 | -0.017 | 0.016 | 0.026 | 0.056 | -0.012 | -0.004 | 0.039 | 0.044 |
WPA (Winst Per Aandeel)
| 36.26 | 48.59 | 35.37 | 32.85 | 42.26 | 5.01 | 66.75 | 36.81 | 31.17 | 16.92 | 32.65 | 17.95 | 15.02 | 2.8 | 80.75 | 9.98 | -26.75 | -56.35 | -5.83 | 24.61 | 4.71 | 14.75 | 7.17 | 17.46 | 12.94 | 25.75 | 18.44 | 22.25 | 10.14 | 19.57 | 19.88 | 21.68 | 13.88 | 27.87 | 27.2 | 33.94 | 15.46 | 32.16 | 18.12 | 36 | 0.85 | 22.97 | 12.29 | 24.35 | -0.29 | 15.58 | 10.43 | 24.58 | -3.33 | 9.49 | 11.57 | 19.16 | 0.19 | 9.28 | 6.59 | 20.84 | -3.41 | 4.27 | 6.33 | 16.25 | -2.36 | -0.85 | 10.28 | 13.44 |
Verwaterde WPA
| 36.26 | 48.59 | 35.37 | 32.85 | 42.26 | 5.01 | 66.75 | 36.81 | 31.17 | 16.92 | 32.65 | 17.94 | 15.02 | 2.8 | 80.75 | 9.98 | -26.75 | -56.35 | -5.83 | 24.61 | 4.71 | 14.75 | 7.17 | 17.46 | 12.94 | 25.75 | 18.44 | 22.25 | 10.14 | 19.57 | 19.88 | 21.68 | 13.88 | 27.87 | 27.2 | 33.94 | 15.46 | 32.16 | 18.12 | 36 | 0.85 | 22.97 | 12.29 | 24.35 | -0.29 | 15.58 | 10.43 | 24.58 | -3.33 | 9.49 | 11.57 | 19.16 | 0.19 | 9.28 | 6.59 | 20.84 | -3.41 | 4.27 | 6.33 | 16.25 | -2.36 | -0.85 | 10.28 | 13.44 |
EBITDA
| 1,881.75 | 3,834 | 3,710 | 3,553 | 4,568 | 1,309 | 3,762 | 3,421 | 3,361 | 1,777 | 1,868 | 2,479 | 1,594 | 1,326 | 6,826 | 1,157 | -3,100 | -1,468 | -716 | 2,436 | 665 | 3,473 | 1,868 | 2,093 | 1,272 | 4,049 | 2,229 | 2,472 | 1,109 | 2,769 | 2,238 | 2,384 | 1,446 | 3,353 | 2,533 | 3,809 | 1,490 | 3,857 | 1,802 | 4,086 | -123 | 2,814 | 1,264 | 2,839 | -200 | 2,029 | 1,102 | 2,804 | -250 | 1,372 | 1,275 | 2,348 | -80 | 1,561 | 1,179 | 2,584 | -284 | 1,401 | 909 | 2,157 | 69 | 486 | 1,634 | 2,105 |
EBITDA ratio
| 0.068 | 0.104 | 0.123 | 0.108 | 0.168 | 0.038 | 0.13 | 0.111 | 0.127 | 0.055 | 0.07 | 0.09 | 0.071 | 0.044 | 0.29 | 0.042 | -0.196 | -0.046 | -0.027 | 0.067 | 0.022 | 0.083 | 0.055 | 0.058 | 0.041 | 0.095 | 0.068 | 0.069 | 0.037 | 0.071 | 0.074 | 0.069 | 0.051 | 0.086 | 0.08 | 0.106 | 0.051 | 0.104 | 0.062 | 0.122 | -0.005 | 0.083 | 0.05 | 0.094 | -0.01 | 0.074 | 0.052 | 0.107 | -0.015 | 0.06 | 0.063 | 0.1 | -0.005 | 0.076 | 0.063 | 0.118 | -0.019 | 0.068 | 0.049 | 0.099 | 0.005 | 0.028 | 0.082 | 0.092 |