Descente Ltd.
TSE:8114.T
4330 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 29,243 | 41,412 | 35,113 | 21,913 | 20,309 | 28,136 | 27,954 | 22,806 | 26,006 | 22,969 | 16,857 | 18,536 | 18,442 | 18,212 | 15,057 | 15,558 | 16,722 | 16,451 | 17,868 | 16,387 |
Kortetermijnbeleggingen
| 13,417 | -3,052 | -4,596 | -4,444 | -6,325 | -5,967 | 585 | 898 | 877 | 0 | 0 | 0 | 0 | 0 | 0 | -35 | -82 | 500 | 499 | -16 |
Liquide middelen en kortetermijnbeleggingen
| 42,660 | 41,412 | 35,113 | 21,913 | 20,309 | 28,136 | 27,954 | 22,806 | 26,006 | 22,969 | 16,857 | 18,536 | 18,442 | 18,212 | 15,057 | 15,558 | 16,722 | 16,951 | 18,367 | 16,387 |
Nettovorderingen
| 16,801 | 15,636 | 14,972 | 15,527 | 17,201 | 20,331 | 24,247 | 22,803 | 23,408 | 22,813 | 23,203 | 20,035 | 18,436 | 16,734 | 17,389 | 17,141 | 17,847 | 17,033 | 15,848 | 13,980 |
Voorraad
| 23,283 | 21,580 | 19,785 | 25,134 | 27,496 | 24,820 | 25,958 | 25,255 | 23,496 | 20,590 | 18,952 | 17,037 | 13,872 | 12,601 | 11,706 | 11,583 | 11,030 | 11,945 | 9,967 | 9,386 |
Overige vlottende activa
| 4,415 | 3,815 | 3,741 | 2,736 | 2,891 | 3,905 | 2,304 | 2,531 | 2,031 | 1,840 | 1,406 | 965 | 786 | 700 | 637 | 649 | 684 | 559 | 449 | 405 |
Totaal vlottende activa
| 87,159 | 82,505 | 73,667 | 65,368 | 68,015 | 78,051 | 80,463 | 73,395 | 74,941 | 68,212 | 60,418 | 56,573 | 51,536 | 48,247 | 44,789 | 44,931 | 46,283 | 46,488 | 44,631 | 40,158 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 26,279 | 24,107 | 21,925 | 25,289 | 27,750 | 24,908 | 22,156 | 17,732 | 15,730 | 16,094 | 14,336 | 11,626 | 10,291 | 9,249 | 8,940 | 9,287 | 9,413 | 9,498 | 9,512 | 9,699 |
Goodwill
| 3,308 | 3,516 | 0 | 0 | 0 | 0 | 905 | 2,294 | 3,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 2,621 | 1,492 | 1,822 | 2,206 | 2,961 | 2,701 | 4,173 | 4,330 | 5,051 | 2,488 | 2,230 | 1,179 | 578 | 697 | 791 | 905 | 645 | 578 | 865 | 1,166 |
Goodwill en immateriële activa
| 5,929 | 5,008 | 1,822 | 2,206 | 2,961 | 2,701 | 5,078 | 6,624 | 8,253 | 2,488 | 2,230 | 1,179 | 578 | 697 | 791 | 905 | 645 | 578 | 865 | 1,166 |
Langetermijnbeleggingen
| 26,272 | 21,270 | 18,241 | 14,390 | 9,328 | 9,412 | 3,562 | 3,833 | 3,654 | 3,925 | 3,384 | 3,276 | 2,964 | 2,338 | 2,663 | 3,091 | 3,941 | 2,959 | 1,164 | 725 |
Belastingvorderingen
| 536 | 671 | 719 | 732 | 449 | 681 | 192 | 146 | 113 | 116 | 76 | 49 | 66 | 146 | 305 | 230 | 208 | 60 | 62 | 268 |
Overige niet-vlottende activa
| 4,129 | -1 | -2 | 0 | -2 | -1 | 6,375 | 5,243 | 4,931 | 4,560 | 3,384 | 2,533 | 3,534 | 3,379 | 3,410 | 2,480 | 2,909 | 2,917 | 2,667 | 2,302 |
Totaal niet-vlottende activa
| 63,145 | 51,055 | 42,705 | 42,617 | 40,486 | 37,701 | 37,363 | 33,578 | 32,681 | 27,183 | 23,410 | 18,663 | 17,433 | 15,809 | 16,109 | 15,993 | 17,116 | 16,012 | 14,270 | 14,160 |
Totaal activa
| 150,304 | 133,562 | 116,375 | 107,987 | 108,504 | 115,756 | 117,828 | 106,976 | 107,624 | 95,396 | 83,830 | 75,237 | 68,969 | 64,056 | 60,898 | 60,924 | 63,399 | 62,501 | 58,901 | 54,318 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 11,769 | 11,592 | 12,249 | 11,773 | 16,648 | 18,448 | 17,705 | 16,801 | 17,002 | 15,194 | 15,537 | 15,212 | 17,927 | 16,203 | 15,412 | 17,582 | 18,780 | 2,844 | 2,697 | 2,341 |
Kortlopende schulden
| 2,403 | 1,829 | 1,801 | 2,935 | 3,563 | 659 | 880 | 366 | 367 | 124 | 106 | 1,500 | 0 | 0 | 200 | 570 | 600 | 700 | 500 | 770 |
Belastingschulden
| 2,134 | 1,428 | 546 | 1,427 | 38 | 1,183 | 1,269 | 1,035 | 2,005 | 1,552 | 1,129 | 963 | 1,153 | 731 | 981 | 501 | 932 | 1,138 | 192 | 207 |
Uitgestelde opbrengsten
| 275 | 8,709 | 5,748 | 7,929 | 6,367 | 7,280 | 7,522 | 7,240 | 8,117 | 7,433 | 5,850 | 5,471 | 0 | 0 | 2,202 | 1,694 | 2,238 | 17,725 | 15,931 | 14,633 |
Overige kortlopende verplichtingen
| 12,084 | 3,814 | 5,710 | 2,535 | 2,198 | 3,140 | 3,011 | 2,568 | 2,617 | 1,483 | 970 | 976 | 3,062 | 2,421 | 582 | 273 | 483 | 402 | 274 | 234 |
Totaal kortlopende verplichtingen
| 26,531 | 25,944 | 25,508 | 25,172 | 28,776 | 29,527 | 29,118 | 26,975 | 28,103 | 24,234 | 22,463 | 23,159 | 20,989 | 18,624 | 18,396 | 20,119 | 22,101 | 21,671 | 19,402 | 17,978 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,434 | 3,226 | 875 | 2,293 | 3,596 | 4,133 | 4,659 | 4,658 | 5,394 | 917 | 903 | 0 | 1,500 | 1,500 | 0 | 0 | 0 | 0 | 200 | 605 |
Uitgestelde opbrengsten niet-vlottend
| 4,348 | 0 | 0 | 237 | 968 | 952 | 1,408 | 1,043 | 1,279 | 585 | 1,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 950 | 854 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,138 | 3,019 | 2,419 | 1,472 | 2,111 | 1,685 | 2,934 | 2,482 | 2,187 | 1,848 | 1,010 | 0 | 0 | 0 | 0 | 0 | 0 | 205 | 379 | 119 |
Overige niet-vlottende verplichtingen
| 1,117 | 1,075 | 915 | 850 | 861 | 1,013 | 835 | 875 | 914 | 2,534 | 2,132 | 3,103 | 2,579 | 2,359 | 1,907 | 1,894 | 2,300 | 2,144 | 1,103 | 1,041 |
Totaal niet-vlottende verplichtingen
| 10,037 | 7,320 | 4,209 | 4,852 | 7,536 | 7,783 | 9,836 | 9,058 | 9,774 | 5,884 | 5,059 | 3,103 | 4,079 | 3,859 | 1,907 | 1,894 | 2,300 | 2,349 | 2,632 | 2,619 |
Totaal passiva
| 36,568 | 33,264 | 29,717 | 30,024 | 36,312 | 37,310 | 38,954 | 36,033 | 37,877 | 30,118 | 27,522 | 26,262 | 25,068 | 22,483 | 20,303 | 22,013 | 24,401 | 24,020 | 22,034 | 20,597 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 | 3,846 |
Ingehouden winsten
| 71,251 | 62,257 | 53,594 | 48,230 | 43,190 | 47,632 | 45,421 | 41,348 | 36,978 | 30,238 | 24,443 | 20,576 | 17,617 | 14,856 | 12,872 | 11,532 | 9,869 | 8,358 | 6,641 | 4,258 |
Overige gereserveerde algehele resultaten
| 13,057 | 8,702 | 4,456 | 1,166 | 473 | 2,331 | 5,041 | 1,239 | 4,411 | 6,682 | 3,501 | 29 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 24,963 | 24,831 | 24,762 | 24,721 | 24,683 | 24,637 | 24,566 | 24,510 | 24,512 | 24,512 | 24,518 | 24,524 | 22,438 | 22,871 | 23,590 | 23,225 | 24,842 | 25,614 | 25,812 | 25,158 |
Totaal eigen vermogen van aandeelhouders
| 113,117 | 99,636 | 86,658 | 77,963 | 72,192 | 78,446 | 78,874 | 70,943 | 69,747 | 65,278 | 56,308 | 48,975 | 43,901 | 41,573 | 40,308 | 38,603 | 38,557 | 37,818 | 36,299 | 33,262 |
Totaal eigen vermogen
| 113,733 | 100,298 | 86,658 | 77,963 | 72,192 | 78,446 | 78,874 | 70,943 | 69,747 | 65,278 | 56,308 | 48,975 | 43,901 | 41,573 | 40,595 | 38,911 | 38,998 | 38,481 | 36,867 | 33,721 |
Totaal passiva en aandeelhoudersvermogen
| 150,301 | 133,562 | 116,375 | 107,987 | 108,504 | 115,756 | 117,828 | 106,976 | 107,624 | 95,396 | 83,830 | 75,237 | 68,969 | 64,056 | 60,898 | 60,924 | 63,399 | 62,501 | 58,901 | 54,318 |