Goldwin Inc.
TSE:8111.T
8753 (JPY) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 126,907 | 115,052 | 98,235 | 90,462 | 97,973 | 85,124 | 70,677 | 61,000 | 59,693 | 57,335 | 54,825 | 52,500 | 48,529 | 42,415 | 41,581 | 44,147 | 45,393 | 45,883 | 46,299 | 43,585 |
Kosten van de omzet
| 59,734 | 55,016 | 46,491 | 42,470 | 45,490 | 41,915 | 36,320 | 32,612 | 33,305 | 33,225 | 32,355 | 30,822 | 28,755 | 24,854 | 24,522 | 27,310 | 29,378 | 29,515 | 28,933 | 27,567 |
Brutowinst
| 67,173 | 60,036 | 51,744 | 47,992 | 52,483 | 43,209 | 34,357 | 28,388 | 26,388 | 24,110 | 22,470 | 21,678 | 19,774 | 17,561 | 17,059 | 16,837 | 16,015 | 16,368 | 17,366 | 16,018 |
Brutowinstmarge
| 0.529 | 0.522 | 0.527 | 0.531 | 0.536 | 0.508 | 0.486 | 0.465 | 0.442 | 0.421 | 0.41 | 0.413 | 0.407 | 0.414 | 0.41 | 0.381 | 0.353 | 0.357 | 0.375 | 0.368 |
Onderzoek- en ontwikkelingskosten
| 793 | 866 | 780 | 673 | 733 | 756 | 667 | 664 | 561 | 356 | 379 | 401 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 36,410 | 32,480 | 30,405 | 28,409 | 28,686 | 26,097 | 22,297 | 20,213 | 19,454 | 18,603 | 17,142 | 16,664 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 6,123 | 5,650 | 4,836 | 4,743 | 6,317 | 5,250 | 4,290 | 3,600 | 3,244 | 3,092 | 3,109 | 3,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 42,533 | 38,130 | 35,241 | 33,152 | 35,003 | 31,347 | 26,587 | 23,813 | 22,698 | 21,695 | 20,251 | 19,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 197 | 289 | 114 | -41 | 4 | 22 | -12 | 6 | -1 | -42 | -32 | -16 | 81 | 103 | 31 | 26 | 145 | 970 | 744 | 655 |
Bedrijfskosten
| 43,326 | 38,130 | 35,241 | 33,152 | 35,003 | 31,347 | 27,254 | 24,477 | 23,258 | 21,695 | 20,251 | 19,775 | 18,642 | 16,958 | 16,695 | 16,645 | 18,024 | 17,555 | 16,747 | 15,496 |
Bedrijfsresultaat
| 23,847 | 21,904 | 16,501 | 14,838 | 17,480 | 11,861 | 7,102 | 3,910 | 3,129 | 2,414 | 2,218 | 1,902 | 1,132 | 603 | 364 | 192 | -2,009 | -1,187 | 619 | 522 |
Bedrijfsresultaat ratio
| 0.188 | 0.19 | 0.168 | 0.164 | 0.178 | 0.139 | 0.1 | 0.064 | 0.052 | 0.042 | 0.04 | 0.036 | 0.023 | 0.014 | 0.009 | 0.004 | -0.044 | -0.026 | 0.013 | 0.012 |
Totaal overige inkomsten en kosten netto
| 8,705 | 5,984 | 3,626 | 716 | -1,410 | 840 | 482 | 411 | 698 | 1,578 | 1,155 | 1,214 | 1,852 | 1,349 | 1,521 | 1,353 | -3,570 | 2,446 | -4,439 | 576 |
Inkomen voor belasting
| 32,552 | 27,892 | 20,131 | 15,557 | 16,070 | 12,702 | 7,584 | 4,321 | 3,828 | 3,992 | 3,373 | 3,116 | 2,984 | 1,952 | 1,885 | 1,545 | -5,579 | 1,259 | -3,820 | 1,098 |
Inkomen voor belasting ratio
| 0.257 | 0.242 | 0.205 | 0.172 | 0.164 | 0.149 | 0.107 | 0.071 | 0.064 | 0.07 | 0.062 | 0.059 | 0.061 | 0.046 | 0.045 | 0.035 | -0.123 | 0.027 | -0.083 | 0.025 |
Belastingkosten
| 8,204 | 6,861 | 5,717 | 4,766 | 5,245 | 3,418 | 2,385 | 877 | 432 | 521 | 339 | 462 | 371 | 457 | 261 | 195 | 462 | 411 | 152 | 81 |
Nettowinst
| 24,281 | 20,977 | 14,350 | 10,734 | 10,770 | 9,243 | 5,174 | 3,424 | 3,369 | 3,471 | 3,021 | 2,639 | 2,612 | 1,488 | 1,620 | 1,349 | -6,041 | 848 | -3,973 | 1,018 |
Nettowinstmarge
| 0.191 | 0.182 | 0.146 | 0.119 | 0.11 | 0.109 | 0.073 | 0.056 | 0.056 | 0.061 | 0.055 | 0.05 | 0.054 | 0.035 | 0.039 | 0.031 | -0.133 | 0.018 | -0.086 | 0.023 |
WPA (Winst Per Aandeel)
| 539.09 | 465.68 | 316.29 | 236.64 | 237.89 | 203.11 | 114.05 | 74.52 | 73.37 | 74.45 | 64.13 | 56.24 | 56.03 | 31.91 | 34.74 | 28.93 | -129.46 | 18.18 | -85.1 | 25.25 |
Verwaterde WPA
| 539.09 | 465.68 | 316.29 | 236.64 | 237.89 | 203.11 | 114.05 | 74.52 | 73.37 | 74.45 | 64.13 | 55.94 | 56.03 | 31.91 | 34.74 | 28.93 | -129.46 | 18.18 | -85.1 | 25.25 |
EBITDA
| 25,893 | 29,939 | 22,014 | 17,780 | 18,188 | 14,638 | 9,427 | 5,951 | 5,559 | 5,294 | 5,120 | 4,296 | 4,657 | 4,019 | 3,069 | 2,554 | 1,325 | 2,347 | 6,598 | 2,697 |
EBITDA ratio
| 0.204 | 0.26 | 0.224 | 0.197 | 0.186 | 0.172 | 0.133 | 0.098 | 0.093 | 0.092 | 0.093 | 0.082 | 0.096 | 0.095 | 0.074 | 0.058 | 0.029 | 0.051 | 0.143 | 0.062 |