Goldwin Inc.
TSE:8111.T
8810 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 42,011 | 35,654 | 26,406 | 21,536 | 17,649 | 13,595 | 10,542 | 8,735 | 7,388 | 5,683 | 5,533 | 4,606 | 5,798 | 5,913 | 4,169 | 3,825 | 5,256 | 4,716 | 4,844 | 7,306 |
Kortetermijnbeleggingen
| 1,468 | -6,915 | -6,149 | -5,958 | -5,374 | -4,774 | 1,309 | 1,320 | 1,387 | -4,687 | -3,804 | -3,964 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 31 |
Liquide middelen en kortetermijnbeleggingen
| 43,479 | 35,654 | 26,406 | 21,536 | 17,649 | 13,595 | 10,542 | 8,735 | 7,388 | 5,683 | 5,533 | 4,606 | 5,798 | 5,913 | 4,169 | 3,825 | 5,256 | 4,716 | 4,854 | 7,337 |
Nettovorderingen
| 20,449 | 11,998 | 11,032 | 9,281 | 8,663 | 10,461 | 11,123 | 10,112 | 12,098 | 12,114 | 11,306 | 11,090 | 11,167 | 9,349 | 9,208 | 9,352 | 10,248 | 10,476 | 11,991 | 12,522 |
Voorraad
| 18,216 | 14,627 | 13,422 | 15,152 | 14,771 | 12,287 | 11,517 | 11,084 | 10,109 | 9,923 | 10,463 | 9,772 | 9,680 | 7,803 | 8,133 | 7,915 | 9,063 | 9,445 | 8,436 | 8,591 |
Overige vlottende activa
| 1,688 | 6,905 | 4,626 | 5,199 | 4,134 | 3,629 | 2,625 | 2,067 | 1,506 | 1,246 | 1,406 | 1,233 | 1,496 | 1,488 | 1,324 | 1,389 | 1,637 | 1,027 | 865 | 1,328 |
Totaal vlottende activa
| 83,832 | 69,184 | 55,486 | 51,168 | 45,217 | 39,972 | 35,807 | 31,998 | 31,101 | 28,966 | 28,708 | 26,701 | 28,141 | 24,553 | 22,834 | 22,481 | 26,204 | 25,664 | 26,146 | 29,778 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 9,969 | 8,844 | 8,642 | 8,233 | 6,168 | 4,215 | 4,165 | 3,487 | 3,573 | 3,420 | 3,343 | 3,741 | 3,596 | 3,637 | 3,948 | 3,960 | 4,633 | 17,843 | 18,127 | 24,828 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 77 | 126 | 175 | 223 | 0 | 0 | 0 | 0 | 0 | 43 | 11 |
Immateriële activa
| 3,131 | 3,290 | 3,093 | 2,912 | 3,150 | 3,297 | 3,624 | 3,964 | 1,006 | 532 | 560 | 685 | 705 | 1,062 | 984 | 1,365 | 1,833 | 2,277 | 2,664 | 2,627 |
Goodwill en immateriële activa
| 3,131 | 3,290 | 3,093 | 2,912 | 3,150 | 3,297 | 3,624 | 3,964 | 1,034 | 609 | 686 | 860 | 928 | 1,062 | 984 | 1,365 | 1,833 | 2,277 | 2,707 | 2,638 |
Langetermijnbeleggingen
| 34,329 | 35,810 | 30,209 | 27,566 | 26,114 | 28,504 | 23,867 | 17,810 | 20,401 | 20,232 | 16,539 | 13,805 | 0 | 0 | 0 | 0 | 0 | 0 | 7,443 | 4,875 |
Belastingvorderingen
| 3,282 | 1,342 | 1,608 | 1,449 | 1,589 | 1,509 | 1,090 | -17,810 | -20,401 | -20,232 | -16,539 | -13,805 | 0 | 0 | 0 | 0 | 0 | 0 | 1,347 | 1,543 |
Overige niet-vlottende activa
| 8,219 | 43 | 43 | 44 | 42 | 44 | 2,744 | 21,120 | 21,604 | 20,290 | 16,602 | 13,872 | 10,779 | 11,053 | 11,240 | 10,673 | 12,881 | 11,907 | 2,214 | 1,977 |
Totaal niet-vlottende activa
| 58,930 | 49,329 | 43,595 | 40,204 | 37,063 | 37,569 | 35,490 | 28,571 | 26,211 | 24,319 | 20,631 | 18,473 | 15,303 | 15,752 | 16,172 | 15,998 | 19,347 | 32,027 | 31,838 | 35,861 |
Totaal activa
| 142,762 | 118,517 | 99,085 | 91,376 | 82,285 | 77,544 | 71,300 | 60,572 | 57,315 | 53,289 | 49,342 | 45,176 | 43,444 | 40,305 | 39,006 | 38,479 | 45,551 | 57,691 | 57,984 | 65,639 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 19,802 | 5,116 | 4,904 | 3,544 | 4,641 | 6,215 | 5,272 | 5,077 | 6,251 | 12,400 | 13,669 | 11,037 | 14,094 | 11,748 | 10,155 | 11,040 | 11,940 | 1,018 | 1,193 | 961 |
Kortlopende schulden
| 1,425 | 1,434 | 2,003 | 6,686 | 2,446 | 3,321 | 3,457 | 2,673 | 2,946 | 2,321 | 2,420 | 2,879 | 2,846 | 3,204 | 5,390 | 5,137 | 8,771 | 6,498 | 7,335 | 11,493 |
Belastingschulden
| 5,685 | 5,241 | 4,540 | 5,555 | 4,542 | 3,863 | 2,939 | 904 | 803 | 1,007 | 451 | 515 | 340 | 333 | 264 | 252 | 455 | 78 | 119 | 125 |
Uitgestelde opbrengsten
| 908 | 10,712 | 10,527 | 11,204 | 10,648 | 10,270 | 7,965 | 5,044 | 4,893 | 4,595 | 3,745 | 3,589 | 2,134 | 1,684 | 1,479 | 1,393 | 1,680 | 14,147 | 12,638 | 12,880 |
Overige kortlopende verplichtingen
| 13,731 | 16,820 | 12,952 | 10,851 | 13,229 | 11,738 | 9,514 | 7,916 | 7,345 | 120 | 119 | 348 | 107 | 112 | 120 | 152 | 225 | 161 | 141 | 140 |
Totaal kortlopende verplichtingen
| 35,866 | 34,082 | 30,386 | 32,285 | 30,964 | 31,544 | 26,208 | 20,710 | 21,435 | 19,436 | 19,953 | 17,853 | 19,181 | 16,748 | 17,144 | 17,722 | 22,616 | 21,824 | 21,307 | 25,474 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 432 | 2,567 | 3,652 | 4,748 | 3,215 | 5,104 | 7,706 | 5,828 | 4,142 | 2,966 | 2,873 | 2,902 | 3,789 | 5,372 | 4,929 | 5,505 | 5,813 | 11,571 | 12,406 | 9,665 |
Uitgestelde opbrengsten niet-vlottend
| 997 | -1,148 | -965 | -775 | -597 | -632 | 729 | 613 | 668 | 340 | 943 | 2,399 | 2,194 | 2,021 | 1,859 | 1,719 | 1,689 | 1,940 | 2,013 | 2,472 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,785 | 1,148 | 965 | 775 | 597 | 632 | 587 | 651 | 606 | 756 | 196 | 179 | 107 | 122 | 182 | 70 | 450 | 791 | 1,058 | 469 |
Overige niet-vlottende verplichtingen
| 3,508 | 1,815 | 1,637 | 1,427 | 1,255 | 1,289 | 647 | 854 | 849 | 688 | 1,002 | 410 | 553 | 839 | 511 | 569 | 853 | 774 | 1,192 | 4,854 |
Totaal niet-vlottende verplichtingen
| 6,722 | 4,382 | 5,289 | 6,175 | 4,470 | 6,393 | 9,669 | 7,946 | 6,265 | 4,750 | 5,014 | 5,890 | 6,643 | 8,354 | 7,481 | 7,863 | 8,805 | 15,076 | 16,669 | 17,460 |
Totaal passiva
| 42,588 | 38,464 | 35,675 | 38,460 | 35,434 | 37,937 | 35,877 | 28,656 | 27,700 | 24,186 | 24,967 | 23,743 | 25,824 | 25,102 | 24,625 | 25,585 | 31,421 | 36,900 | 37,976 | 42,934 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 78,379 | 63,334 | 53,810 | 48,440 | 39,956 | 0 | 1,205 | 901 | 0 | 553 | 709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 7,079 | 7,079 | 7,079 | 7,079 | 7,079 | 7,079 | 7,079 | 7,079 | 7,079 | 7,079 | 7,079 | 7,041 | 10,416 | 10,329 | 10,329 | 10,329 | 10,321 | 10,321 | 10,321 | 10,321 |
Ingehouden winsten
| 97,061 | 78,129 | 61,356 | 50,604 | 44,157 | 35,709 | 27,854 | 23,453 | 20,713 | 17,937 | 14,271 | 11,602 | 9,256 | 6,942 | 5,454 | 3,834 | -3,047 | 2,550 | -3,400 | 572 |
Overige gereserveerde algehele resultaten
| 4,679 | 1,533 | -56 | -1,008 | -1,684 | -416 | 444 | -1,205 | -901 | 1,364 | -553 | -709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -8,811 | -85,208 | -68,435 | -57,683 | -51,236 | -42,788 | 1 | 1,347 | 1,789 | 2,643 | 2,958 | 2,731 | -2,097 | -2,082 | -1,421 | -1,278 | 6,849 | 7,913 | 13,080 | 11,805 |
Totaal eigen vermogen van aandeelhouders
| 100,008 | 79,912 | 63,278 | 52,802 | 46,756 | 39,540 | 35,378 | 31,879 | 29,581 | 29,023 | 24,308 | 21,374 | 17,575 | 15,189 | 14,362 | 12,885 | 14,123 | 20,784 | 20,001 | 22,698 |
Totaal eigen vermogen
| 100,170 | 80,053 | 63,410 | 52,916 | 46,851 | 39,607 | 35,423 | 31,916 | 29,615 | 29,103 | 24,375 | 21,433 | 17,620 | 15,203 | 14,381 | 12,894 | 14,130 | 20,791 | 20,008 | 22,705 |
Totaal passiva en aandeelhoudersvermogen
| 142,758 | 118,517 | 99,085 | 91,376 | 82,285 | 77,544 | 71,300 | 60,572 | 57,315 | 53,289 | 49,342 | 45,176 | 43,444 | 40,305 | 39,006 | 38,479 | 45,551 | 57,691 | 57,984 | 65,639 |