Nichimo Co., Ltd.
TSE:8091.T
1858 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 30,297 | 26,389 | 40,035 | 29,981 | 31,351 | 25,487 | 40,232 | 29,788 | 31,322 | 24,173 | 38,676 | 26,624 | 25,996 | 22,237 | 37,299 | 26,964 | 26,817 | 22,987 | 35,883 | 29,185 | 29,845 | 26,144 | 37,851 | 32,636 | 32,147 | 24,857 | 35,905 | 29,208 | 28,597 | 24,544 | 36,743 | 25,679 | 27,072 | 23,274 | 32,109 | 26,544 | 27,289 | 21,570 | 33,801 | 28,270 | 25,050 | 22,393 | 30,471 | 26,367 | 24,389 | 19,799 | 30,911 | 24,209 | 25,029 | 18,647 | 29,015 | 24,406 | 21,169 | 17,443 | 25,583 | 21,813 | 20,296 | 18,750 | 27,033 | 22,317 | 20,955 | 18,979 | 28,601 |
Kosten van de omzet
| 27,420 | 24,441 | 36,720 | 27,361 | 28,453 | 23,426 | 36,604 | 27,141 | 28,343 | 22,108 | 34,713 | 23,954 | 23,374 | 20,328 | 34,006 | 24,544 | 24,512 | 21,042 | 32,977 | 26,490 | 27,338 | 23,661 | 34,583 | 29,785 | 29,409 | 22,967 | 33,125 | 26,702 | 25,836 | 21,980 | 33,209 | 23,298 | 24,360 | 21,332 | 29,252 | 24,272 | 24,222 | 19,713 | 31,028 | 25,471 | 22,845 | 20,762 | 27,991 | 23,942 | 22,330 | 18,446 | 28,516 | 21,928 | 23,009 | 17,101 | 26,454 | 22,132 | 19,468 | 15,907 | 23,185 | 19,569 | 18,510 | 17,173 | 24,763 | 20,194 | 19,484 | 17,333 | 26,329 |
Brutowinst
| 2,877 | 1,948 | 3,315 | 2,620 | 2,898 | 2,061 | 3,628 | 2,647 | 2,979 | 2,065 | 3,963 | 2,670 | 2,622 | 1,909 | 3,293 | 2,420 | 2,305 | 1,945 | 2,906 | 2,695 | 2,507 | 2,483 | 3,268 | 2,851 | 2,738 | 1,890 | 2,780 | 2,506 | 2,761 | 2,564 | 3,534 | 2,381 | 2,712 | 1,942 | 2,857 | 2,272 | 3,067 | 1,857 | 2,773 | 2,799 | 2,205 | 1,631 | 2,480 | 2,425 | 2,059 | 1,353 | 2,395 | 2,281 | 2,020 | 1,546 | 2,561 | 2,274 | 1,701 | 1,536 | 2,398 | 2,244 | 1,786 | 1,577 | 2,270 | 2,123 | 1,471 | 1,646 | 2,272 |
Brutowinstmarge
| 0.095 | 0.074 | 0.083 | 0.087 | 0.092 | 0.081 | 0.09 | 0.089 | 0.095 | 0.085 | 0.102 | 0.1 | 0.101 | 0.086 | 0.088 | 0.09 | 0.086 | 0.085 | 0.081 | 0.092 | 0.084 | 0.095 | 0.086 | 0.087 | 0.085 | 0.076 | 0.077 | 0.086 | 0.097 | 0.104 | 0.096 | 0.093 | 0.1 | 0.083 | 0.089 | 0.086 | 0.112 | 0.086 | 0.082 | 0.099 | 0.088 | 0.073 | 0.081 | 0.092 | 0.084 | 0.068 | 0.077 | 0.094 | 0.081 | 0.083 | 0.088 | 0.093 | 0.08 | 0.088 | 0.094 | 0.103 | 0.088 | 0.084 | 0.084 | 0.095 | 0.07 | 0.087 | 0.079 |
Onderzoek- en ontwikkelingskosten
| 0 | 36 | 43 | 32 | 31 | 55 | 39 | 42 | 33 | 151 | 54 | 37 | 31 | 50 | 0 | 0 | 0 | 152 | 0 | 0 | 0 | 154 | 0 | 0 | 0 | 167 | 0 | 0 | 0 | 139 | 0 | 0 | 0 | 153 | 0 | 0 | 0 | 135 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,220 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 2,228 | 2,259 | 2,150 | 2,088 | 2,152 | 2,079 | 2,114 | 2,038 | 2,063 | 1,707 | 2,048 | 1,971 | 1,914 | 1,942 | 1,934 | 1,937 | 1,874 | 1,594 | 2,068 | 2,150 | 2,016 | 2,075 | 2,264 | 2,066 | 2,220 | 1,864 | 2,227 | 2,036 | 2,183 | 2,079 | 2,210 | 2,040 | 2,171 | 1,344 | 2,158 | 2,285 | 2,352 | 1,823 | 2,275 | 2,141 | 2,173 | 1,632 | 2,054 | 2,098 | 2,234 | 1,688 | 1,789 | 1,752 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 1 | 110 | 34 | 23 | 16 | 22 | 17 | 5 | 34 | 20 | 16 | -30 | -2 | -9 | 61 | -34 | 15 | -2 | 42 | 16 | 36 | 29 | 23 | -46 | -11 | -106 | 58 | -23 | 113 | 20 | 98 | -29 | 90 | 18 | 76 | -96 | 76 | 23 | 63 | 37 | 70 | 46 | 30 | 29 | 78 | 40 | 62 | 26 | 87 | 21 | 84 | 35 | 101 | 93 | -35 | -49 | 94 | 43 | -28 | 7 | 115 | 17 | -12 |
Bedrijfskosten
| 2,229 | 2,295 | 2,193 | 2,120 | 2,152 | 2,134 | 2,153 | 2,091 | 2,063 | 2,144 | 2,048 | 1,971 | 1,955 | 2,003 | 1,934 | 1,937 | 1,874 | 1,907 | 2,068 | 2,150 | 2,016 | 2,366 | 2,264 | 2,066 | 2,220 | 2,117 | 2,227 | 2,036 | 2,183 | 2,344 | 2,210 | 2,040 | 2,171 | 1,667 | 2,158 | 2,284 | 2,352 | 2,194 | 2,275 | 2,141 | 2,173 | 1,978 | 2,054 | 2,098 | 2,234 | 313 | 1,788 | 1,752 | 1,751 | 144 | 1,717 | 1,895 | 1,702 | 74 | 1,803 | 1,784 | 1,792 | -57 | 1,751 | 1,901 | 1,849 | -218 | 1,838 |
Bedrijfsresultaat
| 648 | -347 | 1,122 | 500 | 745 | -73 | 1,476 | 556 | 915 | -79 | 1,915 | 699 | 666 | -95 | 1,358 | 484 | 430 | 37 | 838 | 545 | 490 | 118 | 1,003 | 786 | 517 | -227 | 553 | 471 | 577 | 220 | 1,324 | 341 | 540 | 275 | 699 | -11 | 713 | -337 | 497 | 659 | 31 | -348 | 426 | 327 | -176 | -596 | 607 | 529 | 268 | -225 | 844 | 378 | -1 | -199 | 594 | 459 | -6 | -163 | 518 | 222 | -378 | -1 | 433 |
Bedrijfsresultaat ratio
| 0.021 | -0.013 | 0.028 | 0.017 | 0.024 | -0.003 | 0.037 | 0.019 | 0.029 | -0.003 | 0.05 | 0.026 | 0.026 | -0.004 | 0.036 | 0.018 | 0.016 | 0.002 | 0.023 | 0.019 | 0.016 | 0.005 | 0.026 | 0.024 | 0.016 | -0.009 | 0.015 | 0.016 | 0.02 | 0.009 | 0.036 | 0.013 | 0.02 | 0.012 | 0.022 | -0 | 0.026 | -0.016 | 0.015 | 0.023 | 0.001 | -0.016 | 0.014 | 0.012 | -0.007 | -0.03 | 0.02 | 0.022 | 0.011 | -0.012 | 0.029 | 0.015 | -0 | -0.011 | 0.023 | 0.021 | -0 | -0.009 | 0.019 | 0.01 | -0.018 | -0 | 0.015 |
Totaal overige inkomsten en kosten netto
| 155 | 811 | 498 | 85 | 105 | -20 | 200 | 25 | 87 | 259 | 66 | 155 | 97 | -120 | -90 | -84 | 171 | 32 | 113 | 109 | 99 | -4,954 | -139 | 134 | -3 | 30 | -88 | -20 | -118 | -317 | -178 | -63 | -301 | -291 | 7 | -302 | -29 | -135 | -169 | -62 | -122 | -336 | 105 | -194 | 10 | -1,551 | 57 | -37 | -23 | -1,754 | -68 | -21 | 26 | -2,783 | -77 | -63 | 39 | -1,566 | -143 | -79 | 47 | -2,228 | -111 |
Inkomen voor belasting
| 803 | 464 | 1,620 | 585 | 852 | -93 | 1,676 | 581 | 1,004 | 181 | 1,980 | 853 | 764 | -215 | 1,269 | 399 | 602 | 70 | 950 | 655 | 589 | -4,836 | 864 | 920 | 514 | -197 | 465 | 450 | 460 | -97 | 1,146 | 278 | 240 | -16 | 706 | -314 | 686 | -472 | 329 | 596 | -90 | -683 | 531 | 133 | -165 | -511 | 664 | 492 | 246 | -352 | 776 | 358 | 25 | -1,321 | 518 | 397 | 33 | 68 | 376 | 143 | -331 | -364 | 323 |
Inkomen voor belasting ratio
| 0.027 | 0.018 | 0.04 | 0.02 | 0.027 | -0.004 | 0.042 | 0.02 | 0.032 | 0.007 | 0.051 | 0.032 | 0.029 | -0.01 | 0.034 | 0.015 | 0.022 | 0.003 | 0.026 | 0.022 | 0.02 | -0.185 | 0.023 | 0.028 | 0.016 | -0.008 | 0.013 | 0.015 | 0.016 | -0.004 | 0.031 | 0.011 | 0.009 | -0.001 | 0.022 | -0.012 | 0.025 | -0.022 | 0.01 | 0.021 | -0.004 | -0.031 | 0.017 | 0.005 | -0.007 | -0.026 | 0.021 | 0.02 | 0.01 | -0.019 | 0.027 | 0.015 | 0.001 | -0.076 | 0.02 | 0.018 | 0.002 | 0.004 | 0.014 | 0.006 | -0.016 | -0.019 | 0.011 |
Belastingkosten
| 171 | 260 | 580 | 138 | 186 | -207 | 464 | 204 | 262 | 6 | 585 | 234 | 195 | 15 | 404 | 52 | 92 | -340 | 62 | 116 | 62 | -451 | 226 | 301 | 74 | -166 | 277 | 305 | 159 | -34 | 375 | 248 | 63 | 3 | 224 | 113 | 76 | -106 | 148 | 124 | 32 | -134 | 169 | 96 | 15 | -83 | 154 | 59 | 32 | 28 | 26 | 48 | 62 | -39 | 5 | 41 | 1 | 21 | 11 | 60 | 3 | 22 | 10 |
Nettowinst
| 632 | 208 | 1,035 | 444 | 662 | 123 | 1,211 | 372 | 731 | 179 | 1,391 | 619 | 565 | -227 | 862 | 346 | 510 | 411 | 889 | 538 | 527 | -4,386 | 639 | 619 | 439 | -32 | 188 | 146 | 300 | -63 | 771 | 29 | 177 | -143 | 511 | -342 | 559 | -347 | 240 | 453 | -107 | -500 | 372 | 77 | -146 | -429 | 510 | 434 | 213 | -381 | 751 | 309 | -37 | -1,281 | 513 | 355 | 32 | 48 | 365 | 82 | -335 | -386 | 313 |
Nettowinstmarge
| 0.021 | 0.008 | 0.026 | 0.015 | 0.021 | 0.005 | 0.03 | 0.012 | 0.023 | 0.007 | 0.036 | 0.023 | 0.022 | -0.01 | 0.023 | 0.013 | 0.019 | 0.018 | 0.025 | 0.018 | 0.018 | -0.168 | 0.017 | 0.019 | 0.014 | -0.001 | 0.005 | 0.005 | 0.01 | -0.003 | 0.021 | 0.001 | 0.007 | -0.006 | 0.016 | -0.013 | 0.02 | -0.016 | 0.007 | 0.016 | -0.004 | -0.022 | 0.012 | 0.003 | -0.006 | -0.022 | 0.016 | 0.018 | 0.009 | -0.02 | 0.026 | 0.013 | -0.002 | -0.073 | 0.02 | 0.016 | 0.002 | 0.003 | 0.014 | 0.004 | -0.016 | -0.02 | 0.011 |
WPA (Winst Per Aandeel)
| 75.85 | 24.96 | 124.21 | 53.28 | 80.95 | 16 | 168 | 108.62 | 213.94 | 52.37 | 406.66 | 181.04 | 164.61 | -66.14 | 251.14 | 100.8 | 148.66 | 119.73 | 258.99 | 158.04 | 154.88 | -1,288.38 | 187.71 | 181.82 | 129.23 | -9.4 | 55.22 | 42.88 | 88.37 | -18.5 | 226.44 | 8.52 | 52 | -41.99 | 150.06 | -100.43 | 164.2 | -101.89 | 70.47 | 132.99 | -31.41 | -146.79 | 109.21 | 22.6 | -42.86 | -125.93 | 149.7 | 127.71 | 62.9 | -112.12 | 221 | 90.92 | -10.89 | -376.91 | 151.1 | 104.56 | 9.5 | 14.14 | 107.49 | 24.15 | -98.66 | -113.67 | 92.18 |
Verwaterde WPA
| 75.85 | 24.96 | 124.21 | 53.28 | 80.95 | 8.71 | 164.45 | 104.91 | 208 | 50.93 | 395.43 | 176.18 | 160.47 | -66.14 | 251.14 | 100.8 | 145.25 | 119.73 | 258.99 | 158.04 | 150.48 | -1,288.38 | 187.71 | 181.82 | 125.9 | -9.4 | 55.22 | 42.88 | 86.39 | -18.5 | 226.44 | 8.52 | 51 | -41.99 | 150.06 | -100.42 | 161.5 | -101.89 | 70.47 | 132.99 | -31.41 | -146.79 | 109.21 | 22.6 | -42.86 | -125.93 | 149.7 | 127.71 | 62.2 | -112.12 | 221 | 90.92 | -10.89 | -376.91 | 151.1 | 104.56 | 9.4 | 14.14 | 107.49 | 24.15 | -98.66 | -113.67 | 92.18 |
EBITDA
| 953.75 | -42 | 1,437 | 686 | 948 | 22 | 1,778 | 709 | 1,100 | 109 | 2,050 | 914 | 843 | -155 | 1,662 | 493 | 693 | 196 | 1,049 | 762 | 730 | 52 | 990 | 1,042 | 634 | -132 | 587 | 566 | 570 | 2 | 1,277 | 385 | 359 | 425 | 855 | -125 | 774 | -376 | 603 | 755 | 53 | -481 | 682 | 287 | -19 | 1,145 | 758 | 645 | 422 | 1,444 | 963 | 508 | 159 | 1,646 | 726 | 637 | 272 | 1,908 | 659 | 369 | -132 | 2,032 | 479 |
EBITDA ratio
| 0.031 | -0.002 | 0.036 | 0.023 | 0.03 | 0.001 | 0.044 | 0.024 | 0.035 | 0.005 | 0.053 | 0.034 | 0.032 | -0.007 | 0.045 | 0.018 | 0.026 | 0.009 | 0.029 | 0.026 | 0.024 | 0.002 | 0.026 | 0.032 | 0.02 | -0.005 | 0.016 | 0.019 | 0.02 | 0 | 0.035 | 0.015 | 0.013 | 0.018 | 0.027 | -0.005 | 0.028 | -0.017 | 0.018 | 0.027 | 0.002 | -0.021 | 0.022 | 0.011 | -0.001 | 0.058 | 0.025 | 0.027 | 0.017 | 0.077 | 0.033 | 0.021 | 0.008 | 0.094 | 0.028 | 0.029 | 0.013 | 0.102 | 0.024 | 0.017 | -0.006 | 0.107 | 0.017 |