
Nichimo Co., Ltd.
TSE:8091.T
2177 (JPY) • At close July 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||
Vlottende activa: | ||||||||||||||||||
Liquide middelen & kasequivalenten
| 5,956 | 8,358 | 7,613 | 6,153 | 9,928 | 6,054 | 6,091 | 6,264 | 5,379 | 4,498 | 4,437 | 3,637 | 5,876 | 4,948 | 5,848 | 4,296 | 3,793 | 3,208 |
Kortetermijnbeleggingen
| 0 | 280 | -508 | -519 | -420 | 2,813 | 2,812 | -83 | -91 | -129 | 26 | -239 | -186 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,956 | 8,358 | 7,613 | 6,153 | 9,928 | 6,054 | 6,091 | 6,264 | 5,379 | 4,498 | 4,437 | 3,637 | 5,876 | 4,948 | 5,848 | 4,296 | 3,793 | 3,208 |
Nettovorderingen
| 17,337 | 17,597 | 17,099 | 18,477 | 15,088 | 14,662 | 16,838 | 16,247 | 15,788 | 15,935 | 15,207 | 16,135 | 14,423 | 14,177 | 0 | 14,087 | 15,558 | 15,437 |
Voorraad
| 31,625 | 29,489 | 28,947 | 26,506 | 19,501 | 22,123 | 21,914 | 25,170 | 20,455 | 22,598 | 21,463 | 18,941 | 18,136 | 16,388 | 13,496 | 15,465 | 17,677 | 18,781 |
Overige vlottende activa
| 1,583 | 1,152 | 1,493 | 1,881 | 1,028 | 865 | 849 | 1,769 | 872 | 1,083 | 1,358 | 1,222 | 1,450 | 3,223 | 15,360 | 2,010 | 2,056 | 2,081 |
Totaal vlottende activa
| 56,501 | 56,596 | 55,152 | 53,017 | 45,545 | 43,704 | 45,692 | 49,450 | 42,494 | 44,114 | 42,465 | 39,935 | 39,885 | 38,736 | 34,704 | 35,858 | 39,084 | 39,507 |
Niet-vlottende activa: | ||||||||||||||||||
Materiële vaste activa, netto
| 10,593 | 9,174 | 9,885 | 9,275 | 7,565 | 7,008 | 6,839 | 7,880 | 7,318 | 7,284 | 8,760 | 8,181 | 8,741 | 5,301 | 5,297 | 5,235 | 5,222 | 4,518 |
Goodwill
| 0 | 0 | 0 | 21 | 65 | 109 | 153 | 197 | 0 | 0 | 700 | 745 | 971 | 7 | 177 | 14 | 63 | 382 |
Immateriële activa
| 0 | 761 | 772 | 704 | 525 | 114 | 101 | 180 | 212 | 287 | 447 | 509 | 477 | 368 | 126 | 71 | 66 | 65 |
Goodwill en immateriële activa
| 648 | 761 | 772 | 725 | 590 | 223 | 254 | 377 | 212 | 287 | 1,147 | 1,254 | 1,448 | 375 | 303 | 85 | 129 | 447 |
Langetermijnbeleggingen
| 14,451 | 13,764 | 12,427 | 11,527 | 11,153 | 7,088 | 8,170 | 10,142 | 9,869 | 8,985 | 8,449 | 7,664 | 6,346 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 246 | 222 | 249 | 221 | 229 | 228 | 201 | 209 | 214 | 216 | 216 | 214 | 214 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 659 | 377 | 160 | 95 | 144 | 3,897 | 3,893 | 686 | 1,036 | 1,000 | 850 | 750 | 1,244 | 8,104 | 7,337 | 7,675 | 6,972 | 8,176 |
Totaal niet-vlottende activa
| 26,597 | 24,496 | 23,493 | 21,843 | 19,681 | 18,444 | 19,357 | 19,294 | 18,649 | 17,772 | 19,422 | 18,063 | 17,993 | 13,780 | 12,937 | 12,995 | 12,323 | 13,141 |
Totaal activa
| 83,098 | 81,092 | 78,647 | 74,863 | 65,230 | 62,152 | 65,051 | 68,744 | 61,143 | 61,886 | 61,887 | 57,998 | 57,878 | 52,516 | 47,641 | 48,853 | 51,407 | 52,648 |
Passiva en Eigen Vermogen: | ||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||
Crediteuren
| 14,091 | 16,273 | 12,583 | 13,378 | 12,104 | 11,282 | 13,704 | 14,511 | 12,164 | 12,843 | 11,294 | 11,667 | 11,013 | 11,047 | 8,497 | 8,918 | 8,322 | 10,279 |
Kortlopende schulden
| 12,876 | 17,586 | 18,787 | 21,012 | 15,928 | 17,119 | 17,868 | 22,822 | 17,591 | 23,064 | 18,645 | 20,171 | 20,095 | 17,535 | 21,177 | 17,707 | 21,821 | 18,750 |
Belastingschulden
| 0 | 734 | 469 | 828 | 279 | 250 | 150 | 239 | 384 | 328 | 116 | 221 | 397 | 93 | 61 | 82 | 90 | 79 |
Uitgestelde opbrengsten
| 3,017 | 0 | 2,848 | 3,643 | 732 | 714 | 586 | 674 | 850 | 772 | 538 | 641 | 956 | 652 | 682 | 573 | 588 | 602 |
Overige kortlopende verplichtingen
| 2,102 | 4,213 | 421 | 161 | 2,640 | 1,770 | 2,226 | 2,384 | 1,577 | 1,214 | 2,119 | 985 | 2,182 | 2,089 | 1,554 | 1,344 | 1,739 | 1,272 |
Totaal kortlopende verplichtingen
| 32,086 | 38,806 | 37,956 | 42,665 | 32,415 | 31,849 | 35,120 | 41,304 | 33,416 | 38,993 | 33,376 | 34,548 | 33,687 | 30,764 | 31,289 | 28,051 | 31,972 | 30,380 |
Langlopende verplichtingen: | ||||||||||||||||||
Langetermijnschulden
| 18,381 | 11,467 | 14,388 | 10,006 | 13,131 | 12,672 | 12,428 | 10,174 | 10,526 | 6,987 | 10,982 | 9,099 | 8,654 | 7,829 | 3,286 | 6,355 | 5,196 | 6,127 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 1,071 | 893 | 1,064 | 1,239 | 940 | 1,251 | 1,276 | 1,302 | 1,163 | 1,092 | 712 | 635 | 591 | 609 | 495 | 427 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,154 | 1,092 | 570 | 703 | 754 | 403 | 1,245 | 1,121 | 1,120 | 926 | 877 | 698 | 412 | 100 | 65 | 349 | 212 | 690 |
Overige niet-vlottende verplichtingen
| 1,244 | 1,379 | 568 | 533 | 521 | 490 | 514 | 391 | 287 | 243 | 201 | 181 | 226 | 315 | 309 | 288 | 390 | 208 |
Totaal niet-vlottende verplichtingen
| 20,779 | 13,938 | 16,597 | 12,135 | 15,470 | 14,804 | 15,127 | 12,937 | 13,209 | 10,760 | 14,386 | 11,070 | 10,004 | 8,879 | 4,251 | 7,601 | 6,293 | 7,879 |
Totaal passiva
| 52,865 | 52,744 | 54,553 | 54,800 | 47,885 | 46,653 | 50,247 | 54,241 | 46,625 | 49,753 | 47,762 | 45,618 | 43,691 | 39,643 | 35,540 | 35,652 | 38,265 | 38,259 |
Eigen vermogen: | ||||||||||||||||||
Preferente aandelen
| 0 | 0 | 20,925 | 17,713 | 15,283 | 13,964 | 11,905 | 0 | 0 | 1,492 | 0 | 1,055 | 67 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,354 | 6,354 | 5,589 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 |
Ingehouden winsten
| 19,855 | 17,861 | 16,252 | 14,307 | 11,876 | 10,556 | 8,579 | 11,449 | 11,017 | 10,274 | 9,859 | 9,978 | 10,346 | 9,802 | 9,202 | 9,761 | 9,770 | 10,277 |
Overige gereserveerde algehele resultaten
| 4,920 | 5,034 | 3,157 | 2,343 | 2,059 | 1,535 | 2,899 | -294 | 152 | -1,492 | 750 | -1,055 | -67 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -917 | -917 | -916 | -1,005 | -1,004 | -1,003 | -1,085 | -1,356 | -1,062 | -2,552 | -309 | -3,168 | -1,192 | -1,340 | -1,512 | -1,091 | -1,130 | -1,268 |
Totaal eigen vermogen van aandeelhouders
| 30,212 | 28,332 | 24,082 | 20,056 | 17,342 | 15,499 | 14,804 | 14,504 | 14,518 | 12,133 | 13,961 | 12,276 | 13,632 | 12,873 | 12,101 | 13,201 | 13,142 | 14,389 |
Totaal eigen vermogen
| 30,229 | 28,348 | 24,094 | 20,063 | 17,345 | 15,499 | 14,804 | 14,504 | 14,518 | 12,133 | 14,125 | 12,380 | 14,187 | 12,873 | 12,101 | 13,201 | 13,142 | 14,389 |
Totaal passiva en aandeelhoudersvermogen
| 83,098 | 81,092 | 78,647 | 74,863 | 65,230 | 62,152 | 65,051 | 68,745 | 61,143 | 61,886 | 61,887 | 57,998 | 57,878 | 52,516 | 47,641 | 48,853 | 51,407 | 52,648 |