Nichimo Co., Ltd.
TSE:8091.T
1860 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 8,337 | 7,658 | 10,088 | 9,106 | 8,511 | 7,613 | 9,757 | 8,393 | 6,881 | 6,153 | 8,828 | 7,606 | 7,043 | 9,928 | 8,037 | 6,990 | 7,285 | 6,054 | 7,768 | 6,309 | 7,209 | 6,091 | 9,113 | 7,400 | 7,611 | 6,264 | 7,559 | 6,848 | 5,743 | 5,379 | 6,840 | 4,388 | 5,180 | 4,498 | 5,436 | 4,788 | 4,795 | 4,437 | 5,483 | 3,740 | 4,449 | 3,637 | 4,982 | 4,277 | 4,141 | 5,876 | 5,395 | 5,925 | 4,707 | 4,948 | 6,052 | 5,044 | 5,883 | 5,848 | 5,534 | 4,636 | 3,702 | 4,296 | 5,149 | 3,793 | 4,869 |
Kortetermijnbeleggingen
| 0 | 700 | 0 | -146 | -508 | -161 | -168 | -175 | -582 | -519 | -483 | -605 | -146 | -146 | -112 | -3,695 | -3,783 | -3,918 | -3,878 | -3,883 | -3,887 | -3,920 | -124 | -129 | -82 | -83 | -83 | -85 | -88 | -91 | -125 | -121 | -129 | -129 | -164 | -173 | 30 | 26 | -204 | 9 | -220 | -239 | -215 | -202 | -216 | -186 | -979 | -433 | -503 | 0 | -666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 8,337 | 8,358 | 10,088 | 9,106 | 8,511 | 7,613 | 9,757 | 8,393 | 6,881 | 6,153 | 8,828 | 7,606 | 7,043 | 9,928 | 8,037 | 6,990 | 7,285 | 6,054 | 7,768 | 6,309 | 7,209 | 6,091 | 9,113 | 7,400 | 7,611 | 6,264 | 7,559 | 6,848 | 5,743 | 5,379 | 6,840 | 4,388 | 5,180 | 4,498 | 5,436 | 4,788 | 4,795 | 4,437 | 5,483 | 3,740 | 4,449 | 3,637 | 4,982 | 4,277 | 4,141 | 5,876 | 5,395 | 5,925 | 4,707 | 4,948 | 6,052 | 5,044 | 5,883 | 5,848 | 5,534 | 4,636 | 3,702 | 4,296 | 5,149 | 3,793 | 4,869 |
Nettovorderingen
| 18,728 | 17,597 | 26,600 | 19,293 | 20,910 | 17,903 | 29,457 | 19,846 | 20,944 | 19,243 | 27,843 | 18,133 | 17,783 | 15,780 | 25,928 | 18,420 | 17,936 | 15,222 | 24,581 | 17,604 | 19,545 | 17,231 | 26,820 | 22,288 | 23,001 | 17,184 | 25,024 | 19,469 | 17,537 | 16,072 | 24,607 | 17,751 | 17,707 | 16,555 | 24,290 | 19,363 | 19,028 | 15,943 | 24,372 | 19,295 | 17,874 | 16,976 | 22,922 | 19,722 | 17,787 | 15,564 | 24,092 | 21,719 | 19,174 | 17,109 | 20,444 | 17,270 | 14,687 | 13,407 | 19,686 | 16,312 | 15,913 | 14,272 | 20,682 | 15,822 | 24,383 |
Voorraad
| 37,282 | 29,489 | 31,170 | 38,359 | 35,948 | 28,947 | 29,918 | 37,148 | 32,343 | 26,506 | 24,266 | 29,547 | 26,867 | 19,501 | 20,597 | 26,289 | 26,051 | 22,123 | 23,693 | 28,071 | 25,578 | 21,914 | 25,872 | 29,953 | 27,536 | 25,170 | 25,717 | 29,207 | 26,511 | 20,455 | 22,517 | 27,540 | 25,652 | 22,598 | 23,252 | 26,977 | 25,706 | 21,463 | 21,539 | 24,218 | 23,978 | 18,941 | 18,756 | 20,898 | 22,190 | 18,136 | 18,067 | 22,036 | 20,240 | 16,388 | 15,777 | 18,264 | 18,925 | 13,496 | 14,845 | 16,412 | 16,959 | 15,465 | 17,277 | 17,677 | 20,237 |
Overige vlottende activa
| 2,186 | 1,152 | 1,579 | 843 | 906 | 689 | 626 | 1,250 | 864 | 1,115 | 727 | 1,016 | 617 | 336 | 538 | 355 | 360 | 305 | 319 | 399 | 514 | 456 | 693 | 645 | 515 | 832 | 1,292 | 1,181 | 931 | 588 | 823 | 730 | 654 | 463 | 682 | 886 | 895 | 622 | 833 | 903 | 798 | 381 | 633 | 496 | 499 | 309 | 219 | 289 | 309 | 291 | 2,554 | 2,807 | 2,311 | 1,953 | 2,072 | 2,273 | 2,916 | 1,825 | 2,438 | 1,792 | 34 |
Totaal vlottende activa
| 66,533 | 56,596 | 69,437 | 67,601 | 66,275 | 55,152 | 69,758 | 66,637 | 61,032 | 53,017 | 61,664 | 56,302 | 52,310 | 45,545 | 55,100 | 52,054 | 51,632 | 43,704 | 56,361 | 52,383 | 52,846 | 45,692 | 62,498 | 60,286 | 58,663 | 49,450 | 59,592 | 56,705 | 50,722 | 42,494 | 54,787 | 50,409 | 49,193 | 44,114 | 53,660 | 52,014 | 50,424 | 42,465 | 52,227 | 48,156 | 47,099 | 39,935 | 47,293 | 45,393 | 44,617 | 39,885 | 47,773 | 49,969 | 44,430 | 38,736 | 44,827 | 43,385 | 41,806 | 34,704 | 42,137 | 39,633 | 39,490 | 35,858 | 45,546 | 39,084 | 49,523 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 9,325 | 9,174 | 9,765 | 9,910 | 9,856 | 9,885 | 9,621 | 9,700 | 9,930 | 9,275 | 8,609 | 8,477 | 7,981 | 7,565 | 7,504 | 7,309 | 6,990 | 7,008 | 6,967 | 6,844 | 6,840 | 6,839 | 7,413 | 7,357 | 7,661 | 7,880 | 8,042 | 8,133 | 7,155 | 7,318 | 7,398 | 7,260 | 7,392 | 7,284 | 8,438 | 8,444 | 8,711 | 8,760 | 8,759 | 8,318 | 8,095 | 8,181 | 8,804 | 8,578 | 8,874 | 8,741 | 5,185 | 5,244 | 5,210 | 5,301 | 5,557 | 5,517 | 5,275 | 5,297 | 5,328 | 5,295 | 5,203 | 5,235 | 5,263 | 5,222 | 5,119 |
Goodwill
| 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | 21 | 32 | 43 | 54 | 65 | 76 | 87 | 98 | 109 | 120 | 131 | 142 | 153 | 164 | 175 | 186 | 197 | 208 | 219 | 0 | 0 | 0 | 0 | 0 | 0 | 587 | 623 | 681 | 700 | 732 | 671 | 703 | 745 | 983 | 1,048 | 1,187 | 971 | 5 | 5 | 6 | 7 | 147 | 157 | 167 | 177 | 207 | 218 | 13 | 14 | 31 | 63 | 79 |
Immateriële activa
| 738 | 761 | 800 | 796 | 796 | 772 | 795 | 745 | 721 | 704 | 709 | 720 | 672 | 525 | 321 | 315 | 232 | 114 | 92 | 101 | 94 | 101 | 134 | 138 | 149 | 180 | 174 | 188 | 195 | 212 | 226 | 242 | 277 | 287 | 376 | 395 | 426 | 447 | 485 | 486 | 495 | 509 | 515 | 478 | 480 | 477 | 393 | 385 | 375 | 368 | 115 | 123 | 124 | 126 | 132 | 133 | 124 | 71 | 61 | 66 | 83 |
Goodwill en immateriële activa
| 743 | 761 | 800 | 796 | 796 | 772 | 795 | 745 | 731 | 725 | 741 | 763 | 726 | 590 | 397 | 402 | 330 | 223 | 212 | 232 | 236 | 254 | 298 | 313 | 335 | 377 | 382 | 407 | 195 | 212 | 226 | 242 | 277 | 287 | 963 | 1,018 | 1,107 | 1,147 | 1,217 | 1,157 | 1,198 | 1,254 | 1,498 | 1,526 | 1,667 | 1,448 | 398 | 390 | 381 | 375 | 262 | 280 | 291 | 303 | 339 | 351 | 137 | 85 | 92 | 129 | 162 |
Langetermijnbeleggingen
| 14,025 | 13,764 | 14,285 | 13,838 | 13,502 | 12,080 | 11,831 | 11,602 | 11,891 | 11,527 | 11,719 | 12,184 | 10,938 | 10,879 | 10,390 | 13,947 | 14,159 | 13,819 | 14,845 | 14,296 | 14,371 | 14,902 | 10,315 | 11,212 | 10,224 | 10,142 | 10,805 | 10,594 | 10,544 | 9,869 | 9,930 | 8,938 | 8,867 | 8,985 | 10,115 | 8,739 | 8,950 | 8,449 | 8,556 | 7,838 | 8,000 | 7,664 | 7,871 | 7,243 | 6,921 | 6,346 | 7,586 | 6,478 | 6,769 | 0 | 6,338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 222 | 222 | 213 | 278 | 272 | 249 | 237 | 237 | 240 | 221 | 228 | 239 | 237 | 229 | 145 | 236 | 237 | 228 | 248 | 209 | 212 | 201 | 202 | 200 | 231 | 209 | 211 | 211 | 213 | 214 | 214 | 213 | 213 | 216 | 213 | 215 | 217 | 216 | 215 | 212 | 222 | 214 | 216 | 218 | 217 | 214 | 219 | 218 | 217 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 563 | 575 | 566 | 505 | 152 | 507 | 503 | 503 | 90 | 95 | 127 | 130 | 413 | 418 | 416 | -2,692 | -2,741 | -2,834 | -2,859 | -2,852 | -2,845 | -2,839 | 725 | 703 | 724 | 686 | 772 | 1,129 | 1,065 | 1,036 | 1,075 | 1,104 | 1,117 | 1,000 | 759 | 634 | 870 | 850 | 655 | 955 | 803 | 750 | 865 | 888 | 1,219 | 1,244 | 1,001 | 1,014 | 1,015 | 8,104 | 1,057 | 7,346 | 7,234 | 7,337 | 7,255 | 7,045 | 7,298 | 7,675 | 6,861 | 6,972 | 7,543 |
Totaal niet-vlottende activa
| 24,878 | 24,496 | 25,629 | 25,327 | 24,578 | 23,493 | 22,987 | 22,787 | 22,882 | 21,843 | 21,424 | 21,793 | 20,295 | 19,681 | 18,852 | 19,202 | 18,975 | 18,444 | 19,413 | 18,729 | 18,814 | 19,357 | 18,953 | 19,785 | 19,175 | 19,294 | 20,212 | 20,474 | 19,172 | 18,649 | 18,843 | 17,757 | 17,866 | 17,772 | 20,488 | 19,050 | 19,855 | 19,422 | 19,402 | 18,480 | 18,318 | 18,063 | 19,254 | 18,453 | 18,898 | 17,993 | 14,389 | 13,344 | 13,592 | 13,780 | 13,256 | 13,143 | 12,800 | 12,937 | 12,922 | 12,691 | 12,638 | 12,995 | 12,216 | 12,323 | 12,824 |
Totaal activa
| 91,411 | 81,092 | 95,066 | 92,933 | 90,856 | 78,647 | 92,748 | 89,429 | 83,918 | 74,863 | 83,092 | 78,102 | 72,609 | 65,230 | 73,956 | 71,258 | 70,609 | 62,152 | 75,778 | 71,115 | 71,660 | 65,051 | 81,451 | 80,071 | 77,843 | 68,744 | 79,804 | 77,179 | 69,894 | 61,143 | 73,630 | 68,167 | 67,059 | 61,886 | 74,148 | 71,064 | 70,279 | 61,887 | 71,629 | 66,636 | 65,417 | 57,998 | 66,547 | 63,846 | 63,515 | 57,878 | 62,162 | 63,313 | 58,022 | 52,516 | 58,083 | 56,528 | 54,606 | 47,641 | 55,059 | 52,324 | 52,128 | 48,853 | 57,762 | 51,407 | 62,347 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 18,947 | 16,273 | 18,273 | 15,048 | 15,771 | 12,583 | 18,100 | 13,873 | 15,179 | 13,378 | 18,201 | 14,260 | 13,809 | 12,104 | 17,213 | 12,365 | 12,571 | 11,282 | 17,462 | 13,126 | 14,530 | 13,704 | 17,787 | 15,368 | 17,156 | 14,511 | 16,896 | 14,732 | 13,657 | 12,164 | 16,650 | 12,726 | 13,263 | 12,843 | 15,511 | 12,787 | 12,553 | 11,294 | 15,882 | 12,368 | 12,463 | 11,667 | 15,168 | 11,220 | 11,601 | 11,013 | 13,954 | 12,874 | 11,178 | 11,047 | 13,838 | 11,735 | 9,305 | 8,497 | 11,620 | 9,661 | 9,038 | 8,918 | 12,675 | 8,322 | 12,602 |
Kortlopende schulden
| 25,807 | 17,586 | 30,976 | 34,064 | 28,551 | 21,635 | 29,184 | 31,642 | 29,620 | 24,655 | 27,291 | 25,201 | 21,459 | 16,660 | 22,859 | 26,372 | 24,811 | 17,833 | 26,481 | 27,828 | 25,378 | 18,454 | 30,599 | 32,377 | 30,224 | 23,496 | 30,223 | 31,249 | 26,071 | 18,441 | 26,420 | 27,477 | 28,634 | 23,836 | 28,759 | 30,512 | 25,819 | 19,309 | 26,095 | 26,499 | 26,933 | 21,034 | 23,347 | 25,405 | 25,171 | 20,095 | 21,505 | 24,089 | 23,404 | 17,535 | 22,404 | 23,401 | 27,663 | 21,177 | 24,783 | 24,874 | 21,899 | 17,707 | 22,421 | 21,821 | 28,505 |
Belastingschulden
| 142 | 734 | 350 | 413 | 165 | 469 | 367 | 421 | 122 | 828 | 805 | 423 | 215 | 279 | 418 | 197 | 83 | 250 | 358 | 261 | 99 | 150 | 618 | 405 | 91 | 239 | 706 | 447 | 176 | 384 | 627 | 279 | 71 | 328 | 432 | 218 | 87 | 116 | 318 | 165 | 67 | 221 | 549 | 407 | 325 | 397 | 260 | 122 | 27 | 93 | 106 | 93 | 22 | 61 | 84 | 102 | 38 | 82 | 124 | 90 | 158 |
Uitgestelde opbrengsten
| 142 | 2,082 | 350 | 909 | 454 | 2,848 | 570 | 897 | 395 | 3,643 | 1,002 | 890 | 463 | 732 | 602 | 671 | 336 | 714 | 544 | 703 | 330 | 586 | 829 | 851 | 343 | 674 | 924 | 899 | 444 | 850 | 852 | 721 | 320 | 772 | 649 | 646 | 342 | 538 | 513 | 541 | 284 | 641 | 864 | 920 | 681 | 956 | 549 | 619 | 360 | 652 | 520 | 728 | 478 | 682 | 373 | 604 | 367 | 573 | 415 | 588 | 1,166 |
Overige kortlopende verplichtingen
| 3,783 | 2,865 | 3,756 | 2,180 | 3,247 | 890 | 4,081 | 3,435 | 3,488 | 989 | 3,909 | 3,953 | 3,615 | 2,919 | 2,816 | 1,718 | 2,028 | 2,020 | 1,752 | 1,406 | 1,921 | 2,376 | 3,293 | 2,473 | 3,016 | 2,623 | 2,412 | 1,755 | 1,636 | 1,961 | 2,081 | 1,885 | 1,990 | 1,542 | 2,484 | 2,299 | 2,136 | 2,235 | 1,383 | 1,464 | 2,024 | 1,206 | 2,286 | 1,986 | 1,811 | 1,623 | 1,540 | 2,104 | 1,653 | 1,530 | 1,123 | 923 | 1,014 | 933 | 1,363 | 933 | 735 | 853 | 1,236 | 1,241 | 381 |
Totaal kortlopende verplichtingen
| 48,679 | 38,806 | 53,355 | 52,201 | 48,023 | 37,956 | 51,935 | 49,847 | 48,682 | 42,665 | 50,403 | 44,304 | 39,346 | 32,415 | 43,490 | 41,126 | 39,746 | 31,849 | 46,239 | 43,063 | 42,159 | 35,120 | 52,508 | 51,069 | 50,739 | 41,304 | 50,455 | 48,635 | 41,808 | 33,416 | 46,003 | 42,809 | 44,207 | 38,993 | 47,403 | 46,244 | 40,850 | 33,376 | 43,873 | 40,872 | 41,704 | 34,548 | 41,665 | 39,531 | 39,264 | 33,687 | 37,548 | 39,686 | 36,595 | 30,764 | 37,885 | 36,787 | 38,460 | 31,289 | 38,139 | 36,072 | 32,039 | 28,051 | 36,747 | 31,972 | 42,654 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 11,407 | 11,467 | 11,157 | 11,220 | 14,309 | 14,388 | 15,130 | 15,207 | 11,640 | 10,006 | 10,520 | 12,482 | 13,081 | 13,131 | 11,297 | 11,762 | 12,627 | 12,672 | 10,885 | 10,602 | 12,352 | 12,428 | 10,562 | 10,653 | 10,035 | 10,174 | 10,651 | 10,795 | 10,382 | 10,526 | 10,659 | 10,808 | 8,136 | 8,289 | 8,712 | 8,511 | 11,938 | 12,145 | 11,237 | 10,876 | 9,336 | 9,099 | 8,395 | 8,646 | 8,453 | 8,654 | 9,646 | 9,680 | 7,615 | 7,829 | 6,341 | 6,452 | 3,110 | 3,286 | 2,378 | 2,478 | 6,259 | 6,355 | 7,053 | 5,196 | 4,982 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 1,038 | 1,051 | 1,071 | 1,006 | 1,098 | 847 | 893 | 975 | 1,037 | 1,045 | 1,064 | 1,194 | 1,201 | 1,213 | 1,239 | 850 | 860 | 874 | 940 | 1,148 | 1,163 | 1,173 | 1,251 | 1,290 | 1,304 | 1,246 | 1,276 | 1,249 | 1,266 | 1,276 | 1,302 | 1,095 | 1,104 | 1,126 | 1,163 | 1,236 | 1,239 | 1,246 | 1,092 | 741 | 723 | 700 | 712 | 688 | 665 | 642 | 635 | 0 | 620 | 603 | 591 | 584 | 562 | 549 | 609 | 587 | 495 | 505 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,156 | 1,092 | 1,135 | 910 | 873 | 570 | 849 | 829 | 903 | 703 | 800 | 877 | 770 | 754 | 489 | 442 | 537 | 403 | 1,110 | 985 | 1,072 | 1,245 | 1,023 | 1,360 | 1,126 | 1,121 | 1,322 | 1,285 | 1,311 | 1,120 | 1,139 | 870 | 879 | 926 | 1,298 | 883 | 1,024 | 877 | 934 | 785 | 798 | 698 | 770 | 596 | 512 | 412 | 249 | 108 | 213 | 100 | 0 | 83 | 99 | 65 | 151 | 62 | 177 | 349 | 181 | 212 | 308 |
Overige niet-vlottende verplichtingen
| 1,340 | 1,375 | 1,527 | 543 | 537 | 568 | 599 | 633 | 624 | 533 | 569 | 592 | 591 | 521 | 526 | 519 | 488 | 490 | 512 | 515 | 516 | 514 | 471 | 482 | 462 | 391 | 371 | 366 | 303 | 287 | 287 | 243 | 254 | 243 | 236 | 223 | 224 | 201 | 200 | 203 | 193 | 181 | 218 | 255 | 264 | 226 | 243 | 262 | 275 | 315 | 962 | 364 | 298 | 309 | 306 | 321 | 279 | 288 | 361 | 390 | 490 |
Totaal niet-vlottende verplichtingen
| 13,903 | 13,934 | 13,819 | 13,711 | 16,770 | 16,597 | 17,584 | 17,767 | 14,014 | 12,135 | 12,864 | 14,988 | 15,487 | 15,470 | 13,506 | 13,924 | 14,865 | 14,804 | 13,357 | 12,962 | 14,814 | 15,127 | 13,204 | 13,658 | 12,796 | 12,937 | 13,634 | 13,750 | 13,242 | 13,209 | 13,334 | 13,187 | 10,545 | 10,760 | 11,341 | 10,721 | 14,312 | 14,386 | 13,607 | 13,103 | 11,573 | 11,070 | 10,124 | 10,220 | 9,929 | 10,004 | 10,826 | 10,715 | 8,745 | 8,879 | 7,303 | 7,519 | 4,110 | 4,251 | 3,419 | 3,423 | 7,264 | 7,601 | 8,182 | 6,293 | 6,285 |
Totaal passiva
| 62,582 | 52,740 | 67,174 | 65,912 | 64,793 | 54,553 | 69,519 | 67,614 | 62,696 | 54,800 | 63,267 | 59,292 | 54,833 | 47,885 | 56,996 | 55,050 | 54,611 | 46,653 | 59,596 | 56,025 | 56,973 | 50,247 | 65,712 | 64,727 | 63,535 | 54,241 | 64,089 | 62,385 | 55,050 | 46,625 | 59,337 | 55,996 | 54,752 | 49,753 | 58,744 | 56,965 | 55,162 | 47,762 | 57,480 | 53,975 | 53,277 | 45,618 | 51,789 | 49,751 | 49,193 | 43,691 | 48,374 | 50,401 | 45,340 | 39,643 | 45,188 | 44,306 | 42,570 | 35,540 | 41,558 | 39,495 | 39,303 | 35,652 | 44,929 | 38,265 | 48,939 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 21,996 | 0 | 0 | 0 | 18,238 | 17,713 | 17,534 | 16,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 138 | 1,489 | 1,324 | 1,492 | 0 | 0 | 0 | 0 | 0 | 774 | 827 | 1,055 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 6,354 | 6,354 | 6,354 | 6,354 | 6,354 | 5,589 | 4,969 | 4,468 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 | 4,411 |
Ingehouden winsten
| 18,108 | 17,861 | 17,653 | 17,004 | 16,559 | 16,252 | 16,129 | 15,170 | 14,832 | 14,307 | 14,127 | 12,874 | 12,255 | 11,876 | 12,103 | 11,240 | 10,894 | 10,556 | 10,145 | 9,428 | 8,935 | 8,579 | 12,976 | 12,337 | 11,719 | 11,449 | 11,482 | 11,293 | 11,148 | 11,017 | 11,081 | 10,310 | 10,281 | 10,274 | 10,417 | 9,906 | 10,248 | 9,859 | 10,206 | 9,966 | 9,512 | 9,978 | 10,479 | 10,106 | 10,029 | 10,346 | 10,775 | 10,265 | 9,846 | 9,802 | 10,183 | 9,433 | 9,123 | 9,202 | 10,485 | 9,971 | 9,623 | 9,761 | 9,713 | 9,770 | 10,157 |
Overige gereserveerde algehele resultaten
| 5,265 | 5,034 | 4,778 | 4,565 | 4,055 | 3,157 | 3,026 | 3,159 | 2,969 | 2,343 | 2,280 | 2,523 | 2,108 | 3,407 | 1,440 | 1,559 | 1,695 | 1,535 | 2,630 | 2,254 | 2,427 | 2,897 | -585 | -340 | -761 | -295 | 883 | 151 | 345 | 151 | -138 | -1,489 | -1,324 | -1,492 | 1,562 | 720 | 1,277 | 750 | 423 | -774 | -827 | -1,055 | 550 | 232 | 448 | -67 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -914 | -916 | -915 | -917 | -22,913 | -916 | -916 | -1,002 | -19,243 | -18,718 | -18,538 | -17,285 | -1,004 | -2,352 | -1,000 | -1,002 | -1,002 | -1,003 | -1,004 | -1,003 | -1,086 | -1,083 | -1,063 | -1,064 | -1,061 | -1,061 | -1,061 | -1,061 | -1,060 | -1,061 | -1,199 | -2,550 | -2,385 | -2,552 | -1,060 | -1,060 | -1,059 | -1,059 | -1,059 | -1,833 | -1,887 | -2,113 | -1,058 | -1,057 | -1,057 | -1,125 | -1,398 | -1,764 | -1,575 | -1,340 | -1,699 | -1,622 | -1,498 | -1,512 | -1,395 | -1,553 | -1,209 | -971 | -1,291 | -1,039 | -1,160 |
Totaal eigen vermogen van aandeelhouders
| 28,813 | 28,333 | 27,870 | 27,006 | 26,051 | 24,082 | 23,208 | 21,795 | 21,207 | 20,056 | 19,814 | 18,804 | 17,770 | 17,342 | 16,954 | 16,208 | 15,998 | 15,499 | 16,182 | 15,090 | 14,687 | 14,804 | 15,739 | 15,344 | 14,308 | 14,504 | 15,715 | 14,794 | 14,844 | 14,518 | 14,293 | 12,171 | 12,307 | 12,133 | 15,330 | 13,977 | 14,877 | 13,961 | 13,981 | 12,544 | 12,036 | 12,276 | 14,382 | 13,692 | 13,831 | 13,632 | 13,788 | 12,912 | 12,682 | 12,873 | 12,895 | 12,222 | 12,036 | 12,101 | 13,501 | 12,829 | 12,825 | 13,201 | 12,833 | 13,142 | 13,408 |
Totaal eigen vermogen
| 28,826 | 28,349 | 27,890 | 27,021 | 26,063 | 24,094 | 23,229 | 21,815 | 21,222 | 20,063 | 19,825 | 18,810 | 17,776 | 17,345 | 16,960 | 16,208 | 15,998 | 15,499 | 16,182 | 15,090 | 14,687 | 14,804 | 15,739 | 15,344 | 14,308 | 14,504 | 15,715 | 14,794 | 14,844 | 14,518 | 14,293 | 12,171 | 12,307 | 12,133 | 15,404 | 14,099 | 15,117 | 14,125 | 14,149 | 12,661 | 12,140 | 12,380 | 14,758 | 14,095 | 14,322 | 14,187 | 13,788 | 12,912 | 12,682 | 12,873 | 12,895 | 12,222 | 12,036 | 12,101 | 13,501 | 12,829 | 12,825 | 13,201 | 12,833 | 13,142 | 13,408 |
Totaal passiva en aandeelhoudersvermogen
| 91,411 | 81,089 | 95,064 | 92,933 | 90,856 | 78,647 | 92,748 | 89,429 | 83,918 | 74,863 | 83,092 | 78,102 | 72,609 | 65,230 | 73,956 | 71,258 | 70,609 | 62,152 | 75,778 | 71,115 | 71,660 | 65,051 | 81,451 | 80,071 | 77,843 | 68,745 | 79,804 | 77,179 | 69,894 | 61,143 | 73,630 | 68,167 | 67,059 | 61,886 | 74,148 | 71,064 | 70,279 | 61,887 | 71,629 | 66,636 | 65,417 | 57,998 | 66,547 | 63,846 | 63,515 | 57,878 | 62,162 | 63,313 | 58,022 | 52,516 | 58,083 | 56,528 | 54,606 | 47,641 | 55,059 | 52,324 | 52,128 | 48,853 | 57,762 | 51,407 | 62,347 |