Canon Marketing Japan Inc.
TSE:8060.T
4665 (JPY) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 161,677 | 157,226 | 164,923 | 141,772 | 147,953 | 154,825 | 160,053 | 138,206 | 142,454 | 147,419 | 153,890 | 123,046 | 134,790 | 140,359 | 152,131 | 130,336 | 121,110 | 141,483 | 158,105 | 160,173 | 151,926 | 150,930 | 173,668 | 147,400 | 149,721 | 150,802 | 175,944 | 152,588 | 150,840 | 152,817 | 175,606 | 147,471 | 150,240 | 155,996 | 176,467 | 155,439 | 158,726 | 155,370 | 180,327 | 150,750 | 145,658 | 182,697 | 188,593 | 159,190 | 159,222 | 150,210 | 189,062 | 159,328 | 165,290 | 167,554 | 182,004 | 156,085 | 142,795 | 151,533 | 182,930 | 157,035 | 164,078 | 170,116 | 189,905 | 160,506 | 166,369 | 169,832 |
Kosten van de omzet
| 109,526 | 105,950 | 110,387 | 93,803 | 98,150 | 102,640 | 108,166 | 91,550 | 92,208 | 96,918 | 101,853 | 79,877 | 87,000 | 93,079 | 99,748 | 85,583 | 81,129 | 94,617 | 106,154 | 107,884 | 103,836 | 102,233 | 112,528 | 95,357 | 96,713 | 98,819 | 114,752 | 97,769 | 96,762 | 99,134 | 113,313 | 93,701 | 95,165 | 101,127 | 112,894 | 98,036 | 100,904 | 101,063 | 116,386 | 95,868 | 91,990 | 121,651 | 126,801 | 103,975 | 105,296 | 100,933 | 121,703 | 102,252 | 105,309 | 109,069 | 117,986 | 100,526 | 91,162 | 99,850 | 120,906 | 103,534 | 107,697 | 114,477 | 127,456 | 105,394 | 106,696 | 114,010 |
Brutowinst
| 52,151 | 51,276 | 54,536 | 47,969 | 49,803 | 52,185 | 51,887 | 46,656 | 50,246 | 50,501 | 52,037 | 43,169 | 47,790 | 47,280 | 52,383 | 44,753 | 39,981 | 46,866 | 51,951 | 52,289 | 48,090 | 48,697 | 61,140 | 52,043 | 53,008 | 51,983 | 61,192 | 54,819 | 54,078 | 53,683 | 62,293 | 53,770 | 55,075 | 54,869 | 63,573 | 57,403 | 57,822 | 54,307 | 63,941 | 54,882 | 53,668 | 61,046 | 61,792 | 55,215 | 53,926 | 49,277 | 67,359 | 57,076 | 59,981 | 58,485 | 64,018 | 55,559 | 51,633 | 51,683 | 62,024 | 53,501 | 56,381 | 55,639 | 62,449 | 55,112 | 59,673 | 55,822 |
Brutowinstmarge
| 0.323 | 0.326 | 0.331 | 0.338 | 0.337 | 0.337 | 0.324 | 0.338 | 0.353 | 0.343 | 0.338 | 0.351 | 0.355 | 0.337 | 0.344 | 0.343 | 0.33 | 0.331 | 0.329 | 0.326 | 0.317 | 0.323 | 0.352 | 0.353 | 0.354 | 0.345 | 0.348 | 0.359 | 0.359 | 0.351 | 0.355 | 0.365 | 0.367 | 0.352 | 0.36 | 0.369 | 0.364 | 0.35 | 0.355 | 0.364 | 0.368 | 0.334 | 0.328 | 0.347 | 0.339 | 0.328 | 0.356 | 0.358 | 0.363 | 0.349 | 0.352 | 0.356 | 0.362 | 0.341 | 0.339 | 0.341 | 0.344 | 0.327 | 0.329 | 0.343 | 0.359 | 0.329 |
Onderzoek- en ontwikkelingskosten
| 232 | 115 | 133 | 115 | 114 | 93 | 167 | 196 | 218 | 131 | 94 | 90 | 202 | 0 | 426 | 0 | 0 | 0 | 495 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 428 | 0 | 0 | 0 | 666 | 0 | 0 | 0 | 496 | 0 | 0 | 0 | 439 | 0 | 0 | 0 | 571 | 0 | 0 | 0 | 655 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,759 | 0 | 0 | 0 | 36,520 | 0 | 0 | 0 | 36,228 | 0 | 0 | 0 | 23,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,253 | 0 | 0 | 0 | 15,055 | 0 | 0 | 0 | 13,796 | 0 | 0 | 0 | 34,182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 39,925 | 37,352 | 39,589 | 37,263 | 37,884 | 36,806 | 39,625 | 36,439 | 36,992 | 35,573 | 38,905 | 37,004 | 37,583 | 36,698 | 41,008 | 37,504 | 34,610 | 39,097 | 42,866 | 41,818 | 41,688 | 41,680 | 47,653 | 45,808 | 47,059 | 48,267 | 48,730 | 47,372 | 48,777 | 48,021 | 50,015 | 48,236 | 49,956 | 49,672 | 50,012 | 50,227 | 52,769 | 50,837 | 51,575 | 51,421 | 50,387 | 51,814 | 50,024 | 50,913 | 50,263 | 48,873 | 57,211 | 54,993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 7 | -2 | -4 | 24 | 36,899 | 39,792 | 36,635 | 37,210 | 35,704 | 24 | 11 | -72 | 111 | 46 | 15 | 2,818 | -25 | 46 | -2 | 71 | 30 | 50 | 33 | 10 | 104 | 74 | 35 | 120 | 44 | 50,467 | 19 | 51 | 103 | 96 | 116 | 102 | 223 | 215 | 155 | 100 | 73 | 175 | 70 | -20 | 128 | -573 | 148 | 665 | 120 | 329 | 109 | 1,477 | 68 | 210 | 149 | 973 | 51 | 268 | 404 | 634 | 78 |
Bedrijfskosten
| 39,925 | 37,467 | 39,722 | 37,378 | 37,998 | 36,899 | 39,792 | 36,635 | 37,210 | 35,704 | 38,999 | 37,094 | 37,785 | 36,698 | 41,454 | 37,504 | 34,610 | 39,097 | 43,400 | 41,818 | 41,688 | 41,680 | 48,097 | 45,808 | 47,059 | 48,267 | 49,195 | 47,372 | 48,777 | 48,021 | 50,467 | 48,236 | 49,956 | 49,672 | 52,618 | 50,227 | 52,769 | 50,837 | 54,820 | 51,421 | 50,387 | 51,814 | 53,143 | 50,913 | 50,263 | 48,873 | 60,449 | 54,993 | 55,706 | 54,944 | -10,142 | 54,208 | 51,627 | 50,456 | -9,831 | 54,251 | 55,615 | 53,529 | -9,814 | 54,685 | 55,658 | 56,177 |
Bedrijfsresultaat
| 12,226 | 13,809 | 14,814 | 10,591 | 11,806 | 15,285 | 12,094 | 10,021 | 13,036 | 14,796 | 13,038 | 6,075 | 10,005 | 10,581 | 10,928 | 7,249 | 5,373 | 7,767 | 8,550 | 10,471 | 6,402 | 7,016 | 13,042 | 6,235 | 5,949 | 3,715 | 11,997 | 7,448 | 5,300 | 5,661 | 11,827 | 5,534 | 5,118 | 5,197 | 10,949 | 7,176 | 5,053 | 3,469 | 9,114 | 3,462 | 3,280 | 9,231 | 8,644 | 4,302 | 3,663 | 403 | 6,909 | 2,083 | 4,275 | 3,541 | 74,160 | 1,351 | 5 | 1,227 | 71,855 | -750 | 766 | 2,110 | 72,263 | 427 | 4,015 | -355 |
Bedrijfsresultaat ratio
| 0.076 | 0.088 | 0.09 | 0.075 | 0.08 | 0.099 | 0.076 | 0.073 | 0.092 | 0.1 | 0.085 | 0.049 | 0.074 | 0.075 | 0.072 | 0.056 | 0.044 | 0.055 | 0.054 | 0.065 | 0.042 | 0.046 | 0.075 | 0.042 | 0.04 | 0.025 | 0.068 | 0.049 | 0.035 | 0.037 | 0.067 | 0.038 | 0.034 | 0.033 | 0.062 | 0.046 | 0.032 | 0.022 | 0.051 | 0.023 | 0.023 | 0.051 | 0.046 | 0.027 | 0.023 | 0.003 | 0.037 | 0.013 | 0.026 | 0.021 | 0.407 | 0.009 | 0 | 0.008 | 0.393 | -0.005 | 0.005 | 0.012 | 0.381 | 0.003 | 0.024 | -0.002 |
Totaal overige inkomsten en kosten netto
| 3,648 | 123 | 209 | 68 | 337 | -53 | 514 | 518 | 660 | -116 | 27 | 1,611 | 398 | 1,208 | -93 | -692 | 3,361 | -430 | 92 | -8 | 578 | 200 | 16 | -19 | 1,464 | 305 | -138 | -1,256 | 1,377 | 529 | 399 | 175 | 628 | 25 | -11 | 47 | 559 | 249 | -173 | 180 | 731 | 26 | 473 | -272 | -223 | 59 | -30 | 8 | 861 | -119 | -66,645 | -175 | 3,553 | -2,505 | -65,885 | -241 | 730 | 0 | -70,546 | 301 | -4,596 | -2,103 |
Inkomen voor belasting
| 15,874 | 13,932 | 15,023 | 10,659 | 12,143 | 15,232 | 12,608 | 10,539 | 13,696 | 14,680 | 13,215 | 7,687 | 10,403 | 11,789 | 10,835 | 6,557 | 8,733 | 7,338 | 8,643 | 10,463 | 6,980 | 7,216 | 13,058 | 6,216 | 7,413 | 4,021 | 11,858 | 6,192 | 6,678 | 6,190 | 12,225 | 5,710 | 5,746 | 5,222 | 10,944 | 7,223 | 5,611 | 3,719 | 8,948 | 3,641 | 4,011 | 9,258 | 9,121 | 4,030 | 3,441 | 462 | 6,879 | 2,091 | 5,136 | 3,422 | 7,515 | 1,176 | 3,559 | -1,278 | 5,970 | -991 | 1,496 | 2,110 | 1,717 | 728 | -581 | -2,458 |
Inkomen voor belasting ratio
| 0.098 | 0.089 | 0.091 | 0.075 | 0.082 | 0.098 | 0.079 | 0.076 | 0.096 | 0.1 | 0.086 | 0.062 | 0.077 | 0.084 | 0.071 | 0.05 | 0.072 | 0.052 | 0.055 | 0.065 | 0.046 | 0.048 | 0.075 | 0.042 | 0.05 | 0.027 | 0.067 | 0.041 | 0.044 | 0.041 | 0.07 | 0.039 | 0.038 | 0.033 | 0.062 | 0.046 | 0.035 | 0.024 | 0.05 | 0.024 | 0.028 | 0.051 | 0.048 | 0.025 | 0.022 | 0.003 | 0.036 | 0.013 | 0.031 | 0.02 | 0.041 | 0.008 | 0.025 | -0.008 | 0.033 | -0.006 | 0.009 | 0.012 | 0.009 | 0.005 | -0.003 | -0.014 |
Belastingkosten
| 5,230 | 4,379 | 4,366 | 3,444 | 3,906 | 4,757 | 3,703 | 3,224 | 4,343 | 4,626 | 4,039 | 2,458 | 3,324 | 3,777 | 3,200 | 2,147 | 2,854 | 3,191 | 2,891 | 3,378 | 2,310 | 2,384 | 3,771 | 2,079 | 2,491 | 1,474 | 3,669 | 2,069 | 2,298 | 2,186 | 4,041 | 2,358 | 2,073 | 2,235 | 4,490 | 3,044 | 2,373 | 1,862 | 2,611 | 1,783 | 1,854 | 3,546 | 3,627 | 1,307 | 1,424 | 490 | 2,094 | 971 | 2,394 | 1,466 | 3,144 | 695 | 1,078 | -713 | 2,531 | 38 | 791 | 1,409 | 1,342 | 685 | -661 | 2,036 |
Nettowinst
| 10,624 | 9,523 | 10,639 | 7,193 | 8,211 | 10,450 | 8,882 | 7,298 | 9,337 | 10,035 | 9,146 | 5,218 | 7,067 | 7,989 | 7,639 | 4,395 | 5,859 | 4,104 | 5,744 | 7,070 | 4,656 | 4,780 | 9,275 | 4,115 | 4,907 | 2,529 | 8,164 | 4,140 | 4,384 | 3,991 | 8,167 | 3,353 | 3,665 | 2,976 | 6,418 | 4,177 | 3,227 | 1,848 | 6,328 | 1,851 | 2,144 | 5,707 | 5,483 | 2,711 | 2,008 | -35 | 4,777 | 1,113 | 2,730 | 1,958 | 4,368 | 489 | 2,477 | -572 | 3,428 | -1,037 | 676 | 657 | 193 | 40 | -36 | -4,541 |
Nettowinstmarge
| 0.066 | 0.061 | 0.065 | 0.051 | 0.055 | 0.067 | 0.055 | 0.053 | 0.066 | 0.068 | 0.059 | 0.042 | 0.052 | 0.057 | 0.05 | 0.034 | 0.048 | 0.029 | 0.036 | 0.044 | 0.031 | 0.032 | 0.053 | 0.028 | 0.033 | 0.017 | 0.046 | 0.027 | 0.029 | 0.026 | 0.047 | 0.023 | 0.024 | 0.019 | 0.036 | 0.027 | 0.02 | 0.012 | 0.035 | 0.012 | 0.015 | 0.031 | 0.029 | 0.017 | 0.013 | -0 | 0.025 | 0.007 | 0.017 | 0.012 | 0.024 | 0.003 | 0.017 | -0.004 | 0.019 | -0.007 | 0.004 | 0.004 | 0.001 | 0 | -0 | -0.027 |
WPA (Winst Per Aandeel)
| 81.93 | 73.44 | 82.04 | 55.47 | 63.32 | 80.59 | 68.49 | 56.28 | 72 | 77.39 | 70.76 | 40.24 | 54.5 | 61.62 | 58.91 | 33.89 | 45.19 | 31.66 | 44.3 | 54.52 | 35.91 | 36.87 | 71.53 | 31.74 | 37.84 | 19.5 | 62.96 | 31.93 | 33.81 | 30.78 | 62.98 | 25.86 | 28.26 | 22.95 | 49.49 | 32.21 | 24.89 | 14.26 | 48.8 | 14.27 | 16.53 | 44.01 | 42.28 | 20.91 | 15.09 | -0.26 | 35.89 | 8.36 | 19.9 | 14.28 | 31.84 | 3.57 | 18.06 | -4.17 | 24.99 | -7.33 | 4.83 | 4.79 | 1.28 | 0.27 | -0.24 | -30.06 |
Verwaterde WPA
| 81.91 | 73.42 | 81.97 | 55.47 | 63.31 | 80.57 | 68.47 | 56.27 | 72 | 77.38 | 70.76 | 40.24 | 54.5 | 61.61 | 58.91 | 33.89 | 45.19 | 31.65 | 44.3 | 54.52 | 35.91 | 36.86 | 71.53 | 31.74 | 37.84 | 19.5 | 62.96 | 31.93 | 33.81 | 30.78 | 62.98 | 25.86 | 28.26 | 22.95 | 49.49 | 32.21 | 24.89 | 14.26 | 48.8 | 14.27 | 16.53 | 44.01 | 42.28 | 20.91 | 15.09 | -0.26 | 35.89 | 8.36 | 19.9 | 14.28 | 31.84 | 3.57 | 18.06 | -4.17 | 24.99 | -7.33 | 4.83 | 4.79 | 1.28 | 0.27 | -0.24 | -30.06 |
EBITDA
| 15,650 | 16,473 | 17,450 | 13,138 | 14,421 | 17,869 | 14,727 | 12,464 | 15,657 | 17,346 | 15,778 | 8,726 | 12,684 | 13,382 | 13,942 | 9,973 | 11,159 | 10,742 | 11,778 | 13,595 | 9,657 | 10,160 | 16,259 | 9,764 | 9,559 | 7,188 | 15,749 | 11,118 | 9,108 | 9,247 | 16,166 | 9,376 | 9,049 | 9,201 | 15,022 | 11,042 | 9,342 | 7,826 | 13,657 | 8,030 | 7,909 | 13,620 | 13,377 | 8,802 | 8,089 | 4,820 | 10,914 | 6,480 | 9,208 | 7,720 | 78,916 | 5,707 | 5,409 | 5,255 | 76,136 | 3,358 | 5,225 | 5,674 | 76,434 | 4,254 | 7,892 | 2,982 |
EBITDA ratio
| 0.097 | 0.105 | 0.106 | 0.093 | 0.097 | 0.115 | 0.092 | 0.09 | 0.11 | 0.118 | 0.103 | 0.071 | 0.094 | 0.095 | 0.092 | 0.077 | 0.092 | 0.076 | 0.074 | 0.085 | 0.064 | 0.067 | 0.094 | 0.066 | 0.064 | 0.048 | 0.09 | 0.073 | 0.06 | 0.061 | 0.092 | 0.064 | 0.06 | 0.059 | 0.085 | 0.071 | 0.059 | 0.05 | 0.076 | 0.053 | 0.054 | 0.075 | 0.071 | 0.055 | 0.051 | 0.032 | 0.058 | 0.041 | 0.056 | 0.046 | 0.434 | 0.037 | 0.038 | 0.035 | 0.416 | 0.021 | 0.032 | 0.033 | 0.402 | 0.027 | 0.047 | 0.018 |