Canon Marketing Japan Inc.
TSE:8060.T
4741 (JPY) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 88,190 | 84,132 | 67,528 | 59,631 | 53,993 | 65,071 | 66,479 | 76,785 | 36,773 | 36,107 | 20,082 | 23,406 | 19,303 | 15,975 | 17,676 | 24,501 | 41,014 | 101,259 | 103,005 | 98,843 |
Kortetermijnbeleggingen
| 1,500 | 500 | 500 | 500 | 500 | 70,500 | 70,500 | 30,500 | 62,800 | 84,500 | 82,200 | 85,029 | 83,219 | 94,599 | 78,120 | 88,096 | 86,491 | 12,216 | 12,498 | -9,301 |
Liquide middelen en kortetermijnbeleggingen
| 89,690 | 84,632 | 68,028 | 60,131 | 54,493 | 135,571 | 136,979 | 107,285 | 99,573 | 120,607 | 102,282 | 108,435 | 102,522 | 110,574 | 95,796 | 112,597 | 127,505 | 113,475 | 115,503 | 98,843 |
Nettovorderingen
| 111,607 | 110,388 | 107,343 | 105,262 | 112,591 | 116,950 | 125,528 | 124,354 | 125,705 | 128,360 | 132,508 | 127,418 | 0 | 0 | 0 | 169,088 | 189,241 | 194,224 | 170,568 | 166,062 |
Voorraad
| 39,824 | 38,519 | 35,234 | 27,825 | 34,109 | 33,020 | 33,870 | 29,979 | 30,005 | 27,814 | 28,233 | 28,826 | 26,332 | 20,530 | 25,785 | 34,143 | 37,691 | 51,911 | 56,666 | 56,886 |
Overige vlottende activa
| 177,490 | 186,169 | 185,477 | 187,131 | 176,210 | 101,703 | 101,129 | 100,523 | 92,259 | 62,815 | 61,915 | 51,929 | 10,184 | 12,212 | 15,076 | 11,864 | 14,216 | 14,213 | 19,361 | 13,432 |
Totaal vlottende activa
| 418,611 | 419,708 | 396,082 | 380,349 | 377,403 | 387,244 | 397,506 | 362,141 | 347,542 | 339,596 | 324,938 | 316,608 | 301,878 | 301,693 | 301,828 | 327,692 | 368,653 | 373,823 | 362,098 | 335,223 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 85,024 | 85,276 | 85,154 | 83,729 | 82,813 | 71,987 | 75,090 | 96,701 | 99,310 | 100,059 | 99,684 | 99,564 | 91,928 | 86,127 | 84,189 | 97,989 | 99,659 | 101,809 | 102,377 | 102,926 |
Goodwill
| 4,868 | 327 | 0 | 0 | 0 | 0 | 0 | 0 | 820 | 1,090 | 447 | 61 | 524 | 1,429 | 2,335 | 2,925 | 3,772 | 0 | 0 | 0 |
Immateriële activa
| 9,313 | 5,668 | 6,530 | 5,669 | 4,469 | 5,265 | 5,485 | 6,819 | 8,679 | 9,816 | 12,447 | 15,925 | 19,909 | 22,305 | 22,054 | 16,103 | 9,833 | 5,529 | 4,896 | 5,397 |
Goodwill en immateriële activa
| 14,181 | 5,995 | 6,530 | 5,669 | 4,469 | 5,265 | 5,485 | 6,819 | 9,499 | 10,906 | 12,894 | 15,986 | 20,433 | 23,734 | 24,389 | 19,028 | 13,605 | 5,529 | 4,896 | 5,397 |
Langetermijnbeleggingen
| 16,324 | 12,812 | 16,853 | 10,802 | 10,537 | -62,515 | -61,473 | -23,078 | -55,011 | -78,208 | -76,897 | -80,921 | -79,135 | -90,466 | -72,966 | -81,676 | -74,122 | 3,500 | -251 | 13,648 |
Belastingvorderingen
| 12,421 | 12,904 | 14,974 | 19,219 | 20,792 | 19,143 | 16,203 | 17,668 | 14,768 | 15,040 | 16,084 | 17,596 | 19,020 | 20,874 | 21,236 | 20,326 | 19,262 | 18,988 | 20,786 | 23,072 |
Overige niet-vlottende activa
| 17,310 | 7,042 | 6,821 | 6,831 | 7,679 | 77,663 | 78,018 | 37,473 | 70,391 | 92,351 | 90,370 | 93,737 | 93,641 | 106,630 | 90,931 | 101,577 | 99,067 | 22,929 | 23,428 | 2,070 |
Totaal niet-vlottende activa
| 145,260 | 124,029 | 130,332 | 126,250 | 126,290 | 111,543 | 113,323 | 135,583 | 138,957 | 140,148 | 142,135 | 145,962 | 145,887 | 146,899 | 147,779 | 157,244 | 157,471 | 152,755 | 151,236 | 147,113 |
Totaal activa
| 557,366 | 543,740 | 526,418 | 506,604 | 503,698 | 498,790 | 510,832 | 497,727 | 486,502 | 479,747 | 467,076 | 462,574 | 447,765 | 448,592 | 449,607 | 484,936 | 526,124 | 526,578 | 513,334 | 482,336 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 45,552 | 47,376 | 46,323 | 44,107 | 51,542 | 75,831 | 100,940 | 102,662 | 101,834 | 101,337 | 108,498 | 104,162 | 100,046 | 102,849 | 106,443 | 123,896 | 148,329 | 157,196 | 151,935 | 142,185 |
Kortlopende schulden
| -8,134 | 45 | -40,917 | -41,867 | -44,466 | 100 | 272 | -36,552 | -43,598 | -47,392 | -37,796 | 586 | 3,335 | 431 | 189 | 0 | 343 | 0 | 0 | 0 |
Belastingschulden
| 8,233 | 12,879 | 13,043 | 12,551 | 14,136 | 11,030 | 10,875 | 8,985 | 11,332 | 13,537 | 5,961 | 7,802 | 3,893 | 7,662 | 2,965 | 8,365 | 12,042 | 10,375 | 10,412 | 9,214 |
Uitgestelde opbrengsten
| 8,233 | 0 | 34,015 | 34,917 | 36,303 | 11,030 | 33,233 | 32,038 | 37,619 | 41,817 | 35,246 | 36,666 | 29,745 | 36,323 | 30,047 | 0 | 47,606 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 48,473 | 47,762 | 13,676 | 16,811 | 17,970 | 42,942 | 12,078 | 13,106 | 8,671 | 7,736 | 14,763 | 50,847 | 43,816 | 46,305 | 44,112 | 51,478 | 53,245 | 52,094 | 49,954 | 44,413 |
Totaal kortlopende verplichtingen
| 110,590 | 108,062 | 107,109 | 108,440 | 120,023 | 129,903 | 157,398 | 156,966 | 159,678 | 164,770 | 164,914 | 163,397 | 151,090 | 157,247 | 153,709 | 183,739 | 213,959 | 219,665 | 212,301 | 195,812 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 206 | 73 | 81 | 74 | 103 | 116 | 163 | 206 | -39,400 | 445 | 527 | 859 | 1,776 | -33,168 | 502 | 0 | 130 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | -3,739 | -4,928 | 48,834 | -3,123 | 60,906 | 50,565 | 54,529 | 43,765 | 38,859 | 39,166 | 39,746 | 38,165 | 37,307 | 38,382 | 0 | 39,315 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 6,683 | 3,739 | 4,928 | 1 | 3,123 | 29 | 438 | 428 | 607 | 569 | 610 | 600 | 670 | 2,021 | 2,078 | 279 | 338 | 250 | 188 | 183 |
Overige niet-vlottende verplichtingen
| 10,880 | 35,234 | 44,553 | 3,144 | 58,480 | 4,296 | 4,746 | 4,679 | 4,693 | 4,754 | 4,785 | 3,886 | 4,757 | 4,102 | 4,061 | 41,875 | 2,814 | 43,196 | 53,601 | 52,184 |
Totaal niet-vlottende verplichtingen
| 17,769 | 35,307 | 44,634 | 52,052 | 58,583 | 65,318 | 55,912 | 59,842 | 49,386 | 44,627 | 45,088 | 45,091 | 45,368 | 44,499 | 45,023 | 42,154 | 42,597 | 43,446 | 53,789 | 52,367 |
Totaal passiva
| 128,359 | 143,369 | 151,743 | 160,492 | 178,606 | 195,221 | 213,310 | 216,808 | 209,064 | 209,397 | 210,002 | 208,488 | 196,458 | 201,746 | 198,732 | 225,893 | 256,556 | 263,111 | 266,090 | 248,179 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 2,506 | 11,131 | 4,082 | 7,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 | 73,303 |
Ingehouden winsten
| 256,880 | 233,354 | 208,824 | 188,481 | 202,783 | 189,957 | 176,911 | 163,363 | 151,036 | 143,864 | 131,331 | 124,624 | 116,933 | 112,914 | 115,152 | 123,616 | 118,527 | 104,076 | 90,324 | 78,599 |
Overige gereserveerde algehele resultaten
| 23,960 | 12,205 | 11,087 | 2,963 | -2,506 | -11,131 | -4,082 | -7,099 | 1,759 | 1,979 | 1,236 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 80,636 | 92,913 | 80,734 | 80,711 | 50,896 | 50,896 | 50,900 | 50,906 | 52,669 | 52,892 | 50,923 | 55,934 | 60,435 | 60,628 | 58,374 | 58,559 | 73,602 | 81,294 | 79,944 | 79,530 |
Totaal eigen vermogen van aandeelhouders
| 434,779 | 399,570 | 373,948 | 345,457 | 324,476 | 303,027 | 297,032 | 280,473 | 277,008 | 270,059 | 256,793 | 253,861 | 250,671 | 246,680 | 246,829 | 255,221 | 266,087 | 260,367 | 243,571 | 231,432 |
Totaal eigen vermogen
| 435,508 | 400,371 | 374,675 | 346,112 | 325,092 | 303,569 | 297,522 | 280,919 | 277,438 | 270,350 | 257,074 | 254,086 | 251,307 | 246,846 | 250,875 | 259,043 | 269,568 | 263,467 | 247,244 | 234,157 |
Totaal passiva en aandeelhoudersvermogen
| 563,868 | 543,740 | 526,418 | 506,604 | 503,698 | 498,790 | 510,832 | 497,727 | 486,502 | 479,747 | 467,076 | 462,574 | 447,765 | 448,592 | 449,607 | 484,936 | 526,124 | 526,578 | 513,334 | 482,336 |