Tsubakimoto Kogyo Co., Ltd.
TSE:8052.T
2042 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||
Vlottende activa: | |||||||||||||||||
Liquide middelen & kasequivalenten
| 26,855 | 22,927 | 17,604 | 11,935 | 16,412 | 18,115 | 14,070 | 6,132 | 3,986 | 5,448 | 4,072 | 5,465 | 4,783 | 3,941 | 3,223 | 3,269 | 3,929 |
Kortetermijnbeleggingen
| 0 | -1,133 | -1,118 | -1,151 | -1,185 | -1,069 | -1,463 | -1,457 | -1,457 | -1,454 | -1,457 | -1,460 | -9 | -13 | -12 | -8 | -8 |
Liquide middelen en kortetermijnbeleggingen
| 26,855 | 22,927 | 17,604 | 11,935 | 16,412 | 18,115 | 14,070 | 6,132 | 3,986 | 5,448 | 4,072 | 5,465 | 4,783 | 3,941 | 3,223 | 3,269 | 3,929 |
Nettovorderingen
| 42,933 | 40,773 | 41,155 | 36,306 | 33,679 | 40,103 | 40,668 | 34,294 | 34,572 | 34,916 | 29,508 | 30,253 | 33,885 | 26,523 | 22,337 | 28,335 | 32,574 |
Voorraad
| 3,620 | 4,143 | 3,275 | 2,850 | 3,219 | 2,968 | 2,608 | 2,108 | 2,480 | 2,178 | 2,690 | 1,997 | 4,476 | 3,552 | 3,003 | 3,941 | 5,282 |
Overige vlottende activa
| 2,871 | 3,206 | 2,283 | 792 | 1,611 | 2,028 | 2,117 | 813 | 851 | 1,482 | 971 | 938 | 1,089 | 1,046 | 462 | 738 | 655 |
Totaal vlottende activa
| 76,279 | 71,049 | 64,317 | 51,883 | 54,921 | 63,214 | 59,658 | 43,347 | 41,889 | 44,024 | 37,241 | 38,653 | 44,233 | 35,062 | 29,025 | 36,283 | 42,440 |
Niet-vlottende activa: | |||||||||||||||||
Materiële vaste activa, netto
| 2,284 | 2,055 | 1,913 | 1,930 | 1,785 | 1,383 | 955 | 914 | 972 | 1,011 | 1,030 | 647 | 591 | 571 | 547 | 588 | 607 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 421 | 357 | 106 | 99 | 121 | 159 | 144 | 185 | 105 | 126 | 33 | 44 | 65 | 88 | 18 | 23 | 9 |
Goodwill en immateriële activa
| 421 | 357 | 106 | 99 | 121 | 159 | 144 | 185 | 105 | 126 | 33 | 44 | 65 | 88 | 18 | 23 | 9 |
Langetermijnbeleggingen
| 14,633 | 10,958 | 10,387 | 10,531 | 8,255 | 10,944 | 12,822 | 12,609 | 10,198 | 13,069 | 10,445 | 8,805 | 7,028 | 6,448 | 6,773 | 4,712 | 8,155 |
Belastingvorderingen
| 12 | 53 | 49 | 48 | 880 | 36 | 93 | 93 | 75 | 51 | 16 | 81 | 215 | 427 | 393 | 680 | 21 |
Overige niet-vlottende activa
| 1,127 | 0 | 0 | 2 | 4 | -1 | -473 | -448 | -406 | -342 | -340 | -405 | 1,116 | 1,105 | 1,063 | 1,060 | 1,211 |
Totaal niet-vlottende activa
| 18,477 | 13,423 | 12,455 | 12,610 | 11,045 | 12,521 | 13,541 | 13,353 | 10,944 | 13,915 | 11,184 | 9,172 | 9,015 | 8,639 | 8,794 | 7,063 | 10,003 |
Totaal activa
| 94,756 | 84,474 | 76,773 | 64,496 | 65,969 | 75,739 | 73,197 | 56,701 | 52,833 | 57,939 | 48,425 | 47,825 | 53,248 | 43,701 | 37,819 | 43,346 | 52,443 |
Passiva en Eigen Vermogen: | |||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||
Crediteuren
| 20,954 | 18,592 | 20,813 | 15,700 | 14,352 | 17,839 | 21,828 | 17,263 | 30,456 | 32,263 | 26,643 | 29,161 | 32,625 | 25,245 | 21,173 | 26,632 | 32,775 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 5 | 2,020 | 20 | 130 | 210 | 210 | 2,276 | 475 | 479 |
Belastingschulden
| 749 | 960 | 1,114 | 208 | 852 | 1,137 | 825 | 519 | 516 | 497 | 348 | 366 | 586 | 636 | 42 | 502 | 633 |
Uitgestelde opbrengsten
| 0 | 4,217 | -26 | -11 | -18 | -6 | -7 | -5 | -5 | 2,290 | 2,228 | 2,091 | 2,539 | 2,352 | 680 | 1,930 | 2,306 |
Overige kortlopende verplichtingen
| 28,377 | 23,961 | 21,508 | 17,631 | 23,673 | 30,383 | 25,868 | 16,009 | 2,597 | 2,287 | 2,296 | 2,408 | 3,140 | 1,993 | 852 | 1,692 | 2,156 |
Totaal kortlopende verplichtingen
| 50,080 | 47,730 | 43,435 | 33,539 | 38,877 | 49,359 | 48,521 | 33,796 | 33,574 | 37,067 | 29,307 | 32,065 | 36,561 | 28,084 | 24,343 | 29,301 | 36,043 |
Langlopende verplichtingen: | |||||||||||||||||
Langetermijnschulden
| 32 | 0 | 0 | 0 | 0 | 0 | 237 | 0 | 0 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 0 | 2,000 | 690 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | -237 | -187 | -183 | 0 | 1,554 | 0 | 0 | 0 | 0 | 0 | 1,484 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,802 | 330 | 191 | 278 | 325 | 27 | 764 | 731 | 461 | 1,403 | 646 | 0 | 0 | 0 | 0 | 0 | 401 |
Overige niet-vlottende verplichtingen
| 2,463 | 2,377 | 2,387 | 2,304 | 2,031 | 2,267 | 1,826 | 2,142 | 2,063 | 1,942 | 201 | 1,733 | 1,732 | 1,790 | 1,694 | 1,740 | 179 |
Totaal niet-vlottende verplichtingen
| 4,297 | 2,707 | 2,578 | 2,582 | 2,356 | 2,294 | 2,986 | 2,873 | 2,524 | 3,345 | 4,401 | 3,733 | 3,732 | 3,790 | 1,694 | 3,740 | 4,064 |
Totaal passiva
| 54,377 | 50,437 | 46,013 | 36,121 | 41,233 | 51,653 | 51,507 | 36,669 | 36,098 | 40,412 | 33,708 | 35,798 | 40,293 | 31,874 | 26,037 | 33,041 | 40,107 |
Eigen vermogen: | |||||||||||||||||
Preferente aandelen
| 0 | 30,453 | 27,723 | 25,305 | 23,385 | 20,584 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 |
Ingehouden winsten
| 29,172 | 26,184 | 23,465 | 21,047 | 19,126 | 16,324 | 12,844 | 11,027 | 9,265 | 8,046 | 6,973 | 5,747 | 7,090 | 6,489 | 6,173 | 6,403 | 5,653 |
Overige gereserveerde algehele resultaten
| 0 | 3,351 | 2,852 | 2,870 | 1,118 | 3,290 | 4,381 | 4,264 | 2,685 | 4,702 | 2,899 | 1,493 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 8,017 | 1,324 | 4,165 | 4,183 | 1,314 | 1,315 | 5,699 | 1,609 | 4,296 | 1,611 | 1,729 | 3,213 | 1,721 | 1,723 | 1,724 | 1,722 | 1,728 |
Totaal eigen vermogen van aandeelhouders
| 40,134 | 33,804 | 30,575 | 28,175 | 24,503 | 23,874 | 21,488 | 19,845 | 16,506 | 17,304 | 14,546 | 11,905 | 12,873 | 11,755 | 11,668 | 10,188 | 12,150 |
Totaal eigen vermogen
| 40,377 | 34,037 | 30,760 | 28,375 | 24,736 | 24,086 | 21,690 | 20,032 | 16,735 | 17,527 | 14,717 | 12,027 | 12,955 | 11,827 | 11,782 | 10,305 | 12,336 |
Totaal passiva en aandeelhoudersvermogen
| 94,756 | 84,474 | 76,773 | 64,496 | 65,969 | 75,739 | 73,197 | 56,701 | 52,833 | 57,939 | 48,425 | 47,825 | 53,248 | 43,701 | 37,819 | 43,346 | 52,443 |