Tsubakimoto Kogyo Co., Ltd.
TSE:8052.T
2042 (JPY) • At close December 20, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 27,433 | 25,790 | 26,855 | 28,123 | 23,164 | 18,770 | 22,927 | 26,129 | 17,239 | 22,944 | 17,604 | 19,477 | 16,622 | 12,460 | 11,935 | 14,665 | 8,957 | 10,050 | 16,412 | 21,026 | 10,889 | 16,099 | 18,115 | 19,987 | 16,638 | 14,339 | 14,070 | 13,308 | 10,225 | 5,710 | 6,132 | 9,240 | 5,221 | 5,664 | 3,986 | 9,941 | 6,267 | 8,177 | 5,448 | 6,649 | 4,100 | 4,258 | 4,072 | 9,437 | 3,971 | 6,320 | 5,465 | 4,945 | 4,633 | 6,197 | 4,783 | 5,185 | 4,095 | 3,468 | 3,941 | 6,250 | 4,898 | 2,103 | 3,223 | 3,115 | 3,269 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | -1,128 | -15 | 0 | 0 | -1,168 | -1,118 | -1,133 | -1,146 | 0 | -73 | -1,357 | -1,357 | -1,357 | -1,371 | -1,188 | -1,466 | -1,328 | -1,373 | -1,185 | -1,019 | -1,132 | -1,463 | -1,085 | -1,077 | -1,079 | -1,457 | -1,166 | -1,137 | -1,158 | -1,457 | -1,113 | -1,127 | -1,171 | -1,454 | -1,097 | -1,101 | -1,114 | -1,457 | -1,085 | -1,075 | -1,100 | -1,460 | -1,390 | -1,532 | 0 | -9 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | -12 | 0 | -8 |
Liquide middelen en kortetermijnbeleggingen
| 27,433 | 25,790 | 26,855 | 28,123 | 23,164 | 18,770 | 22,927 | 26,129 | 17,239 | 22,944 | 17,604 | 19,477 | 16,622 | 12,460 | 11,935 | 14,665 | 8,957 | 10,050 | 16,412 | 21,026 | 10,889 | 16,099 | 18,115 | 19,987 | 16,638 | 14,339 | 14,070 | 13,308 | 10,225 | 5,710 | 6,132 | 9,240 | 5,221 | 5,664 | 3,986 | 9,941 | 6,267 | 8,177 | 5,448 | 6,649 | 4,100 | 4,258 | 4,072 | 9,437 | 3,971 | 6,320 | 5,465 | 4,945 | 4,633 | 6,197 | 4,783 | 5,185 | 4,095 | 3,468 | 3,941 | 6,250 | 4,898 | 2,103 | 3,223 | 3,115 | 3,269 |
Nettovorderingen
| 41,935 | 41,765 | 42,933 | 39,203 | 41,255 | 38,074 | 40,773 | 39,512 | 38,210 | 33,750 | 41,155 | 35,495 | 35,733 | 34,995 | 36,306 | 34,406 | 35,525 | 31,541 | 33,679 | 34,285 | 39,579 | 39,982 | 40,103 | 37,747 | 39,233 | 38,166 | 40,668 | 35,236 | 37,715 | 35,194 | 34,294 | 31,182 | 31,279 | 30,375 | 34,572 | 32,249 | 31,314 | 28,500 | 34,916 | 34,196 | 32,536 | 28,237 | 29,508 | 27,835 | 30,318 | 28,401 | 30,253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 3,218 | 3,488 | 3,620 | 3,770 | 4,025 | 4,283 | 4,143 | 3,954 | 3,153 | 3,213 | 3,275 | 3,552 | 3,363 | 3,591 | 2,850 | 3,191 | 3,384 | 3,670 | 3,219 | 3,577 | 3,153 | 3,249 | 2,968 | 3,663 | 2,593 | 2,910 | 2,608 | 2,785 | 2,612 | 2,877 | 2,108 | 2,665 | 2,392 | 2,577 | 2,480 | 2,804 | 2,284 | 2,413 | 2,178 | 2,974 | 2,411 | 2,724 | 2,690 | 3,000 | 2,541 | 2,793 | 1,997 | 4,765 | 4,318 | 5,299 | 4,476 | 5,019 | 3,821 | 4,236 | 3,552 | 3,694 | 2,941 | 3,544 | 3,003 | 3,710 | 3,941 |
Overige vlottende activa
| 3,295 | 3,427 | 2,871 | 3,412 | 2,078 | 3,691 | 3,206 | 3,473 | 2,945 | 2,692 | 2,283 | 2,371 | 2,395 | 1,661 | 792 | 1,248 | 1,211 | 1,710 | 1,611 | 2,131 | 1,476 | 1,994 | 2,028 | 2,397 | 1,208 | 2,270 | 2,312 | 1,487 | 1,077 | 1,248 | 813 | 927 | 1,044 | 1,040 | 851 | 1,344 | 1,223 | 1,469 | 1,482 | 1,862 | 1,427 | 1,320 | 971 | 1,769 | 1,920 | 1,694 | 938 | 683 | 410 | 776 | 1,331 | 1,040 | 705 | 727 | 671 | 898 | 590 | 1,292 | 180 | 931 | 393 |
Totaal vlottende activa
| 75,881 | 74,470 | 76,279 | 74,508 | 70,522 | 64,818 | 71,049 | 73,068 | 61,547 | 62,599 | 64,317 | 60,895 | 58,113 | 52,707 | 51,883 | 53,510 | 49,077 | 46,971 | 54,921 | 61,019 | 55,097 | 61,324 | 63,214 | 63,794 | 59,672 | 57,685 | 59,658 | 52,816 | 51,629 | 45,029 | 43,347 | 44,014 | 39,936 | 39,656 | 41,889 | 46,338 | 41,088 | 40,559 | 44,024 | 45,681 | 40,474 | 36,539 | 37,241 | 42,041 | 38,750 | 39,208 | 38,653 | 39,818 | 42,470 | 43,525 | 44,233 | 40,826 | 35,713 | 34,175 | 35,062 | 36,978 | 32,714 | 29,099 | 29,025 | 29,963 | 36,283 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 2,424 | 2,419 | 2,284 | 2,134 | 2,060 | 2,058 | 2,055 | 1,949 | 1,975 | 1,887 | 1,913 | 1,914 | 1,920 | 1,906 | 1,930 | 1,904 | 1,738 | 1,760 | 1,785 | 1,736 | 1,378 | 1,369 | 1,383 | 1,297 | 1,225 | 936 | 955 | 951 | 918 | 911 | 914 | 923 | 958 | 972 | 972 | 995 | 989 | 1,014 | 1,011 | 1,015 | 1,063 | 1,091 | 1,030 | 960 | 977 | 957 | 647 | 639 | 605 | 568 | 591 | 598 | 602 | 570 | 571 | 546 | 551 | 549 | 547 | 552 | 588 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 418 | 421 | 340 | 366 | 387 | 357 | 212 | 223 | 97 | 106 | 106 | 115 | 115 | 99 | 109 | 122 | 115 | 121 | 124 | 133 | 144 | 159 | 144 | 126 | 132 | 144 | 157 | 162 | 174 | 185 | 144 | 145 | 152 | 105 | 109 | 116 | 118 | 126 | 64 | 33 | 35 | 33 | 35 | 37 | 41 | 44 | 49 | 55 | 60 | 65 | 71 | 76 | 82 | 88 | 66 | 70 | 49 | 18 | 19 | 23 |
Goodwill en immateriële activa
| 400 | 418 | 421 | 340 | 366 | 387 | 357 | 212 | 223 | 97 | 106 | 106 | 115 | 115 | 99 | 109 | 122 | 115 | 121 | 124 | 133 | 144 | 159 | 144 | 126 | 132 | 144 | 157 | 162 | 174 | 185 | 144 | 145 | 152 | 105 | 109 | 116 | 118 | 126 | 64 | 33 | 35 | 33 | 35 | 37 | 41 | 44 | 49 | 55 | 60 | 65 | 71 | 76 | 82 | 88 | 66 | 70 | 49 | 18 | 19 | 23 |
Langetermijnbeleggingen
| 15,069 | 17,757 | 14,633 | 12,421 | 12,314 | 12,407 | 9,840 | 9,452 | 8,975 | 10,341 | 10,387 | 10,446 | 11,052 | 9,243 | 9,453 | 9,650 | 8,863 | 8,827 | 8,441 | 11,024 | 10,411 | 10,426 | 11,248 | 10,631 | 13,680 | 12,483 | 12,822 | 13,396 | 12,967 | 12,975 | 12,609 | 12,445 | 10,400 | 9,014 | 10,198 | 12,352 | 10,745 | 14,389 | 13,069 | 12,181 | 11,586 | 10,791 | 10,445 | 11,168 | 10,127 | 9,508 | 8,805 | 8,134 | 7,483 | 0 | 7,028 | 0 | 0 | 0 | 6,448 | 0 | 0 | 0 | 6,773 | 0 | 4,712 |
Belastingvorderingen
| 26 | 25 | 12 | 14 | 47 | 31 | 53 | 53 | 51 | 47 | 49 | 42 | 43 | 46 | 48 | 500 | 743 | 723 | 880 | -11,024 | -10,411 | -10,426 | 36 | -10,631 | -13,680 | -12,483 | 93 | -13,396 | -12,967 | -12,975 | 93 | -12,445 | -10,400 | -9,014 | 75 | -12,352 | -10,745 | -14,389 | 51 | -12,181 | -11,586 | -10,791 | 16 | -11,168 | -10,127 | -9,508 | 81 | -8,134 | -7,483 | 0 | 215 | 0 | 0 | 0 | 427 | 0 | 0 | 0 | 393 | 0 | 680 |
Overige niet-vlottende activa
| 1,226 | 1 | 1,127 | 1,128 | 1,124 | -1 | 1,118 | 1,146 | 1,146 | 0 | 0 | -1 | 0 | 1,147 | 1,080 | -204 | -204 | -185 | -182 | 11,024 | 10,411 | 10,427 | -305 | 10,632 | 13,682 | 12,483 | -473 | 13,397 | 12,968 | 12,976 | -448 | 12,446 | 10,401 | 9,016 | -406 | 12,352 | 10,747 | 14,391 | -342 | 12,182 | 11,588 | 10,791 | -340 | 11,169 | 10,128 | 9,509 | -405 | 8,075 | 7,484 | 7,792 | 1,116 | 7,299 | 7,459 | 8,188 | 1,105 | 8,042 | 7,305 | 7,447 | 1,063 | 7,606 | 1,060 |
Totaal niet-vlottende activa
| 19,145 | 20,620 | 18,477 | 16,037 | 15,911 | 14,882 | 13,423 | 12,812 | 12,370 | 12,372 | 12,455 | 12,507 | 13,130 | 12,457 | 12,610 | 11,959 | 11,262 | 11,240 | 11,045 | 12,884 | 11,922 | 11,940 | 12,521 | 12,073 | 15,033 | 13,551 | 13,541 | 14,505 | 14,048 | 14,061 | 13,353 | 13,513 | 11,504 | 10,140 | 10,944 | 13,456 | 11,852 | 15,523 | 13,915 | 13,261 | 12,684 | 11,917 | 11,184 | 12,164 | 11,142 | 10,507 | 9,172 | 8,763 | 8,144 | 8,420 | 9,015 | 7,968 | 8,137 | 8,840 | 8,639 | 8,654 | 7,926 | 8,045 | 8,794 | 8,177 | 7,063 |
Totaal activa
| 95,026 | 95,090 | 94,756 | 90,545 | 86,436 | 79,702 | 84,474 | 85,881 | 73,920 | 74,972 | 76,773 | 73,405 | 71,244 | 65,166 | 64,496 | 65,471 | 60,341 | 58,214 | 65,969 | 73,904 | 67,020 | 73,263 | 75,739 | 75,868 | 74,705 | 71,236 | 73,197 | 67,321 | 65,677 | 59,090 | 56,701 | 57,527 | 51,441 | 49,797 | 52,833 | 59,795 | 52,940 | 56,082 | 57,939 | 58,942 | 53,158 | 48,456 | 48,425 | 54,205 | 49,892 | 49,715 | 47,825 | 48,581 | 50,614 | 51,945 | 53,248 | 48,794 | 43,850 | 43,015 | 43,701 | 45,632 | 40,640 | 37,144 | 37,819 | 38,140 | 43,346 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 36,868 | 40,943 | 20,954 | 17,788 | 17,829 | 17,201 | 18,592 | 19,824 | 20,889 | 14,578 | 20,813 | 13,551 | 14,295 | 14,934 | 15,700 | 14,237 | 14,400 | 11,690 | 14,352 | 13,237 | 19,764 | 16,898 | 17,839 | 19,315 | 20,968 | 17,739 | 21,828 | 17,306 | 18,217 | 17,929 | 17,263 | 13,580 | 15,870 | 28,937 | 30,456 | 33,180 | 28,293 | 28,503 | 32,263 | 34,405 | 29,492 | 26,502 | 26,643 | 31,685 | 28,451 | 29,991 | 29,161 | 28,506 | 31,421 | 32,671 | 32,625 | 30,546 | 25,930 | 24,347 | 25,245 | 27,694 | 24,319 | 20,673 | 21,173 | 21,454 | 26,632 |
Kortlopende schulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,020 | 2,020 | 2,020 | 2,020 | 20 | 20 | 20 | 20 | 130 | 130 | 130 | 130 | 170 | 270 | 210 | 210 | 210 | 210 | 210 | 210 | 2,225 | 2,325 | 2,276 | 2,276 | 326 | 475 |
Belastingschulden
| 0 | 222 | 749 | 386 | 764 | 205 | 960 | 455 | 679 | 125 | 1,114 | 541 | 610 | 71 | 208 | 130 | 512 | 90 | 852 | 527 | 919 | 523 | 1,137 | 730 | 905 | 300 | 825 | 376 | 578 | 242 | 519 | 107 | 359 | 91 | 516 | 164 | 348 | 57 | 497 | 152 | 384 | 59 | 348 | 111 | 329 | 69 | 366 | 105 | 399 | 153 | 586 | 230 | 364 | 72 | 636 | 305 | 252 | 53 | 42 | 20 | 502 |
Uitgestelde opbrengsten
| 0 | 0 | 5,331 | 0 | 0 | 0 | 4,217 | 0 | 0 | 0 | -26 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,758 | 2,573 | 2,504 | 2,290 | 2,453 | 2,365 | 1,867 | 2,228 | 2,938 | 3,006 | 2,294 | 2,091 | 2,431 | 2,085 | 2,375 | 2,539 | 2,465 | 2,028 | 2,369 | 2,352 | 355 | 301 | 57 | 680 | 25 | 1,930 |
Overige kortlopende verplichtingen
| 11,835 | 7,645 | 23,046 | 31,008 | 27,413 | 23,775 | 23,961 | 30,227 | 18,392 | 27,071 | 21,508 | 27,168 | 24,061 | 19,269 | 17,631 | 22,049 | 17,396 | 19,262 | 23,673 | 31,490 | 19,159 | 29,877 | 30,383 | 30,831 | 25,537 | 28,558 | 25,868 | 24,712 | 22,425 | 17,031 | 16,014 | 21,577 | 15,204 | 2,628 | 2,602 | 3,162 | 2,881 | 3,002 | 2,287 | 2,687 | 2,258 | 2,243 | 2,296 | 3,196 | 3,056 | 2,806 | 2,408 | 2,913 | 2,168 | 2,672 | 3,140 | 2,547 | 1,965 | 2,625 | 1,993 | 2,168 | 1,225 | 1,726 | 852 | 1,760 | 1,692 |
Totaal kortlopende verplichtingen
| 48,703 | 48,810 | 50,080 | 49,182 | 46,006 | 41,181 | 47,730 | 50,506 | 39,960 | 41,774 | 43,435 | 41,260 | 38,966 | 34,274 | 33,539 | 36,416 | 32,308 | 31,042 | 38,877 | 45,254 | 39,842 | 47,298 | 49,359 | 50,876 | 47,410 | 46,597 | 48,521 | 42,394 | 41,220 | 35,202 | 33,796 | 35,264 | 31,433 | 31,656 | 33,574 | 38,526 | 33,542 | 33,582 | 37,067 | 37,264 | 32,154 | 28,824 | 29,307 | 35,122 | 31,966 | 32,996 | 32,065 | 31,694 | 34,258 | 35,706 | 36,561 | 33,533 | 28,469 | 27,254 | 28,084 | 32,392 | 28,121 | 24,728 | 24,343 | 23,560 | 29,301 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 242 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 2,000 | 0 | 0 | 0 | 0 | 2,000 | 2,000 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,593 | 1,571 | 1,560 | 1,554 | 1,511 | 1,486 | 1,474 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,980 | 2,429 | 1,802 | 1,126 | 1,032 | 787 | 330 | 239 | 50 | 165 | 191 | 204 | 383 | 220 | 278 | 14 | 8 | 2 | 0 | 43 | 23 | 16 | 27 | 10 | 891 | 643 | 764 | 1,052 | 930 | 947 | 731 | 1,208 | 625 | 220 | 461 | 1,273 | 739 | 1,931 | 1,403 | 1,349 | 1,158 | 877 | 646 | 841 | 505 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 2,466 | 4,646 | 2,495 | 2,456 | 2,469 | 2,433 | 2,377 | 2,423 | 2,412 | 2,422 | 2,387 | 2,366 | 2,346 | 2,297 | 2,304 | 2,390 | 2,365 | 2,358 | 2,356 | 2,328 | 2,305 | 2,275 | 2,267 | 2,240 | 2,240 | 2,215 | 2,222 | 2,216 | 2,193 | 2,160 | 2,142 | 2,045 | 2,035 | 2,047 | 2,063 | 1,955 | 1,953 | 1,943 | 1,942 | 214 | 212 | 210 | 201 | 214 | 214 | 211 | 1,733 | 1,714 | 1,703 | 1,723 | 1,732 | 1,695 | 1,696 | 1,666 | 1,790 | 1,758 | 1,728 | 1,720 | 1,694 | 1,714 | 1,740 |
Totaal niet-vlottende verplichtingen
| 4,446 | 4,888 | 4,297 | 3,582 | 3,501 | 3,220 | 2,707 | 2,662 | 2,462 | 2,587 | 2,578 | 2,570 | 2,729 | 2,517 | 2,582 | 2,404 | 2,373 | 2,360 | 2,356 | 2,371 | 2,328 | 2,291 | 2,294 | 2,250 | 3,131 | 2,858 | 2,986 | 3,268 | 3,123 | 3,107 | 2,873 | 3,253 | 2,660 | 2,267 | 2,524 | 3,228 | 2,692 | 3,874 | 3,345 | 5,156 | 4,941 | 4,647 | 4,401 | 4,566 | 4,205 | 3,985 | 3,733 | 3,714 | 3,703 | 3,723 | 3,732 | 3,695 | 3,696 | 3,666 | 3,790 | 1,758 | 1,728 | 1,720 | 1,694 | 3,714 | 3,740 |
Totaal passiva
| 53,149 | 48,810 | 54,377 | 52,764 | 49,507 | 44,401 | 50,437 | 53,168 | 42,422 | 44,361 | 46,013 | 43,830 | 41,695 | 36,791 | 36,121 | 38,820 | 34,681 | 33,402 | 41,233 | 47,625 | 42,170 | 49,589 | 51,653 | 53,126 | 50,541 | 49,455 | 51,507 | 45,662 | 44,343 | 38,309 | 36,669 | 38,517 | 34,093 | 33,923 | 36,098 | 41,754 | 36,234 | 37,456 | 40,412 | 42,420 | 37,095 | 33,471 | 33,708 | 39,688 | 36,171 | 36,981 | 35,798 | 35,408 | 37,961 | 39,429 | 40,293 | 37,228 | 32,165 | 30,920 | 31,874 | 34,150 | 29,849 | 26,448 | 26,037 | 27,274 | 33,041 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 30,705 | 0 | 0 | 0 | 27,635 | 27,723 | 26,540 | 26,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 | 2,945 |
Ingehouden winsten
| 30,171 | 28,851 | 29,172 | 28,062 | 27,353 | 26,436 | 26,184 | 25,149 | 24,356 | 23,376 | 23,465 | 22,281 | 21,833 | 21,125 | 21,047 | 20,195 | 19,755 | 18,943 | 19,126 | 18,522 | 17,742 | 16,430 | 16,324 | 15,267 | 14,450 | 12,952 | 12,844 | 12,159 | 11,841 | 11,267 | 11,027 | 9,937 | 9,691 | 9,089 | 9,265 | 8,841 | 8,565 | 8,050 | 8,046 | 7,438 | 7,404 | 6,827 | 6,973 | 6,411 | 6,241 | 5,700 | 5,747 | 7,369 | 7,432 | 7,137 | 7,090 | 6,682 | 6,669 | 6,385 | 6,489 | 6,110 | 6,112 | 5,931 | 6,173 | 5,887 | 6,403 |
Overige gereserveerde algehele resultaten
| 7,161 | 8,025 | 6,695 | 5,218 | 5,084 | 4,381 | 3,351 | 3,077 | 2,668 | 2,778 | 2,852 | 2,866 | 3,277 | 2,811 | 2,869 | 2,002 | 1,437 | 1,406 | 1,118 | 3,269 | 2,622 | 2,758 | 3,290 | 3,005 | 5,261 | 4,372 | 4,382 | 5,046 | 4,766 | 4,778 | 4,265 | 4,349 | 2,927 | 2,039 | 2,686 | 4,405 | 3,352 | 5,786 | 4,702 | 4,226 | 3,816 | 3,314 | 2,899 | 3,282 | 2,657 | 2,226 | 1,493 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 1,345 | 1,321 | 1,322 | 1,324 | 6,408 | 1,324 | 1,324 | 4,402 | 1,324 | 4,092 | 4,165 | 4,180 | 4,592 | 4,123 | 4,183 | 3,315 | 2,751 | 2,720 | 1,314 | 4,583 | 1,315 | 4,073 | 1,315 | 4,321 | 6,577 | 5,688 | 5,699 | 1,321 | 1,606 | 1,608 | 1,609 | 1,609 | 1,610 | 3,649 | 4,296 | 6,016 | 4,964 | 7,631 | 6,313 | 5,954 | 5,545 | 5,043 | 4,628 | 5,002 | 4,376 | 3,946 | 3,213 | 2,748 | 2,166 | 2,334 | 2,838 | 1,858 | 1,983 | 2,683 | 2,321 | 2,352 | 1,662 | 1,712 | 2,550 | 1,919 | 840 |
Totaal eigen vermogen van aandeelhouders
| 41,622 | 41,142 | 40,134 | 37,549 | 36,706 | 35,086 | 33,804 | 32,496 | 31,293 | 30,413 | 30,575 | 29,406 | 29,370 | 28,193 | 28,175 | 26,455 | 25,451 | 24,608 | 24,503 | 26,050 | 24,624 | 23,448 | 23,874 | 22,533 | 23,972 | 21,585 | 21,488 | 21,470 | 21,157 | 20,597 | 19,845 | 18,840 | 17,174 | 15,683 | 16,506 | 17,802 | 16,474 | 18,626 | 17,304 | 16,337 | 15,894 | 14,815 | 14,546 | 14,358 | 13,562 | 12,591 | 11,905 | 13,062 | 12,543 | 12,416 | 12,873 | 11,485 | 11,597 | 12,013 | 11,755 | 11,407 | 10,719 | 10,588 | 11,668 | 10,751 | 10,188 |
Totaal eigen vermogen
| 41,874 | 41,389 | 40,377 | 37,778 | 36,929 | 35,301 | 34,037 | 32,713 | 31,498 | 30,611 | 30,760 | 29,575 | 29,549 | 28,375 | 28,375 | 26,651 | 25,660 | 24,812 | 24,736 | 26,279 | 24,850 | 23,674 | 24,086 | 22,742 | 24,164 | 21,587 | 21,690 | 21,659 | 21,334 | 20,781 | 20,032 | 19,010 | 17,348 | 15,874 | 16,735 | 18,041 | 16,706 | 18,859 | 17,527 | 16,522 | 16,063 | 14,985 | 14,717 | 14,517 | 13,721 | 12,734 | 12,027 | 13,173 | 12,653 | 12,516 | 12,955 | 11,566 | 11,685 | 12,095 | 11,827 | 11,482 | 10,791 | 10,696 | 11,782 | 10,866 | 10,305 |
Totaal passiva en aandeelhoudersvermogen
| 95,026 | 90,199 | 94,754 | 90,542 | 86,436 | 79,702 | 84,474 | 85,881 | 73,920 | 74,972 | 76,773 | 73,405 | 71,244 | 65,166 | 64,496 | 65,471 | 60,341 | 58,214 | 65,969 | 73,904 | 67,020 | 73,263 | 75,739 | 75,868 | 74,705 | 71,236 | 73,197 | 67,321 | 65,677 | 59,090 | 56,701 | 57,527 | 51,441 | 49,797 | 52,833 | 59,795 | 52,940 | 56,082 | 57,939 | 58,942 | 53,158 | 48,456 | 48,425 | 54,205 | 49,892 | 49,715 | 47,825 | 48,581 | 50,614 | 51,945 | 53,248 | 48,794 | 43,850 | 43,015 | 43,701 | 45,632 | 40,640 | 37,144 | 37,819 | 38,140 | 43,346 |