Shofu Inc.
TSE:7979.T
2266 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35,080 | 31,678 | 28,137 | 24,680 | 26,108 | 24,915 | 24,031 | 22,305 | 22,975 | 19,688 | 18,258 | 16,385 | 15,985 | 15,711 | 16,040 | 16,526 | 15,212 |
Kosten van de omzet
| 14,084 | 12,979 | 11,970 | 11,083 | 11,423 | 10,469 | 10,267 | 9,357 | 9,798 | 8,598 | 8,229 | 7,229 | 7,176 | 7,006 | 7,193 | 7,388 | 6,836 |
Brutowinst
| 20,996 | 18,699 | 16,167 | 13,597 | 14,685 | 14,446 | 13,764 | 12,948 | 13,177 | 11,090 | 10,029 | 9,156 | 8,809 | 8,705 | 8,847 | 9,138 | 8,376 |
Brutowinstmarge
| 0.599 | 0.59 | 0.575 | 0.551 | 0.562 | 0.58 | 0.573 | 0.58 | 0.574 | 0.563 | 0.549 | 0.559 | 0.551 | 0.554 | 0.552 | 0.553 | 0.551 |
Onderzoek- en ontwikkelingskosten
| 1,927 | 1,846 | 1,738 | 1,563 | 1,537 | 1,492 | 1,494 | 1,408 | 1,431 | 1,410 | 1,332 | 1,219 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14,359 | 13,028 | 11,212 | 9,733 | 10,937 | 11,139 | 10,772 | 10,156 | 10,178 | 8,519 | 7,709 | 7,063 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -38 | 45 | 110 | 61 | -201 | -144 | -95 | -81 | -44 | -84 | -106 | -64 | -19 | -122 | -101 | -100 | -55 |
Bedrijfskosten
| 16,286 | 14,874 | 12,950 | 11,296 | 12,474 | 12,631 | 12,266 | 11,564 | 11,608 | 9,929 | 9,041 | 8,282 | 7,811 | 7,761 | 7,790 | 7,724 | 6,907 |
Bedrijfsresultaat
| 4,710 | 3,824 | 3,217 | 2,300 | 2,210 | 1,814 | 1,497 | 1,382 | 1,568 | 1,159 | 987 | 872 | 997 | 942 | 1,056 | 1,414 | 1,468 |
Bedrijfsresultaat ratio
| 0.134 | 0.121 | 0.114 | 0.093 | 0.085 | 0.073 | 0.062 | 0.062 | 0.068 | 0.059 | 0.054 | 0.053 | 0.062 | 0.06 | 0.066 | 0.086 | 0.097 |
Totaal overige inkomsten en kosten netto
| 572 | 584 | 392 | 69 | -1,029 | -106 | -140 | -243 | -217 | -196 | -10 | -501 | -36 | -178 | -226 | -70 | 10 |
Inkomen voor belasting
| 5,282 | 4,410 | 3,611 | 2,370 | 1,184 | 1,709 | 1,357 | 1,141 | 1,352 | 965 | 978 | 373 | 962 | 766 | 831 | 1,344 | 1,479 |
Inkomen voor belasting ratio
| 0.151 | 0.139 | 0.128 | 0.096 | 0.045 | 0.069 | 0.056 | 0.051 | 0.059 | 0.049 | 0.054 | 0.023 | 0.06 | 0.049 | 0.052 | 0.081 | 0.097 |
Belastingkosten
| 1,604 | 1,250 | 1,043 | 672 | 460 | 512 | 478 | 299 | 557 | 387 | 472 | 343 | 451 | 311 | 309 | 551 | 568 |
Nettowinst
| 3,655 | 3,135 | 2,546 | 1,674 | 704 | 1,201 | 877 | 836 | 789 | 581 | 506 | 30 | 510 | 455 | 521 | 793 | 910 |
Nettowinstmarge
| 0.104 | 0.099 | 0.09 | 0.068 | 0.027 | 0.048 | 0.036 | 0.037 | 0.034 | 0.03 | 0.028 | 0.002 | 0.032 | 0.029 | 0.032 | 0.048 | 0.06 |
WPA (Winst Per Aandeel)
| 206.14 | 176.07 | 143.19 | 96.3 | 44.19 | 75.53 | 55.17 | 52.61 | 49.43 | 36.45 | 31.77 | 1.17 | 31.77 | 28.32 | 33.28 | 55.57 | 57.83 |
Verwaterde WPA
| 205.21 | 175.11 | 142.31 | 95.69 | 43.88 | 74.99 | 54.83 | 52.29 | 49.15 | 36.22 | 31.61 | 1.16 | 31.72 | 28.32 | 33.28 | 55.57 | 57.83 |
EBITDA
| 5,878 | 5,228 | 4,571 | 3,492 | 2,977 | 2,610 | 2,549 | 2,091 | 2,474 | 1,901 | 1,643 | 1,434 | 1,688 | 1,477 | 1,699 | 1,970 | 1,995 |
EBITDA ratio
| 0.168 | 0.165 | 0.162 | 0.141 | 0.114 | 0.105 | 0.106 | 0.094 | 0.108 | 0.097 | 0.09 | 0.088 | 0.106 | 0.094 | 0.106 | 0.119 | 0.131 |