Shofu Inc.

TSE:7979.T

2149 (JPY) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q2
Omzet 9,4309,4579,6778,9568,1828,2657,9367,9117,7348,0977,1237,1476,8976,9706,9326,5316,3404,8776,5066,1816,9606,4616,4706,2666,0876,0926,2306,1005,9655,7365,8515,4025,3445,7085,9255,4505,7255,8755,0284,8435,1684,6495,1214,4984,5154,1244,5894,0423,9823,7724,4713,7503,9143,8504,2423,6943,8933,8814,1403,9303,9234,0464,2343,6564,288
Kosten van de omzet 3,7773,7663,9003,6743,1883,3223,2453,1033,2353,3963,1062,9872,7883,0893,1422,9182,8362,1872,9962,5973,0172,8132,8342,5482,5422,5452,7112,5702,5662,4202,5162,3372,2222,2822,5602,2542,4762,5082,2602,1292,2671,9422,3881,9872,0211,8331,9821,7601,8021,6851,9971,6641,7771,7381,9221,6951,7151,6731,8791,7631,7471,8031,8161,6631,917
Brutowinst 5,6535,6915,7775,2824,9944,9434,6914,8084,4994,7014,0174,1604,1093,8813,7903,6133,5042,6903,5103,5843,9433,6483,6363,7183,5453,5473,5193,5303,3993,3163,3353,0653,1223,4263,3653,1963,2493,3672,7682,7142,9012,7072,7332,5112,4942,2912,6072,2822,1802,0872,4742,0862,1372,1122,3201,9992,1782,2082,2612,1672,1762,2432,4181,9932,371
Brutowinstmarge 0.5990.6020.5970.590.610.5980.5910.6080.5820.5810.5640.5820.5960.5570.5470.5530.5530.5520.540.580.5670.5650.5620.5930.5820.5820.5650.5790.570.5780.570.5670.5840.60.5680.5860.5680.5730.5510.560.5610.5820.5340.5580.5520.5560.5680.5650.5470.5530.5530.5560.5460.5490.5470.5410.5590.5690.5460.5510.5550.5540.5710.5450.553
Onderzoek- en ontwikkelingskosten 04715574095244375314624593941,7384434143714670001,5370001,4920001,4940001,4080001,4310001,4100001,3320001,219000000000000000000
Algemene en administratieve kosten 00000000000000000000000000000000000000000000000000000000000000000
Verkoop- en marketingkosten 00000000000000000000000000000000000000000000000000000000000000000
Verkoop-, algemene en administratieve kosten 4,1614,1403,9203,6193,4603,7973,6263,2923,0343,4702,0433,1803,0372,5812,7202,8222,7262,5611,6843,0793,0693,1051,6543,1793,1483,1581,6633,1383,0032,9681,5402,8692,8622,8851,5682,8362,9322,8411,4032,4602,3722,2841,1482,1792,1372,2458882,0952,1050000000000000000
Overige kosten 01-835-35-30-27112918304022-56310-7-63-35-73-30-53-36-43-12-762-3918-7014-28328-37-449-4723-44-16-56-13-19-187-76-283322-5-415-38-33-7248-19-58-7047-87-29-59
Bedrijfskosten 4,1614,1414,4774,0283,9843,7974,1573,7543,4933,4703,7813,1803,0372,9523,1872,8222,7262,5613,2213,0793,0693,1053,1463,1793,1483,1583,1573,1383,0032,9682,9482,8692,8622,8852,9992,8362,9322,8412,8132,4602,3722,2842,4802,1792,1372,2452,0682,1052,1072,0022,1051,8951,8601,9512,0261,8681,9271,9481,9361,9611,9231,9722,0291,8061,911
Bedrijfsresultaat 1,4921,5501,3001,2541,0111,1445341,0531,0081,2292379801,071929603792777128289506873542491539396388362393396346386196260540366360317525-47255530421253331357465391767483369191277160293130250258324206252269391186459
Bedrijfsresultaat ratio 0.1580.1640.1340.140.1240.1380.0670.1330.130.1520.0330.1370.1550.1330.0870.1210.1230.0260.0440.0820.1250.0840.0760.0860.0650.0640.0580.0640.0660.060.0660.0360.0490.0950.0620.0660.0550.089-0.0090.0530.1030.0910.0490.0740.0790.0110.1170.0440.0190.0220.0830.0510.0710.0420.0690.0350.0640.0660.0780.0520.0640.0660.0920.0510.107
Totaal overige inkomsten en kosten netto 812615336921940-119229432141164523678734-49-92067-132-42-51-51-3027-308363993-115164-68-224-119-90-6658-109-34-20-33-7756-1324-2797-164-651-2-25-10-113-24-7339-150-41-5723-136-102-13
Inkomen voor belasting 1,5731,8111,3051,5901,0201,3675749341,2371,6653771,1451,12496568179881180-63057274250043948836741553428435441272360192317247270251584-15422050939017638834470260184-912037018925215118110717829917516519629425385447
Inkomen voor belasting ratio 0.1670.1910.1350.1780.1250.1650.0720.1180.160.2060.0530.160.1630.1380.0980.1220.1280.016-0.0970.0930.1070.0770.0680.0780.060.0680.0090.070.0730.0770.0460.0670.0360.0560.0420.050.0440.099-0.0310.0450.0980.0840.0340.0860.0760.0170.0570.046-0.0230.0050.0830.050.0640.0390.0430.0290.0460.0770.0420.0420.050.0730.060.0230.104
Belastingkosten 328688392399142671230266240514171298244330148215173136-155170192253122146841601101319114688511987179451132203392-182801441415912817899759148138798660595913330757712512045163
Nettowinst 1,2441,1209081,1888736863396639891,144200840876630528578626-58-484400541247309346284262-562983412941833527123069225135360-18312852710933247283-578285-99-382215117464122481191661448911816813340283
Nettowinstmarge 0.1320.1180.0940.1330.1070.0830.0430.0840.1280.1410.0280.1180.1270.090.0760.0890.099-0.012-0.0740.0650.0780.0380.0480.0550.0470.043-0.0090.0490.0570.0510.0310.0650.0130.040.0120.0410.0240.061-0.0360.0260.1020.0230.0060.0550.063-0.0140.0180.021-0.025-0.010.0490.0140.0440.0170.0290.0130.0310.0430.0350.0230.030.0420.0310.0110.066
WPA (Winst Per Aandeel) 35.0531.5651.1866.9649.238.7519.0937.1655.4564.2911.2447.249.2735.4729.7332.5438.51-3.57-30.3624.634.0215.5419.4321.7617.8616.51-3.5218.7421.4618.5511.5222.164.4514.444.3214.18.4622.79-11.478.0233.066.872.0715.4917.76-3.585.155.34-6.16-2.3613.753.1710.834.037.592.997.410.348.966.238.2711.779.322.819.82
Verwaterde WPA 34.931.4350.9766.6849.0138.5418.8836.8355.264.2511.1246.8549.0635.4629.7332.5438.51-3.57-29.7724.634.0215.4319.4321.7617.8616.4-3.5218.7421.4618.4311.5222.164.4514.364.3214.18.4622.66-11.468.0233.066.842.0715.4917.76-3.585.155.34-6.16-2.3613.753.1710.834.037.592.997.410.348.966.238.2711.779.322.819.82
EBITDA 1,1981,8431,6391,3081,0271,3735839261,1201,6283901,1471,1261,00774080081581-625575745500441490370416289429422435277362195319275302252592-133220509390179390347714901732381377191255153386279353447498350370473450335412
EBITDA ratio 0.1270.1950.1690.1460.1260.1660.0730.1170.1450.2010.0550.160.1630.1440.1070.1220.1290.017-0.0960.0930.1070.0770.0680.0780.0610.0680.0460.070.0710.0760.0470.0670.0360.0560.0460.0550.0440.101-0.0260.0450.0980.0840.0350.0870.0770.0170.1070.0430.0060.0210.0840.0510.0650.040.0910.0760.0910.1150.120.0890.0940.1170.1060.0920.096