Mitsubishi Pencil Co., Ltd.
TSE:7976.T
2630 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 20,478 | 22,361 | 20,073 | 21,672 | 16,889 | 17,285 | 18,955 | 18,874 | 16,242 | 15,775 | 18,106 | 17,310 | 13,965 | 14,416 | 16,203 | 15,640 | 12,558 | 11,180 | 15,802 | 15,684 | 13,979 | 14,761 | 17,610 | 17,236 | 13,973 | 14,663 | 16,626 | 18,087 | 14,664 | 15,912 | 18,584 | 16,668 | 14,461 | 15,600 | 17,987 | 15,692 | 14,807 | 16,423 | 16,790 | 16,624 | 13,298 | 13,852 | 16,575 | 14,946 | 12,867 | 13,151 | 14,938 | 13,233 | 11,078 | 11,981 | 14,292 | 13,080 | 11,617 | 12,426 | 13,831 | 13,568 | 12,034 | 12,842 | 13,673 | 13,350 | 10,347 | 11,451 | 13,129 |
Kosten van de omzet
| 9,202 | 11,261 | 9,446 | 10,360 | 7,962 | 8,653 | 9,380 | 9,465 | 8,233 | 8,227 | 9,119 | 8,928 | 7,040 | 7,169 | 8,089 | 8,229 | 6,346 | 5,919 | 7,376 | 7,913 | 6,668 | 7,469 | 8,695 | 8,549 | 6,835 | 7,287 | 7,821 | 8,723 | 7,100 | 7,829 | 8,678 | 8,711 | 6,937 | 7,738 | 8,656 | 7,758 | 7,039 | 7,979 | 7,996 | 8,146 | 6,630 | 6,911 | 8,182 | 7,608 | 6,171 | 6,788 | 7,761 | 7,073 | 5,785 | 6,565 | 7,615 | 7,071 | 6,274 | 6,681 | 7,157 | 7,469 | 6,394 | 6,968 | 7,447 | 7,584 | 5,930 | 6,977 | 7,480 |
Brutowinst
| 11,276 | 11,100 | 10,627 | 11,312 | 8,927 | 8,632 | 9,575 | 9,409 | 8,009 | 7,548 | 8,987 | 8,382 | 6,925 | 7,247 | 8,114 | 7,411 | 6,212 | 5,261 | 8,426 | 7,771 | 7,311 | 7,292 | 8,915 | 8,687 | 7,138 | 7,376 | 8,805 | 9,364 | 7,564 | 8,083 | 9,906 | 7,957 | 7,524 | 7,862 | 9,331 | 7,934 | 7,768 | 8,444 | 8,794 | 8,478 | 6,668 | 6,941 | 8,393 | 7,338 | 6,696 | 6,363 | 7,177 | 6,160 | 5,293 | 5,416 | 6,677 | 6,009 | 5,343 | 5,745 | 6,674 | 6,099 | 5,640 | 5,874 | 6,226 | 5,766 | 4,417 | 4,474 | 5,649 |
Brutowinstmarge
| 0.551 | 0.496 | 0.529 | 0.522 | 0.529 | 0.499 | 0.505 | 0.499 | 0.493 | 0.478 | 0.496 | 0.484 | 0.496 | 0.503 | 0.501 | 0.474 | 0.495 | 0.471 | 0.533 | 0.495 | 0.523 | 0.494 | 0.506 | 0.504 | 0.511 | 0.503 | 0.53 | 0.518 | 0.516 | 0.508 | 0.533 | 0.477 | 0.52 | 0.504 | 0.519 | 0.506 | 0.525 | 0.514 | 0.524 | 0.51 | 0.501 | 0.501 | 0.506 | 0.491 | 0.52 | 0.484 | 0.48 | 0.466 | 0.478 | 0.452 | 0.467 | 0.459 | 0.46 | 0.462 | 0.483 | 0.45 | 0.469 | 0.457 | 0.455 | 0.432 | 0.427 | 0.391 | 0.43 |
Onderzoek- en ontwikkelingskosten
| 0 | 1,003 | 926 | 997 | 913 | 926 | 842 | 857 | 847 | 837 | 803 | 894 | 772 | 790 | 781 | 3,008 | 0 | 0 | 0 | 3,162 | 0 | 0 | 0 | 2,986 | 0 | 0 | 0 | 3,032 | 0 | 0 | 0 | 3,282 | 0 | 0 | 0 | 3,148 | 0 | 0 | 0 | 3,137 | 0 | 0 | 0 | 2,928 | 0 | 0 | 0 | 2,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | -399 | 0 | 0 | 0 | -641 | 0 | 0 | 0 | -381 | 0 | 0 | 0 | -950 | 0 | 0 | 0 | -723 | 0 | 0 | 0 | -1,222 | 0 | 0 | 0 | -1,627 | 0 | 0 | 0 | -1,801 | 0 | 0 | 0 | -2,365 | 0 | 0 | 0 | -1,624 | 0 | 0 | 0 | -1,258 | 0 | 0 | 0 | -1,166 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 6,956 | 0 | 0 | 0 | 6,414 | 0 | 0 | 0 | 5,818 | 0 | 0 | 0 | 3,019 | 0 | 0 | 0 | 3,979 | 0 | 0 | 0 | 4,098 | 0 | 0 | 0 | 4,279 | 0 | 0 | 0 | 4,574 | 0 | 0 | 0 | 4,491 | 0 | 0 | 0 | 3,875 | 0 | 0 | 0 | 3,408 | 0 | 0 | 0 | 2,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 8,646 | 7,911 | 6,634 | 6,557 | 5,579 | 5,393 | 5,387 | 5,773 | 5,370 | 5,242 | 4,980 | 5,437 | 4,803 | 4,718 | 4,951 | 2,069 | 5,046 | 5,000 | 6,127 | 3,256 | 5,639 | 5,821 | 5,746 | 2,876 | 5,447 | 5,799 | 5,625 | 2,652 | 5,381 | 5,931 | 5,728 | 2,773 | 5,378 | 5,558 | 5,510 | 2,126 | 4,962 | 5,369 | 5,233 | 2,251 | 4,701 | 4,933 | 4,879 | 2,150 | 4,579 | 4,601 | 4,623 | 1,349 | 4,247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 37 | 15 | -3 | -7 | 29 | 6,229 | 6,630 | 6,217 | 6,079 | 5,783 | 6,331 | 37 | 7 | 44 | 53 | 191 | 28 | -4 | -7 | 10 | 1 | -3 | -10 | -2 | -13 | -9 | 6,027 | -89 | 148 | -5 | 56 | -2 | -7 | -3 | -56 | 41 | 76 | 8 | 10 | 65 | 35 | 4 | -9 | 42 | 80 | 47 | -129 | 46 | 156 | 55 | 126 | 48 | 132 | 30 | 109 | 44 | 137 | 87 | 114 | 88 | 264 | 9 |
Bedrijfskosten
| 8,646 | 8,914 | 7,560 | 7,554 | 6,492 | 6,319 | 6,229 | 6,630 | 6,217 | 6,079 | 5,783 | 6,331 | 5,575 | 5,508 | 5,732 | 5,644 | 5,046 | 5,000 | 6,127 | 6,880 | 5,639 | 5,821 | 5,746 | 6,210 | 5,447 | 5,799 | 5,625 | 6,027 | 5,381 | 5,931 | 5,728 | 6,362 | 5,378 | 5,558 | 5,510 | 5,524 | 4,962 | 5,369 | 5,233 | 5,665 | 4,701 | 4,933 | 4,879 | 5,364 | 4,579 | 4,601 | 4,623 | 4,348 | 4,247 | 4,395 | 4,433 | 4,311 | 4,229 | 4,313 | 4,503 | 4,593 | 4,188 | 4,473 | 4,454 | 4,504 | 4,108 | 3,956 | 4,559 |
Bedrijfsresultaat
| 2,630 | 2,186 | 3,067 | 3,758 | 2,435 | 2,313 | 3,345 | 2,779 | 1,792 | 1,468 | 3,204 | 2,050 | 1,349 | 1,741 | 2,380 | 1,768 | 1,166 | 261 | 2,298 | 890 | 1,673 | 1,471 | 3,168 | 2,478 | 1,692 | 1,576 | 3,179 | 3,337 | 2,183 | 2,152 | 4,177 | 1,595 | 2,146 | 2,303 | 3,821 | 2,411 | 2,806 | 3,076 | 3,559 | 2,814 | 1,967 | 2,007 | 3,514 | 1,974 | 2,117 | 1,762 | 2,553 | 1,811 | 1,046 | 1,021 | 2,244 | 1,698 | 1,114 | 1,431 | 2,171 | 1,506 | 1,452 | 1,401 | 1,772 | 1,262 | 309 | 518 | 1,090 |
Bedrijfsresultaat ratio
| 0.128 | 0.098 | 0.153 | 0.173 | 0.144 | 0.134 | 0.176 | 0.147 | 0.11 | 0.093 | 0.177 | 0.118 | 0.097 | 0.121 | 0.147 | 0.113 | 0.093 | 0.023 | 0.145 | 0.057 | 0.12 | 0.1 | 0.18 | 0.144 | 0.121 | 0.107 | 0.191 | 0.184 | 0.149 | 0.135 | 0.225 | 0.096 | 0.148 | 0.148 | 0.212 | 0.154 | 0.19 | 0.187 | 0.212 | 0.169 | 0.148 | 0.145 | 0.212 | 0.132 | 0.165 | 0.134 | 0.171 | 0.137 | 0.094 | 0.085 | 0.157 | 0.13 | 0.096 | 0.115 | 0.157 | 0.111 | 0.121 | 0.109 | 0.13 | 0.095 | 0.03 | 0.045 | 0.083 |
Totaal overige inkomsten en kosten netto
| -580 | 4,495 | 373 | 1,459 | 117 | 734 | 135 | -191 | 133 | 683 | 312 | -37 | -62 | 234 | 439 | 43 | 146 | 174 | -244 | -240 | -43 | 18 | -13 | 70 | -302 | 185 | -97 | 24 | 25 | 277 | -53 | 652 | -135 | -484 | -280 | -266 | -68 | 513 | -125 | 412 | 226 | 102 | -3 | 579 | 224 | 418 | 332 | 229 | -115 | -58 | 188 | 84 | -366 | 104 | 50 | 154 | -192 | -477 | 114 | 206 | -94 | 243 | 115 |
Inkomen voor belasting
| 2,050 | 6,681 | 3,440 | 5,217 | 2,552 | 3,047 | 3,480 | 2,588 | 1,925 | 2,151 | 3,516 | 2,013 | 1,288 | 1,974 | 2,820 | 1,810 | 1,313 | 434 | 2,055 | 651 | 1,630 | 1,489 | 3,155 | 2,548 | 1,389 | 1,761 | 3,083 | 3,361 | 2,209 | 2,429 | 4,124 | 2,247 | 2,011 | 1,820 | 3,541 | 2,145 | 2,737 | 3,589 | 3,435 | 3,225 | 2,194 | 2,109 | 3,511 | 2,553 | 2,340 | 2,181 | 2,885 | 2,040 | 931 | 963 | 2,432 | 1,782 | 748 | 1,536 | 2,221 | 1,660 | 1,260 | 924 | 1,886 | 1,468 | 215 | 761 | 1,205 |
Inkomen voor belasting ratio
| 0.1 | 0.299 | 0.171 | 0.241 | 0.151 | 0.176 | 0.184 | 0.137 | 0.119 | 0.136 | 0.194 | 0.116 | 0.092 | 0.137 | 0.174 | 0.116 | 0.105 | 0.039 | 0.13 | 0.042 | 0.117 | 0.101 | 0.179 | 0.148 | 0.099 | 0.12 | 0.185 | 0.186 | 0.151 | 0.153 | 0.222 | 0.135 | 0.139 | 0.117 | 0.197 | 0.137 | 0.185 | 0.219 | 0.205 | 0.194 | 0.165 | 0.152 | 0.212 | 0.171 | 0.182 | 0.166 | 0.193 | 0.154 | 0.084 | 0.08 | 0.17 | 0.136 | 0.064 | 0.124 | 0.161 | 0.122 | 0.105 | 0.072 | 0.138 | 0.11 | 0.021 | 0.066 | 0.092 |
Belastingkosten
| 991 | 2,092 | 1,220 | 1,256 | 684 | 916 | 995 | 698 | 715 | 647 | 1,021 | 495 | 267 | 669 | 751 | 587 | 371 | 121 | 571 | 495 | 508 | 383 | 899 | 1,054 | 378 | 420 | 869 | 1,169 | 567 | 660 | 1,116 | 935 | 665 | 515 | 1,064 | 993 | 965 | 1,215 | 1,155 | 1,142 | 706 | 736 | 1,111 | 622 | 774 | 727 | 1,061 | 827 | 333 | 367 | 823 | 721 | 221 | 502 | 687 | 480 | 390 | 319 | 592 | 461 | 76 | 194 | 428 |
Nettowinst
| 1,007 | 4,534 | 2,137 | 3,944 | 1,786 | 2,040 | 2,396 | 1,831 | 1,212 | 1,495 | 2,413 | 1,445 | 979 | 1,251 | 1,983 | 1,154 | 897 | 310 | 1,433 | 109 | 1,083 | 1,081 | 2,163 | 1,413 | 955 | 1,295 | 2,115 | 2,112 | 1,608 | 1,704 | 2,922 | 1,252 | 1,279 | 1,262 | 2,397 | 1,089 | 1,761 | 2,365 | 2,212 | 2,025 | 1,451 | 1,345 | 2,336 | 1,858 | 1,530 | 1,449 | 1,739 | 1,163 | 590 | 573 | 1,572 | 1,053 | 484 | 1,020 | 1,478 | 1,133 | 855 | 585 | 1,216 | 955 | 122 | 566 | 710 |
Nettowinstmarge
| 0.049 | 0.203 | 0.106 | 0.182 | 0.106 | 0.118 | 0.126 | 0.097 | 0.075 | 0.095 | 0.133 | 0.083 | 0.07 | 0.087 | 0.122 | 0.074 | 0.071 | 0.028 | 0.091 | 0.007 | 0.077 | 0.073 | 0.123 | 0.082 | 0.068 | 0.088 | 0.127 | 0.117 | 0.11 | 0.107 | 0.157 | 0.075 | 0.088 | 0.081 | 0.133 | 0.069 | 0.119 | 0.144 | 0.132 | 0.122 | 0.109 | 0.097 | 0.141 | 0.124 | 0.119 | 0.11 | 0.116 | 0.088 | 0.053 | 0.048 | 0.11 | 0.081 | 0.042 | 0.082 | 0.107 | 0.084 | 0.071 | 0.046 | 0.089 | 0.072 | 0.012 | 0.049 | 0.054 |
WPA (Winst Per Aandeel)
| 18.12 | 82.91 | 39.32 | 72.58 | 32.87 | 37.54 | 43.84 | 33.3 | 11.26 | 13.89 | 43.34 | 27.08 | 17.44 | 22.29 | 35.35 | 20.56 | 15.98 | 5.51 | 25.49 | 1.94 | 19.26 | 18.9 | 37.83 | 24.71 | 16.7 | 22.46 | 36.7 | 36.63 | 27.89 | 29.55 | 50.67 | 21.71 | 22.18 | 21.92 | 41.65 | 18.91 | 30.59 | 41.08 | 38.43 | 35.17 | 25.2 | 23.21 | 40.32 | 32.06 | 26.4 | 24.98 | 29.99 | 20.05 | 10.17 | 9.88 | 27.11 | 17.86 | 8.21 | 17.1 | 24.49 | 18.77 | 14.02 | 9.49 | 19.73 | 15.48 | 1.93 | 8.96 | 11.23 |
Verwaterde WPA
| 18.12 | 82.91 | 39.32 | 72.58 | 32.87 | 37.54 | 43.84 | 33.3 | 11.26 | 13.89 | 43.34 | 27.08 | 17.44 | 22.29 | 35.35 | 20.56 | 15.98 | 5.51 | 25.49 | 1.94 | 19.26 | 18.9 | 37.83 | 24.71 | 16.7 | 22.46 | 36.7 | 36.63 | 27.89 | 29.55 | 50.67 | 21.71 | 22.18 | 21.92 | 41.65 | 18.91 | 30.59 | 41.08 | 38.43 | 35.17 | 25.2 | 23.21 | 40.32 | 32.06 | 26.4 | 24.98 | 29.99 | 20.05 | 10.17 | 9.88 | 27.11 | 17.86 | 8.21 | 17.1 | 24.49 | 18.77 | 14.02 | 9.49 | 19.73 | 15.48 | 1.93 | 8.96 | 11.23 |
EBITDA
| 3,360 | 3,356 | 3,682 | 4,447 | 2,579 | 3,054 | 3,481 | 2,598 | 1,961 | 2,095 | 3,480 | 2,262 | 1,363 | 1,868 | 2,809 | 1,914 | 1,334 | 456 | 2,274 | 1,078 | 1,713 | 1,582 | 3,210 | 2,551 | 1,819 | 1,790 | 3,108 | 3,488 | 2,179 | 2,504 | 4,133 | 2,334 | 2,121 | 1,918 | 3,560 | 2,545 | 2,751 | 3,514 | 3,442 | 3,279 | 2,294 | 2,122 | 3,504 | 2,418 | 2,395 | 2,173 | 3,058 | 1,838 | 1,099 | 1,107 | 2,450 | 2,194 | 1,471 | 1,878 | 2,594 | 2,008 | 1,861 | 1,860 | 2,367 | 2,085 | 850 | 1,309 | 1,704 |
EBITDA ratio
| 0.164 | 0.15 | 0.183 | 0.205 | 0.153 | 0.177 | 0.184 | 0.138 | 0.121 | 0.133 | 0.192 | 0.131 | 0.098 | 0.13 | 0.173 | 0.122 | 0.106 | 0.041 | 0.144 | 0.069 | 0.123 | 0.107 | 0.182 | 0.148 | 0.13 | 0.122 | 0.187 | 0.193 | 0.149 | 0.157 | 0.222 | 0.14 | 0.147 | 0.123 | 0.198 | 0.162 | 0.186 | 0.214 | 0.205 | 0.197 | 0.173 | 0.153 | 0.211 | 0.162 | 0.186 | 0.165 | 0.205 | 0.139 | 0.099 | 0.092 | 0.171 | 0.168 | 0.127 | 0.151 | 0.188 | 0.148 | 0.155 | 0.145 | 0.173 | 0.156 | 0.082 | 0.114 | 0.13 |