Mitsubishi Pencil Co., Ltd.
TSE:7976.T
2630 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 55,857 | 48,074 | 44,931 | 42,779 | 46,184 | 42,393 | 47,265 | 39,050 | 37,203 | 31,893 | 27,843 | 22,368 | 19,470 | 18,038 | 13,358 | 9,613 | 9,592 | 9,096 | 7,489 | 8,039 |
Kortetermijnbeleggingen
| 2,057 | 975 | -758 | -435 | -335 | -142 | -550 | -106 | -383 | -844 | -568 | -610 | -851 | -1,167 | -1,434 | -1,757 | -1,908 | -2,037 | -2,153 | -2,357 |
Liquide middelen en kortetermijnbeleggingen
| 57,914 | 48,074 | 44,931 | 42,779 | 46,184 | 42,393 | 47,265 | 39,050 | 37,203 | 31,893 | 27,843 | 22,368 | 19,470 | 18,038 | 13,358 | 9,613 | 9,592 | 9,096 | 7,489 | 8,039 |
Nettovorderingen
| 17,056 | 16,309 | 16,567 | 15,142 | 16,671 | 19,070 | 20,401 | 18,873 | 18,756 | 18,771 | 16,378 | 14,715 | 13,761 | 13,785 | 14,164 | 15,322 | 16,315 | 16,447 | 15,797 | 15,217 |
Voorraad
| 20,665 | 20,354 | 18,831 | 16,401 | 16,217 | 16,747 | 15,250 | 14,777 | 14,861 | 13,357 | 12,931 | 11,744 | 10,516 | 9,794 | 9,682 | 12,709 | 12,031 | 11,102 | 11,390 | 11,602 |
Overige vlottende activa
| 2,646 | 1,636 | 1,084 | 378 | 211 | 1,882 | 920 | 901 | 1,387 | 1,149 | 943 | 654 | 880 | 871 | 908 | 1,523 | 1,188 | 1,005 | 925 | 979 |
Totaal vlottende activa
| 98,281 | 86,373 | 81,413 | 74,700 | 79,283 | 80,092 | 83,836 | 73,601 | 72,207 | 65,170 | 58,095 | 49,481 | 44,627 | 42,488 | 38,112 | 39,167 | 39,126 | 37,650 | 35,601 | 35,837 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 22,549 | 23,980 | 24,633 | 23,837 | 21,681 | 21,411 | 18,894 | 16,021 | 12,724 | 12,013 | 11,622 | 11,591 | 11,935 | 12,439 | 13,809 | 14,038 | 14,030 | 13,903 | 14,363 | 13,438 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,089 | 1,224 | 1,395 | 1,153 | 1,512 | 1,104 | 826 | 846 | 138 | 144 | 148 | 134 | 126 | 141 | 169 | 319 | 482 | 480 | 461 | 345 |
Goodwill en immateriële activa
| 1,089 | 1,224 | 1,395 | 1,153 | 1,512 | 1,104 | 826 | 846 | 138 | 144 | 148 | 134 | 126 | 141 | 169 | 319 | 482 | 480 | 461 | 345 |
Langetermijnbeleggingen
| 19,476 | 16,503 | 14,933 | 13,848 | 14,868 | 13,915 | 17,241 | 13,198 | 14,070 | 12,942 | 10,914 | 7,622 | 6,719 | 7,924 | 8,202 | 9,654 | 14,058 | 17,480 | 17,804 | 12,206 |
Belastingvorderingen
| 598 | 378 | 337 | 302 | 253 | 179 | 217 | 166 | 143 | 171 | 176 | 217 | 219 | 206 | 196 | 184 | 104 | 118 | 109 | 138 |
Overige niet-vlottende activa
| 3,479 | 2,340 | 1,080 | 1,038 | 1,045 | 1,013 | 1,178 | 1,266 | 1,083 | 1,082 | 988 | 978 | 1,141 | 1,089 | 1,102 | 973 | 962 | 930 | 991 | 1,239 |
Totaal niet-vlottende activa
| 47,191 | 44,425 | 42,378 | 40,178 | 39,359 | 37,622 | 38,356 | 31,497 | 28,158 | 26,352 | 23,848 | 20,542 | 20,140 | 21,799 | 23,478 | 25,168 | 29,636 | 32,911 | 33,728 | 27,366 |
Totaal activa
| 145,472 | 130,801 | 123,792 | 114,882 | 118,644 | 117,717 | 122,195 | 105,102 | 100,368 | 91,524 | 81,946 | 70,027 | 64,767 | 64,287 | 61,590 | 64,335 | 68,762 | 70,561 | 69,329 | 63,203 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 9,298 | 8,070 | 8,314 | 6,342 | 8,149 | 8,451 | 8,712 | 8,344 | 8,609 | 7,991 | 7,812 | 7,139 | 9,538 | 9,457 | 9,555 | 11,935 | 2,356 | 2,335 | 2,247 | 2,018 |
Kortlopende schulden
| 1,565 | 1,516 | 1,516 | 1,528 | 2,502 | 1,765 | 1,637 | 1,097 | 1,098 | 1,145 | 1,171 | 1,461 | 1,272 | 1,356 | 1,693 | 1,792 | 1,742 | 1,982 | 3,563 | 4,416 |
Belastingschulden
| 2,094 | 1,207 | 1,849 | 645 | 1,085 | 849 | 2,136 | 722 | 2,229 | 2,080 | 2,059 | 1,508 | 1,286 | 1,433 | 496 | 380 | 819 | 1,404 | 934 | 346 |
Uitgestelde opbrengsten
| 2,094 | 0 | 4,922 | 3,237 | 4,471 | 849 | 5,548 | 6,394 | 5,856 | 5,276 | 5,044 | 4,185 | 1,698 | 1,853 | 828 | 780 | 11,246 | 11,283 | 10,864 | 10,999 |
Overige kortlopende verplichtingen
| 6,841 | 7,744 | 2,879 | 2,570 | 2,514 | 5,753 | 2,688 | 2,792 | 2,525 | 2,484 | 2,087 | 1,993 | 1,565 | 1,556 | 1,559 | 1,666 | 1,416 | 1,597 | 1,371 | 1,166 |
Totaal kortlopende verplichtingen
| 19,798 | 17,330 | 17,631 | 13,677 | 17,636 | 16,818 | 18,585 | 18,627 | 18,088 | 16,896 | 16,114 | 14,778 | 14,073 | 14,222 | 13,635 | 16,173 | 16,760 | 17,197 | 18,045 | 18,599 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 1,857 | 2,577 | 3,298 | 4,018 | 4,738 | 5,461 | 6,183 | 5 | 0 | 0 | 2 | 5 | 16 | 32 | 29 | 69 | 133 | 145 | 122 | 553 |
Uitgestelde opbrengsten niet-vlottend
| 46 | 0 | 3,918 | 3,923 | 3,877 | 3,915 | 3,832 | 4,749 | 0 | 0 | 3,249 | 3,325 | 3,411 | 3,367 | 3,381 | 3,722 | 3,743 | 3,831 | 3,779 | 3,959 |
Uitgestelde belastingverplichtingen niet-vlottend
| 3,464 | 1,669 | 474 | 604 | 708 | 1,351 | 2,877 | 1,811 | 2,053 | 1,867 | 1,470 | 476 | 243 | 748 | 673 | 1,133 | 2,696 | 4,050 | 4,447 | 2,318 |
Overige niet-vlottende verplichtingen
| 3,814 | 4,224 | 800 | 807 | 838 | 1,022 | 1,019 | 176 | 4,631 | 4,112 | 249 | 265 | 322 | 356 | 393 | 120 | 131 | 120 | 295 | 315 |
Totaal niet-vlottende verplichtingen
| 9,181 | 8,470 | 8,490 | 9,352 | 10,161 | 11,749 | 13,911 | 6,741 | 6,684 | 5,979 | 4,970 | 4,071 | 3,992 | 4,503 | 4,476 | 5,044 | 6,703 | 8,146 | 8,643 | 7,145 |
Totaal passiva
| 28,979 | 25,800 | 26,121 | 23,029 | 27,797 | 28,567 | 32,496 | 25,368 | 24,772 | 22,875 | 21,084 | 18,849 | 18,065 | 18,725 | 18,111 | 21,217 | 23,463 | 25,343 | 26,688 | 25,744 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 | 4,497 |
Ingehouden winsten
| 100,018 | 91,838 | 87,708 | 83,807 | 81,718 | 78,986 | 74,813 | 67,698 | 62,571 | 56,548 | 50,241 | 44,438 | 41,304 | 39,276 | 36,131 | 35,372 | 34,004 | 30,737 | 28,064 | 26,135 |
Overige gereserveerde algehele resultaten
| 13,803 | 9,890 | 6,653 | 4,804 | 5,586 | 5,190 | 9,220 | 6,317 | 4,127 | 6,738 | 4,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -4,023 | -3,138 | -2,976 | -3,038 | -2,608 | -1,072 | -223 | -263 | 3,096 | -367 | 253 | 1,428 | 243 | 1,186 | 2,352 | 2,667 | 6,063 | 9,124 | 9,327 | 6,275 |
Totaal eigen vermogen van aandeelhouders
| 114,295 | 103,087 | 95,882 | 90,070 | 89,193 | 87,601 | 88,307 | 78,249 | 74,291 | 67,416 | 59,851 | 50,363 | 46,044 | 44,959 | 42,980 | 42,536 | 44,564 | 44,358 | 41,888 | 36,907 |
Totaal eigen vermogen
| 116,489 | 105,001 | 97,671 | 91,853 | 90,847 | 89,150 | 89,699 | 79,734 | 75,596 | 68,649 | 60,862 | 51,178 | 46,702 | 45,562 | 43,479 | 43,118 | 45,299 | 45,218 | 42,641 | 37,459 |
Totaal passiva en aandeelhoudersvermogen
| 145,468 | 130,801 | 123,792 | 114,882 | 118,644 | 117,717 | 122,195 | 105,102 | 100,368 | 91,524 | 81,946 | 70,027 | 64,767 | 64,287 | 61,590 | 64,335 | 68,762 | 70,561 | 69,329 | 63,203 |