Mitsubishi Pencil Co., Ltd.

TSE:7976.T

2577 (JPY) • At close November 5, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q1
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 43,87048,59249,14855,85754,50353,27248,63748,07447,66048,46245,58744,93145,86547,12745,42042,77943,38245,00644,22146,18445,64147,33143,81942,39344,59348,25446,36247,26549,13642,17638,77239,05036,59237,26036,70237,20335,57335,03032,63031,89330,42330,64627,21627,84325,90425,33422,67522,36821,20222,01120,01919,47019,57819,34918,37618,03815,56616,73914,81313,35812,70812,93310,795
Kortetermijnbeleggingen 03,60102,05701,616097501,6980-75801,1400-435-1,529-1,669-2,072-335-1,504-1,777-1,487-142-1,839-1,834-1,893-550-1,497-1,485-1,541-106-1,698-1,717-1,763-383-1,693-1,851-1,831-844-1,789-1,791-1,730-568-1,784-1,802-1,803-610-1,85200-851000-1,167000-1,434000
Liquide middelen en kortetermijnbeleggingen 43,87052,19349,14857,91454,50353,27248,63748,07447,66048,46245,58744,93145,86547,12745,42042,77943,38245,00644,22146,18445,64147,33143,81942,39344,59348,25446,36247,26549,13642,17638,77239,05036,59237,26036,70237,20335,57335,03032,63031,89330,42330,64627,21627,84325,90425,33422,67522,36821,20222,01120,01919,47019,57819,34918,37618,03815,56616,73914,81313,35812,70812,93310,795
Nettovorderingen 16,31419,80919,69917,05614,24415,73617,12716,30916,05916,96519,21516,56713,98414,74916,53515,14213,41014,40517,41316,67114,44116,11318,96419,07015,18616,57118,64120,40115,94417,64519,33818,87315,56416,95019,94318,75617,41419,48418,37418,77115,08215,71317,66616,37813,61214,95516,28014,71511,70512,78615,00213,76112,00313,04914,35513,78513,58713,52414,98114,16411,24612,04414,167
Voorraad 30,06529,17027,17820,66522,10120,64519,97820,35421,69720,68819,45218,83118,99417,41616,29416,40118,04617,95816,81216,21715,98515,42716,00716,74717,32516,13915,43715,25015,59114,40514,21114,77715,05314,37514,34714,86114,33513,45913,39113,35713,54312,30712,28112,93112,92511,46611,25211,74411,43010,49510,27110,51610,60410,1079,7959,79410,4109,6759,5069,68210,38010,52411,960
Overige vlottende activa 4,2523,1363,9242,6462,0741,7462,0331,63617236-3041,08491968329737841-466-5542111,9204901,3111,8822,5251,6921,5339201,7191,4261,7259012,5252,3951,9371,3872,8532,2722,0711,1492,2661,9901,8009432,0991,9771,6416541,8371,6201,4868801,7501,5651,4058711,5511,5591,2839081,7271,4141,560
Totaal vlottende activa 94,501104,30899,94998,28192,92291,39987,77586,37385,58886,15183,95081,41379,76279,97578,54674,70074,87976,90377,89279,28377,98779,36180,10180,09279,62982,65681,97383,83682,39075,65274,04673,60169,73470,98072,92972,20770,17570,24566,46665,17061,31460,65658,96358,09554,54053,73251,84849,48146,17446,91246,77844,62743,93544,07043,93142,48841,11441,49740,58338,11236,06136,91538,482
Niet-vlottende activa:
Materiële vaste activa, netto 29,43829,75129,05222,54923,63423,65323,79323,98024,26424,42224,58324,63324,98524,57424,57523,83724,01723,07423,20621,68121,63921,11421,42421,41121,46219,02419,05218,89416,73016,55416,18416,02113,28413,07012,87312,72412,65212,52312,17312,01311,81711,59511,63611,62211,57711,56411,62711,59111,52711,79211,93111,93512,07712,18912,20112,43912,69013,09013,53413,80914,08114,46314,293
Goodwill 10,52011,60811,140000000000000000000000000000000000000000000000000000000000000
Immateriële activa 1,0291,1741,1941,0891,1431,1791,1791,2241,3391,3971,3841,3951,4061,0321,0941,1531,3161,3621,4211,5121,4871,3651,0571,104990880772826847824798846813856131138138147155144141144148148146146148134136136136126126117131141141153157169180193207
Goodwill en immateriële activa 11,54912,78212,3341,0891,1431,1791,1791,2241,3391,3971,3841,3951,4061,0321,0941,1531,3161,3621,4211,5121,4871,3651,0571,104990880772826847824798846813856131138138147155144141144148148146146148134136136136126126117131141141153157169180193207
Langetermijnbeleggingen 29,81329,78822,84519,47621,01718,96316,36516,50314,63614,60214,45014,93314,49114,14214,78713,84814,35113,84913,05914,86815,13114,90915,53213,91518,35018,36118,60217,24116,04015,46214,61813,19812,56011,52712,69014,07014,13815,76414,74412,94212,58211,95411,07610,91411,33510,89110,6527,6228,164006,7190007,9240008,202000
Belastingvorderingen 01,1751,195598-21,017-18,963-16,365378-14,636-14,602-14,450337-14,491-14,142-14,787302-14,351-13,849-13,059253-15,131-14,909-15,532179-18,350-18,361-18,602217-16,040-15,462-14,618166-12,560-11,527-12,690143-14,138-15,764-14,744171-12,582-11,954-11,076176-11,335-10,891-10,652217-8,16400219000206000196000
Overige niet-vlottende activa 4,7493,6633,6143,47923,89621,78419,2102,34016,71416,64716,6301,08016,37016,00516,5671,03814,35013,84813,0591,04515,13114,90915,5311,01318,34918,36018,6021,17816,03915,46114,6181,26612,56011,52612,6901,08314,13815,76314,7441,08212,58211,95311,07598811,33510,89210,6539788,1668,3088,9941,1418,3218,6978,8941,0898,6858,95610,0651,1029,90210,8429,465
Totaal niet-vlottende activa 75,54977,15969,04047,19148,67346,61644,18244,42542,31742,46642,59742,37842,76141,61142,23640,17839,68338,28437,68639,35938,25737,38838,01237,62240,80138,26438,42638,35633,61632,83931,60031,49726,65725,45225,69428,15826,92828,43327,07226,35224,54023,69222,85923,84823,05822,60222,42820,54219,82920,23621,06120,14020,52421,00321,22621,79921,51622,19923,75623,47824,16325,49823,965
Totaal activa 170,050181,467168,989145,472141,596138,017131,960130,801127,907128,619126,550123,792122,525121,588120,783114,882114,564115,189115,579118,644116,247116,750118,115117,717120,431120,923120,400122,195116,009108,494105,648105,10296,39296,43498,624100,36897,10598,68093,54091,52485,85684,34981,82581,94677,60076,33574,27770,02766,00367,14867,83964,76764,45965,07365,15764,28762,63063,69664,33961,59060,22462,41362,447
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 10,05010,5159,9689,2988,5128,3568,6728,0707,9448,5108,9558,3148,3917,9877,5326,3425,8147,5818,5458,1497,4357,7188,6008,4517,9408,0818,7078,7127,9978,3618,8328,3447,9788,4739,1718,6098,0248,6378,6757,9917,6067,6047,9877,8127,3507,2497,4287,1396,8797,4857,7609,5387,4887,8017,8499,4577,6668,1128,1019,5555,8676,2898,042
Kortlopende schulden 2,63116,51016,5261,5651,6241,5141,5261,5161,5161,5101,5211,5161,5161,5151,5281,5282,4832,4812,5012,5021,5271,5971,6151,7651,7501,7471,8171,6371,4371,0761,0971,0971,0761,0771,0931,0981,0751,2601,1441,1451,1311,1501,2161,1711,3181,5101,6511,4611,4401,1851,3331,2721,4171,1681,3891,3561,5251,4191,6361,6931,8251,5781,788
Belastingschulden 02,8901,9432,0941,5121,9401,1591,2071,3171,7701,2091,8491,4101,7471,0096453279007601,0856451,3159628493461,3709822,1361,0641,7671,2157222971,6821,2592,2291,7762,3991,2282,0801,0141,8791,1912,0591,2531,6229231,5086111,2459371,2866201,3408471,433857922582496149482308
Uitgestelde opbrengsten 4,2052,8901,9432,0942,7892,503000004,9222,5412,2502,1283,2371,4071,3611,9434,4711,8381,8272,1884,2241,5731,8972,2755,5482,2592,2832,4526,3941,5102,2102,5425,8562,9882,9082,4595,2762,1342,3532,3285,0442,3362,1022,0114,1851,5611,6311,9781,6981,5751,7341,8551,8531,7601,2961,4368288887861,126
Overige kortlopende verplichtingen 7,2229,0989,0036,8415,5895,6857,5317,7447,9198,1247,8572,8795,1545,1435,4852,5705,7175,2805,0212,5144,8564,5694,7242,3785,2215,4484,8132,6885,4095,7184,7252,7924,4535,1315,1032,5255,0525,3594,4212,4844,6704,6993,7382,0873,6564,1963,9131,9933,2733,8363,5171,5653,2273,5633,0531,5563,1573,5373,6291,5593,6384,5243,865
Totaal kortlopende verplichtingen 24,10839,01337,44019,79818,51418,05817,72917,33017,37918,14418,33317,63117,60216,89516,67313,67715,42116,70318,01017,63615,65615,71117,12716,81816,48417,17317,61218,58517,10217,43817,10618,62715,01716,89117,90918,08817,13918,16416,69916,89615,54115,80615,26916,11414,66015,05715,00314,77813,15314,13714,58814,07313,70714,26614,14614,22214,10814,36414,80213,63512,21813,17714,821
Langlopende verplichtingen:
Langetermijnschulden 10,3171,4971,6771,8572,0372,2172,3972,5772,7572,9373,1183,2983,4783,6583,8384,0184,1984,3784,5584,7384,9195,1005,2805,4615,6415,8226,0036,1836,36455566700000001232455170181162023283237162329374757
Uitgestelde opbrengsten niet-vlottend 0004600000003,9180003,9230003,8770003,9150003,8320004,749000000000003,2490003,3250003,4110003,3670003,381000
Uitgestelde belastingverplichtingen niet-vlottend 0003,4640001,6690004740006040007080001,3510002,8770001,8110002,0530001,8670001,470000476000243000748000673000
Overige niet-vlottende verplichtingen 11,89512,38310,6583,8147,1606,5235,8184,2245,2815,1955,2498005,3785,3185,6528074,9324,7924,8638385,3435,5435,2881,0227,2527,2617,3071,0197,0977,0146,7171765,8835,3875,6844,6316,1796,5276,1584,1125,1644,9094,6322495,0064,8574,8002653,9844,0384,2163224,3854,3014,3903564,3784,4814,6583934,7895,1134,490
Totaal niet-vlottende verplichtingen 22,21213,88012,3359,1819,1978,7408,2158,4708,0388,1328,3678,4908,8568,9769,4909,3529,1309,1709,42110,16110,26210,64310,56811,74912,89313,08313,31013,91113,4617,0196,7226,7415,8895,3935,6916,6846,1796,5276,1585,9795,1644,9094,6334,9705,0094,8594,8044,0713,9894,2084,3973,9924,4054,3244,4184,5034,4154,4974,6814,4764,8265,1604,547
Totaal passiva 46,32052,89349,77528,97927,71126,79825,94425,80025,41726,27626,70026,12126,45825,87126,16323,02924,55125,87327,43127,79725,91826,35427,69528,56729,37730,25630,92232,49630,56324,45723,82825,36820,90622,28423,60024,77223,31824,69122,85722,87520,70520,71519,90221,08419,66919,91619,80718,84917,14218,34518,98518,06518,11218,59018,56418,72518,52318,86119,48318,11117,04418,33719,368
Eigen vermogen:
Preferente aandelen 000000000000000000000000000000000000000000000000000000000000000
Gewone aandelen 4,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,4974,497
Ingehouden winsten 101,853102,015100,966100,01896,07495,26293,22291,83890,01990,76589,27087,70886,26386,17784,92683,80782,65382,62182,31081,71881,60981,37780,29678,98677,57377,42176,12674,81372,70071,72370,01967,69866,44965,71464,45362,57161,48260,23657,87256,54854,52253,48952,14550,24148,38247,23745,78744,43843,27443,04542,47341,30441,51641,35540,33439,27638,14337,59637,01036,13136,18136,34035,773
Overige gereserveerde algehele resultaten 16,36620,24115,56213,80315,15613,39610,3819,8909,2739,0177,7756,6536,4266,1731,6724,8064,2313,6182,7875,5874,3484,3555,4105,1927,7127,5567,6729,2227,2026,8125,9936,3193,5723,0415,1257,5936,9528,3297,3866,7385,3554,3103,9714,8603,8263,5052,9990000000000000000
Overige totale aandeelhoudersvermogen -1,248-491-4,023-4,023-4,025-4,025-4,065-3,138-3,139-3,814-3,538-2,976-2,801-2,8011,895-3,040-3,040-3,040-3,062-2,609-1,685-1,387-1,388-1,074-225-225-226-225-254-265-264-265-375-373-372-370-369-367-366-367-3652522542532712682691,4283675471,174243-300-91,1181,1869162,1942,7772,3522,0592,8062,143
Totaal eigen vermogen van aandeelhouders 121,468126,262117,002114,295111,702109,130104,035103,087100,650100,46598,00495,88294,38594,04692,99090,07088,34187,69686,53289,19388,76988,84288,81587,60189,55789,24988,06988,30784,14582,76780,24578,24974,14372,87973,70374,29172,56272,69569,38967,41664,00962,54860,86759,85156,97655,50753,55250,36348,13848,08948,14446,04445,71345,84345,94944,95943,55644,28744,28442,98042,73743,64342,413
Totaal eigen vermogen 123,728128,572119,211116,489113,885111,219106,016105,001102,490102,34399,85097,67196,06795,71794,62091,85390,01389,31688,14890,84790,32990,39690,42089,15091,05490,66789,47889,69985,44684,03781,82079,73475,48674,15075,02475,59673,78773,98970,68368,64965,15163,63461,92360,86257,93156,41954,47051,17848,86148,80348,85446,70246,34746,48346,59345,56244,10744,83544,85643,47943,18044,07643,079
Totaal passiva en aandeelhoudersvermogen 170,048181,465168,986145,468141,596138,017131,960130,801127,907128,619126,550123,792122,525121,588120,783114,882114,564115,189115,579118,644116,247116,750118,115117,717120,431120,923120,400122,195116,009108,494105,648105,10296,39296,43498,624100,36897,10598,68093,54091,52485,85684,34981,82581,94677,60076,33574,27770,02766,00367,14867,83964,76764,45965,07365,15764,28762,63063,69664,33961,59060,22462,41362,447