LINTEC Corporation

TSE:7966.T

3085 (JPY) • At close November 14, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) JPY.

2025 Q12024 Q42024 Q32024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q3
Operationele Activiteiten:
Nettowinst 5,8901,2493,0992,3601,9686383,1105,1836,9314,4026,3055,3157,2085,1515,2502,7563,4782,6474,8023,6952,7953,7334,4984,8385,2691,8815,5665,0044,2153,1185,0404,3012,9392,8764,3664,4805,0773,4385,3874,7104,0202,1074,1073,2223,4472,1323,0913,0612,5522,4362,4033,1255,4183,7285,1295,1885,5203,9673,4732,980979-3,0071,231
Afschrijvingen & Amortisatie 4,2244,3244,0553,8153,7083,9193,8983,6543,4193,4253,2993,2613,1103,1023,0853,1693,1153,3013,1673,1583,1292,9773,0383,0192,9613,1663,1133,0973,0822,2831,8841,8181,7962,2722,3532,1482,0982,2982,1822,1342,1752,5262,5432,5962,4602,6982,6422,4702,3882,6272,5492,5112,4232,7202,5932,4842,3812,7842,6502,5762,5162,9972,892
Uitgestelde Inkomstenbelasting 000000000000000000000000000000000000000000000000000000000000000
Aandelen Gebaseerde Vergoedingen 000000000000000000000000000000000000000000000000000000000000000
Verandering in Werkkapitaal -3,5787,2742,6586,592-84-4,4781,480-9,522-3,401-6,084396-1,0741,133-4,0505,2141,0991,691-2,2813,885-4,988-1,210998-19-1,206-356119-334154883-2,5423,0431,5261,611-1,4643,051-351-459-1,274-4,943-3181,143-2,465-113-983284-268-9522,4795671541,8601,352-3,827-2,0861,972-705-713-3,2711,802592,0881,7151,382
Vorderingen -1,4132,007-1,666-3,562914,9461,358-529-1693,699-4,6354,5772,543-2,209-6,4414,6901,9353,786-4,9625,0342,5272,752421-2,0051,2421,244-605-6,0912236,509-7,009-2,4181,3536,870-5,51796-4835,555-5,8925031,2835,020-7,765-522,9243,65025-217000000000000000
Voorraden -2,3431,7091,8816,1821,143-139-3,753-5,069-2,790-1,859-1,871-3,688-1,1288352,110-360-1,1182,1161,124-1,519-1,497-1,341-306-27-1,046-1,009-424-1,382-867183405959-7351,192799381-1,7901,355-574-112-699437-549816-1,8371,518122253-1,0403,068-1,098751-2,662889-1,226-1,814-814-973078261,5011,3061,406
Crediteuren 2,0401,7552,2323,805-1,550-9,3813,796-3,986-405-8,4396,892-1,984-250-2,9010000000000000000000000000000000000000000000000000
Overig Werkkapitaal -1,8621,803211167232967962-37-7,9246,902-1,9632,261-4,8853,1041,4592,809-4,3972,761-3,4692872,339287-1,1796901,128901,5361,750-2,7252,6385672,346-2,6562,252-7321,331-2,629-4,369-2061,842-2,902436-1,7992,121-1,786-1,0742,2261,607-2,9142,958601-1,165-2,9753,1981,109101-3,1741,495-767587409-24
Overige Niet-Contante Posten 2,0374,543-1,777-1,261-141-845-4,7103,149-6,4892,012-4,56141-3,546717-3,420416-1,9492,734-4,528638-2,443223-3,013-611-3,4912,910-3,1472,072-4,9622,223-1,921-1,432-1,326503-2,311-437-4,274243-1,512-15-4,183918-1,46628-2,9021,115-1,658291-2,9891,865-3,075-130-2,781-352-675775-4,652218-741,553-2,04185693
Kasstroom uit Operationele Activiteiten 8,57314,2138,03511,5065,451-7663,7782,4644603,7555,4397,5437,9054,92010,1297,4406,3356,4017,3262,5032,2717,9314,5046,0404,3838,0765,19810,3273,2185,0828,0466,2135,0204,1877,4595,8402,4424,7051,1146,5113,1553,0865,0714,8633,2895,6773,1238,3012,5187,0823,7376,8581,2334,0109,0197,7422,5363,6987,8517,1683,5421,7906,198
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa -4,968-3,631-2,903-2,650-5,744-5,357-3,176-2,769-2,426-3,074-1,841-2,095-1,722-2,830-2,215-2,155-2,248-3,146-3,139-3,959-2,357-2,202-2,814-3,333-2,570-3,280-1,344-1,844-1,739-4,046-2,708-2,801-3,693-4,048-1,531-3,380-1,306-3,023-750-1,534-1,187-1,444-1,009-1,736-1,458-4,079-3,117-3,294-4,121-2,206-2,745-2,851-1,594-3,485-2,005-1,537-1,718-2,096-1,410-1,960-2,900-1,843-1,182
Netto Overnames 135-1,067-220-6,898-75316-724-353-20-4,139222-51-6,571-161-78-109-7117-17-23-321,057-34-4-4021033-54-10-32-3181-187-38-174-33-42-20488-12-308262-8-13-82700000000000000000
Aankoop van Beleggingen -858-1,718-1,710-1,847-1,503-2,653-2,236-1,623-2,250-3,003-2,534-1,864-2,519-2,271-2,274-2,662-2,863-3,097-2,688-1,533-2,887-1,970-569-1,961-2,773-1,249-2,641-1,753-1,992-810-2,916-2,050-5,126-3,165-1,297-2,509-2,697-3,520-1,741-1,592-3,512-3,323-1,171-2,818-2,059-2,09800-2,9740000-5000000000
Verkoop/verval van Beleggingen 4971,4522,2032,7011,7492,1503,5731,9022,1161,2041,1464,7182,4672,4761,3344,3262,6752,0469293,1162,832872373,6641,4301,4551,1464,0841,9493,0152,1295,2152,1662,3661,5263,4902,5752,6471,4203,6233,3942,8031,0942,6881,3452,1707,74603,87400000000000000
Overige Investeringsactiviteiten -9-9251-16124348742552-250-95-41-432023145135103126955-9709341757-4412547510-286-114-221-36,82218795209491797311145574417255-7753131-7,724580667-1,258-1,448734-8942,215-1,290-1,199-902509868-2,165-99-296-404
Kasstroom uit Investeringsactiviteiten -5,203-4,974-2,379-8,710-5,449-5,196-1,821-2,291-2,830-9,107-2,984772-8,325-2,555-3,188-465-2,404-4,054-3,960-3,369-2,435-1,902-2,623-2,075-3,699-2,997-2,819234-1,950-2,072-40,349520-6,477-4,825-1,291-2,394-1,388-3,827-1,0461,042-1,273-2,100-769-1,951-2,132-4,703-3,095-2,714-3,454-3,464-4,193-2,117-2,488-1,275-3,295-2,736-2,620-1,587-542-4,125-2,999-2,139-1,586
Financieringsactiviteiten:
Schuldaflossingen -821993-1,844-4,5475,957-9-8430-705-59-6820-6030-6,2910-1,500-476-1,579-549-1,510-360-1,310-534-6231,625-1,248-1,599-1454000000000215000050100-9000977-1,09976-1001,075-1,06074-901,081-1,634-1,076-452-1,200-560
Uitgifte van Gewone Aandelen 000000000000000000000000000000000000000000000000000000000000000
Terugkoop van Gewone Aandelen 0-100000-641-2,914-3,228-3,31100-10000-1000-100-1000-1-1000-1-10-1-100-5,0000-10-100000-1,71900000-100-10-1
Uitgekeerde Dividenden -2,989-8-3,000-20-2,989-6-3,000-22-3,398-8-2,813-20-2,801-8-2,809-15-2,800-7-2,811-17-2,797-70-2,749-11-2,366-11-2,371-16-2,364-13-2,367-16-1,932-13-1,935-17-1,859-54-1,534-55-1,460-66-1,503-59-1,213-60-1,207-74-1,418-74-1,419-73-1,436-79-1,430-63-992-42-713-23-355-67-1,065
Overige Financieringsactiviteiten -1,350-212-213-1954,791-178-257-601-201-187-171-389-183-151-192-196-166-157-178-190-12-52-52-59-59-54-57-66-56-739,749-72-21-56-53-54-55-62-48-55-80-27-89-55-57-59-5644-56-57-57-57-61-64-63-64-64-57-55-59-67-101-67
Kasstroom uit Financieringsactiviteiten -5,160772-5,057-4,7627,759-193-4,100-1,264-7,218-3,482-6,977-409-3,587-160-9,292-211-4,466-640-4,569-756-4,319-482-4,112-604-3,0481,559-3,676-1,681-2,565-837,381-88-1,953-69-1,989-72-1,914-117-1,583105-1,540-5,093-1,592-115-1,220-20-1,353-30-1,474846-2,575-1,773-1,597932-2,553-53-1,146981-2,402-1,158-875-1,368-1,693
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas 1,293-6032501,896411-1,0701851,6781,438788-13211,629-25-37135-779541-176-84438-561420-61-849410298107191,7991,719-2,257-1,226-145-1,414-41-1121,3091,426256-6281,1231676371,0521,62957-8041,045338-1,420-167549-272-229-1,068319308-15731283-1,295-905
Netto Kasstroomverandering 3,1129,407848-698,353-7,225-1,959588-8,150-8,046-4,5367,928-2,3792,180-2,3896,900-1,3152,249-1,380-2,467-4,4454,986-1,8123,300-3,2137,048-9998,987-1,2784,411-23,2014,388-4,637-8522,7643,333-9722,071-897,9131,163-3,0682,8773,4341,0102,583-1,2684,752-1,3644,802-4,4522,801-2,3033,3962,9423,884-4213,4014,7491,915-48-3,0112,011
Kaspositie aan het Einde van de Periode 55,50852,39642,98942,14142,21033,85741,08243,04142,45350,60358,64963,18555,25757,63655,45657,84550,94552,26050,01151,39153,85858,30353,31755,12951,82955,04247,99448,99340,00641,28436,87360,07455,68660,32361,17558,41155,07856,05053,97954,06846,15544,99248,06045,18341,74940,73938,15639,42434,67236,03631,23435,68632,88535,18831,79228,85024,96625,38721,98617,23715,32215,37018,381